(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -56.25%7.57M | -56.25%7.57M | -65.88%7.14M | -57.14%10.48M | -56.60%11.79M | -45.22%17.29M | -45.22%17.29M | -47.21%20.92M | -43.67%24.44M | -55.06%27.16M |
-Cash and cash equivalents | -56.25%7.57M | -56.25%7.57M | -65.88%7.14M | -57.14%10.48M | -56.60%11.79M | -24.59%17.29M | -24.59%17.29M | -32.38%20.92M | -29.57%24.44M | -47.51%27.16M |
-Short-term investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 |
Receivables | -31.59%1.02M | -31.59%1.02M | 40.66%2.19M | 53.25%1.81M | 130.58%2.91M | 17.79%1.49M | 17.79%1.49M | 62.46%1.55M | 49.94%1.18M | 63.81%1.26M |
-Accounts receivable | -31.59%1.02M | -31.59%1.02M | 40.66%2.19M | 53.25%1.81M | 130.58%2.91M | 17.79%1.49M | 17.79%1.49M | 62.46%1.55M | 49.94%1.18M | 63.81%1.26M |
Inventory | 10.99%6.32M | 10.99%6.32M | -25.69%6.55M | -33.01%5.86M | -45.31%5.39M | -44.27%5.7M | -44.27%5.7M | -14.69%8.82M | -18.91%8.74M | 28.11%9.86M |
Prepaid assets | -46.54%1.2M | -46.54%1.2M | -34.60%1.12M | -56.58%1.14M | -36.67%1.99M | -44.35%2.25M | -44.35%2.25M | -12.65%1.71M | 0.01%2.63M | -5.91%3.14M |
Restricted cash | -72.76%140.51K | -72.76%140.51K | 188.79%288.41K | -2.17%99.53K | -10.98%99.53K | 342.51%515.84K | 342.51%515.84K | -18.60%99.87K | -33.60%101.73K | --111.8K |
Other current assets | -70.73%81.21K | -70.73%81.21K | 71.87%320.33K | 105.30%510.57K | 265.28%723K | -39.64%277.43K | -39.64%277.43K | -50.75%186.38K | 340.30%248.69K | 243.86%197.93K |
Total current assets | -40.66%16.34M | -40.66%16.34M | -47.12%17.6M | -46.72%19.9M | -45.13%22.9M | -42.26%27.53M | -42.26%27.53M | -37.64%33.28M | -35.38%37.35M | -42.28%41.73M |
Non current assets | ||||||||||
Net PPE | 67.95%477.33K | 67.95%477.33K | -95.30%524.72K | -95.05%572.33K | -94.25%684.2K | -95.85%284.21K | -95.85%284.21K | 169.91%11.17M | 205.20%11.56M | 239.71%11.9M |
-Gross PPE | 5.65%585.25K | 5.65%585.25K | -95.01%652.58K | -94.89%680.42K | -94.01%807.62K | -93.32%553.94K | -93.32%553.94K | 139.70%13.09M | 165.79%13.3M | 198.30%13.49M |
-Accumulated depreciation | 59.99%-107.92K | 59.99%-107.92K | 93.32%-127.86K | 93.81%-108.09K | 92.24%-123.42K | 81.36%-269.73K | 81.36%-269.73K | -44.97%-1.91M | -43.35%-1.75M | -56.03%-1.59M |
Goodwill and other intangible assets | -14.53%1.22M | -14.53%1.22M | -59.14%1.27M | -58.85%1.32M | -56.53%1.37M | -87.42%1.42M | -87.42%1.42M | -72.88%3.11M | -72.23%3.21M | 2,290.14%3.16M |
-Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 |
-Other intangible assets | -14.53%1.22M | -14.53%1.22M | -59.14%1.27M | -58.85%1.32M | -56.53%1.37M | -70.57%1.42M | -70.57%1.42M | -37.45%3.11M | -36.72%3.21M | 2,290.14%3.16M |
Other non current assets | ---- | ---- | ---- | ---- | ---- | --800K | --800K | ---- | --100K | 1,115.82%947.39K |
Total non current assets | -32.44%1.69M | -32.44%1.69M | -87.44%1.79M | -87.27%1.89M | -87.15%2.06M | -86.19%2.51M | -86.19%2.51M | -20.76%14.28M | -16.78%14.87M | 153.24%16M |
Total assets | -39.97%18.03M | -39.97%18.03M | -59.22%19.39M | -58.26%21.79M | -56.78%24.95M | -54.38%30.04M | -54.38%30.04M | -33.38%47.56M | -30.99%52.21M | -26.57%57.73M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 50.48%1.65M | 50.48%1.65M | 132.98%1.93M | 460.63%2.32M | 147.75%2.39M | 23.40%1.1M | 23.40%1.1M | -46.60%826.69K | -73.69%413.44K | -39.65%965.92K |
-accounts payable | 52.52%1.65M | 52.52%1.65M | 126.14%1.87M | 452.20%2.28M | 147.75%2.39M | 21.55%1.08M | 21.55%1.08M | -46.60%826.69K | -73.69%413.44K | -39.65%965.92K |
-Due to related parties current | -83.71%2.69K | -83.71%2.69K | --56.57K | --34.86K | ---- | --16.5K | --16.5K | ---- | ---- | ---- |
Current accrued expenses | -58.92%2.59M | -58.92%2.59M | -1.52%4.06M | -1.23%3.75M | -0.73%3.58M | 117.30%6.3M | 117.30%6.3M | 106.16%4.12M | 82.33%3.79M | 93.06%3.61M |
Current debt and capital lease obligation | 131.93%138.8K | 131.93%138.8K | -82.60%129.27K | -82.96%126.58K | -81.72%135.7K | --59.85K | --59.85K | --743.11K | --742.67K | --742.38K |
-Current capital lease obligation | 131.93%138.8K | 131.93%138.8K | -82.60%129.27K | -82.96%126.58K | -81.72%135.7K | --59.85K | --59.85K | --743.11K | --742.67K | --742.38K |
Current liabilities | -41.29%4.38M | -41.29%4.38M | 7.43%6.12M | 25.08%6.19M | 14.93%6.11M | 96.84%7.45M | 96.84%7.45M | 60.45%5.69M | 35.54%4.95M | 53.24%5.32M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 220.52%243.84K | 220.52%243.84K | -93.26%278.42K | -92.84%305.84K | -92.53%329.24K | --76.08K | --76.08K | 7,997.71%4.13M | 8,271.42%4.27M | 8,541.98%4.41M |
-Long term capital lease obligation | 220.52%243.84K | 220.52%243.84K | -93.26%278.42K | -92.84%305.84K | -92.53%329.24K | --76.08K | --76.08K | --4.13M | --4.27M | --4.41M |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 |
Total non current liabilities | 220.52%243.84K | 220.52%243.84K | -93.26%278.42K | -92.84%305.84K | -92.53%329.24K | 909.77%76.08K | 909.77%76.08K | 2,903.62%4.13M | 4,767.21%4.27M | 8,541.98%4.41M |
Total liabilities | -38.64%4.62M | -38.64%4.62M | -34.91%6.39M | -29.52%6.5M | -33.77%6.44M | 98.45%7.53M | 98.45%7.53M | 166.53%9.82M | 146.50%9.22M | 176.17%9.73M |
Shareholders'equity | ||||||||||
Share capital | 1.89%9.38K | 1.89%9.38K | 1.55%9.34K | 1.80%9.34K | 1.31%9.22K | 1.26%9.21K | 1.26%9.21K | 1.81%9.2K | 1.90%9.17K | 2.02%9.1K |
-common stock | 1.89%9.38K | 1.89%9.38K | 1.55%9.34K | 1.80%9.34K | 1.31%9.22K | 1.26%9.21K | 1.26%9.21K | 1.81%9.2K | 1.90%9.17K | 2.02%9.1K |
Retained earnings | -10.57%-106.3M | -10.57%-106.3M | -32.09%-106.44M | -38.67%-103.79M | -43.38%-100.28M | -72.29%-96.14M | -72.29%-96.14M | -64.75%-80.58M | -71.81%-74.84M | -87.71%-69.94M |
Paid-in capital | 0.90%119.7M | 0.90%119.7M | 0.95%119.43M | 1.06%119.07M | 0.72%118.78M | 0.62%118.64M | 0.62%118.64M | 1.45%118.31M | 2.03%117.83M | 4.97%117.93M |
Gains losses not affecting retained earnings | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 |
Total stockholders'equity | -40.42%13.41M | -40.42%13.41M | -65.55%13M | -64.43%15.29M | -61.44%18.51M | -63.72%22.51M | -63.72%22.51M | -44.26%37.74M | -40.22%42.99M | -36.07%48M |
Total equity | -40.42%13.41M | -40.42%13.41M | -65.55%13M | -64.43%15.29M | -61.44%18.51M | -63.72%22.51M | -63.72%22.51M | -44.26%37.74M | -40.22%42.99M | -36.07%48M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data