(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 41.17%-5.14M | -4.60%-16.57M | 18.31%-18.54M | 8.22%-16.8M | 375.10%30.49M | -56.62%-8.74M | -3,840.49%-15.84M | -1,733.81%-22.7M | -41.23%-18.3M | -937.81%-11.08M |
Net income from continuing operations | -213.33%-41.61M | -28.99%-20.43M | -27.89%-21.47M | -29.54%-34.92M | 167.89%10.99M | -36.51%-13.28M | -63.50%-15.84M | -293.91%-16.79M | -23.51%-26.95M | -164.99%-16.19M |
Operating gains losses | 653.56%24.05M | -849.56%-6.84M | -166.43%-5.32M | -96.51%349K | -129.15%-1.76M | -35.18%3.19M | -89.09%912K | 78.55%-2M | 52.69%10.01M | 87.32%6.03M |
Depreciation and amortization | 86.65%4.25M | 3,643.75%2.4M | 4,746.88%3.1M | 2,174.90%5.62M | 4,920.31%3.21M | 3,507.51%2.28M | 7.42%64K | 6.18%64K | -54.52%247K | -81.62%64K |
Deferred tax | --0 | --0 | -67.98%-3.41M | -143.88%-2.07M | --0 | --0 | ---46K | -138.57%-2.03M | ---850K | --0 |
Other non cash items | 75.64%4.11M | --6.62M | --5.67M | 1,445.57%6.23M | 3,349.15%3.83M | 4,833.58%2.34M | ---- | ---- | -314.32%-463K | 45.94%-118K |
Change In working capital | 127.67%1.03M | 149.37%591K | 185.10%2.33M | 218.89%6.23M | 371.90%13.86M | -223.50%-3.7M | -247.11%-1.2M | -1,509.32%-2.74M | -4,798.28%-5.24M | -905.10%-5.1M |
-Change in receivables | -100.08%-4K | 207.92%2.03M | -1,417.24%-1.53M | 214.13%1.48M | -106.05%-1.98M | 1,735.95%5.22M | -3,608.60%-1.88M | 243.82%116K | -261.40%-1.3M | -606.41%-959K |
-Change in inventory | 71.21%-852K | -110.88%-162K | 187.06%2.69M | -80.23%-5.71M | ---1.15M | ---2.96M | --1.49M | ---3.09M | ---3.17M | ---- |
-Change in prepaid assets | 234.96%1.27M | -58.94%-2.15M | 2,684.62%1.34M | 339.93%1.3M | 2,056.80%3.65M | -163.08%-941K | -411.83%-1.35M | 40.75%-52K | -147.11%-541K | -89.16%169K |
-Change in payables and accrued expense | 112.16%611K | 59.38%875K | -161.38%-178K | 4,030.04%9.16M | 1,268.21%13.34M | -972.67%-5.02M | -51.37%549K | 16.79%290K | -133.83%-233K | -44.54%-1.14M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 41.17%-5.14M | -4.60%-16.57M | 18.31%-18.54M | 8.22%-16.8M | 375.10%30.49M | -56.62%-8.74M | -3,840.49%-15.84M | -1,733.81%-22.7M | -41.23%-18.3M | -937.81%-11.08M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 27.70%-2.63M | 88.93%-1.62M | 49.39%-6.24M | 29.79%-79.61M | -10.98%-49.03M | 89.35%-3.64M | 41.31%-14.6M | -21.47%-12.33M | -698.52%-113.39M | -263.85%-44.18M |
Net PPE purchase and sale | 27.01%-2.67M | 88.69%-1.66M | 54.32%-6.26M | 28.86%-81.05M | -10.91%-49.05M | 89.32%-3.66M | 41.46%-14.63M | -31.35%-13.7M | -674.64%-113.93M | -257.17%-44.23M |
Net investment purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---146K | ---111K |
Net other investing changes | ---- | ---- | ---- | --1.32M | ---1K | --0 | --0 | --1.32M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 27.70%-2.63M | 88.93%-1.62M | 49.39%-6.24M | 29.79%-79.61M | -10.98%-49.03M | 89.35%-3.64M | 41.31%-14.6M | -21.47%-12.33M | -698.52%-113.39M | -263.85%-44.18M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -109.58%-1.54M | -38.73%24.2M | 1,098.65%23M | -43.00%59.99M | -94.39%2.51M | 136.67%16.07M | -26.22%39.49M | 1,179.76%1.92M | 11.25%105.24M | 5,872.03%44.77M |
Net issuance payments of debt | 788.08%4.91M | -109.07%-2.14M | -88.85%-1.93M | -72.06%19.69M | -104.84%-2.1M | -349.58%-713K | -13.54%23.53M | -2,311.29%-1.02M | 53.41%70.47M | 102,130.80%43.46M |
Net common stock issuance | --0 | 80.21%31.09M | --31.24M | 191.49%43.72M | --3.47M | --23M | --17.25M | --0 | -71.54%15M | --0 |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- |
Proceeds from stock option exercised by employees | --0 | --0 | -98.82%37K | -80.05%4.15M | -7.23%1.22M | -108.71%-605K | -96.71%405K | 1,525.30%3.13M | 1,812.40%20.78M | --1.31M |
Net other financing activities | 75.63%-697K | -20.62%-2.05M | -836.22%-1.73M | -373.94%-4.82M | ---78K | -1,265,586.73%-2.86M | ---1.7M | ---185K | 80.16%-1.02M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -109.58%-1.54M | -38.73%24.2M | 1,098.65%23M | -43.00%59.99M | -94.39%2.51M | 136.67%16.07M | -26.22%39.49M | 1,179.76%1.92M | 11.25%105.24M | 5,872.03%44.77M |
Net cash flow | ||||||||||
Beginning cash position | -37.19%12.69M | -43.41%6.55M | -81.18%8.45M | -36.10%44.91M | -57.00%24.33M | -77.54%20.2M | -81.39%11.57M | -36.10%44.91M | 1,551.80%70.28M | -33.93%56.59M |
Current changes in cash | -352.32%-9.31M | -33.57%6.01M | 94.61%-1.78M | -37.65%-36.42M | -52.84%-16.03M | 111.20%3.69M | -67.98%9.04M | -194.59%-33.12M | -139.23%-26.46M | 24.99%-10.49M |
Effect of exchange rate changes | -62.27%166K | 133.83%137K | 46.19%-120K | -103.50%-38K | 112.57%150K | 211.50%440K | 7.68%-405K | -107.17%-223K | 176.60%1.09M | 14.11%-1.19M |
End cash Position | -85.44%3.54M | -37.19%12.69M | -43.41%6.55M | -81.18%8.45M | -81.18%8.45M | -57.00%24.33M | -77.54%20.2M | -81.39%11.57M | -36.10%44.91M | -36.10%44.91M |
Free cash flow | 36.99%-7.82M | 39.15%-18.54M | 31.87%-24.8M | 26.00%-97.85M | 66.43%-18.57M | 68.88%-12.4M | -20.01%-30.47M | -211.95%-36.4M | -377.93%-132.23M | -311.20%-55.31M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data