(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 24.78%-10.77M | 105.14%163.26K | 16.82%-3.47M | 58.17%-1.41M | -68.08%-6.05M | 35.23%-14.31M | 59.52%-3.18M | -26.77%-4.17M | 42.15%-3.36M | 29.97%-3.6M |
Net income from continuing operations | 74.80%-10.16M | 100.92%142.92K | 53.73%-2.65M | 28.49%-3.51M | 70.69%-4.14M | -68.98%-40.34M | -125.89%-15.56M | -7.22%-5.74M | 22.18%-4.9M | -165.25%-14.14M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---577.06K | ---- | ---- | ---- | ---- |
Depreciation and amortization | -72.62%306.18K | -73.81%71.15K | -73.72%71.49K | -73.94%75.58K | -69.06%87.95K | 13.90%1.12M | -4.20%271.72K | -6.82%272K | 7.64%290.06K | 108.12%284.3K |
Other non cash items | -96.06%190.44K | -104.82%-207.62K | -141.62%-222.17K | 185.18%442.38K | -65.35%177.84K | 3,415.34%4.83M | --4.3M | --533.82K | ---519.38K | --513.3K |
Change In working capital | -183.13%-3.63M | -134.89%-295.27K | -349.23%-2.11M | 37.14%1.32M | -248.66%-2.54M | 214.66%4.37M | 136.04%846.34K | 25.51%848.59K | 189.83%963.08K | 260.59%1.71M |
-Change in receivables | 200.97%306.12K | 986.62%1.24M | -28.08%-566.52K | 1,206.10%1.07M | -2,422.39%-1.44M | 21.04%-303.19K | 136.71%114.48K | -158.37%-442.33K | 143.71%81.67K | -186.99%-57.01K |
-Change in inventory | -207.71%-1.9M | -91.60%58.99K | -323.33%-1.17M | -174.71%-729.84K | -116.26%-58.62K | 148.67%1.76M | 600.60%702.15K | -167.98%-276.31K | 140.91%976.94K | 124.02%360.52K |
-Change in prepaid assets | -22.45%1.24M | 128.63%182.63K | -127.11%-266.83K | 102.22%926.41K | -49.72%402.3K | 259.06%1.6M | 70.32%-637.82K | 141.36%984.41K | -61.15%458.11K | 279.17%800.18K |
-Change in payables and accrued expense | -254.35%-3.16M | -305.04%-1.75M | -110.42%-80.19K | 124.21%89.08K | -279.11%-1.42M | 143.98%2.04M | 257.95%853.05K | 832.05%769.2K | -1,531.28%-367.98K | 8.66%790.27K |
-Change in other current liabilities | 82.96%-126.43K | 82.88%-31.76K | 82.96%-31.76K | 82.97%-31.61K | 83.03%-31.32K | -301.17%-742.11K | -283.48%-185.51K | -311.12%-186.38K | -307.55%-185.65K | -304.94%-184.56K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 24.78%-10.77M | 105.14%163.26K | 3.55%-3.47M | 64.27%-1.41M | -68.08%-6.05M | 35.23%-14.31M | 59.52%-3.18M | -9.33%-3.6M | 32.28%-3.93M | 29.97%-3.6M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -92.30%690.31K | 1,279.42%122.85K | 355.06%321.75K | -89.99%109.97K | -98.26%135.74K | 170.98%8.97M | 98.09%-10.42K | 111.71%70.71K | 109.73%1.1M | 4,004.23%7.81M |
Net PPE purchase and sale | 90.35%-109.69K | ---- | ---- | ---- | ---- | 44.06%-1.14M | ---- | ---- | ---- | ---- |
Net intangibles purchase and sale | --0 | ---- | ---- | ---- | ---- | 98.27%-2.71K | ---- | ---- | ---- | ---- |
Net investment purchase and sale | --0 | --0 | --0 | --0 | --0 | --8.51M | --0 | --0 | --0 | --8.51M |
Net other investing changes | -49.88%800K | -79.40%232.54K | 355.06%321.75K | -89.99%109.97K | 119.34%135.74K | --1.6M | --1.13M | --70.71K | --1.1M | ---701.89K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -92.30%690.31K | 1,279.42%122.85K | 355.06%321.75K | -89.99%109.97K | -98.26%135.74K | 170.98%8.97M | 98.09%-10.42K | 111.71%70.71K | 109.73%1.1M | 4,004.23%7.81M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -126.81%-27.42K | -82.25%102.27K | ||||||||
Net common stock issuance | -389.75%-27.42K | ---- | ---- | ---- | ---- | 106.21%9.46K | ---- | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | --0 | ---- | ---- | ---- | ---- | -92.08%64.25K | ---- | ---- | ---- | ---- |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | 134.80%28.56K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -126.81%-27.42K | 76.86%-4.36K | ---3.93K | -113.78%-14.73K | -130.95%-4.41K | -82.25%102.27K | -104.81%-18.82K | --0 | -49.76%106.84K | 111.95%14.25K |
Net cash flow | ||||||||||
Beginning cash position | -22.73%17.81M | -64.67%7.43M | -56.91%10.58M | -56.42%11.89M | -22.73%17.81M | -59.71%23.05M | -32.33%21.02M | -29.59%24.54M | -47.29%27.27M | -59.71%23.05M |
Current changes in cash | -92.83%-10.1M | 108.78%281.76K | 10.63%-3.15M | 51.98%-1.31M | -240.22%-5.92M | 84.66%-5.24M | 59.94%-3.21M | 7.26%-3.53M | 83.84%-2.73M | 177.33%4.22M |
End cash Position | -56.73%7.71M | -56.73%7.71M | -64.67%7.43M | -56.91%10.58M | -56.42%11.89M | -22.73%17.81M | -22.73%17.81M | -32.33%21.02M | -29.59%24.54M | -47.29%27.27M |
Free cash flow | 29.47%-10.91M | 100.44%19.24K | 3.55%-3.47M | 64.27%-1.41M | -68.08%-6.05M | 36.34%-15.47M | 48.45%-4.34M | 7.62%-3.6M | 40.82%-3.93M | 32.60%-3.6M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data