(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -84.85%3.71M | -36.88%12.86M | -42.78%6.72M | -81.42%8.62M | -81.42%8.62M | -56.74%24.5M | -77.36%20.37M | -81.13%11.74M | -34.00%46.4M | -34.00%46.4M |
-Cash and cash equivalents | -85.44%3.54M | -37.19%12.69M | -43.41%6.55M | -81.18%8.45M | -81.18%8.45M | -57.00%24.33M | -77.54%20.2M | -81.39%11.57M | -36.10%44.91M | -36.10%44.91M |
-Short-term investments | 0.00%170K | 0.05%170K | 0.05%170K | -88.61%170K | -88.61%170K | 195.65%170K | 195.50%169.91K | 195.50%169.91K | 6,391.30%1.49M | 6,391.30%1.49M |
Receivables | -41.52%693K | -88.09%689K | -1.18%2.72M | -74.33%1.19M | -74.33%1.19M | -62.91%1.19M | 217.36%5.79M | 188.57%2.75M | 369.90%4.64M | 369.90%4.64M |
-Taxes receivable | -39.48%693K | -88.32%674K | -0.49%2.72M | -70.75%1.18M | -70.75%1.18M | -63.59%1.15M | 220.21%5.77M | 188.02%2.73M | 309.23%4.02M | 309.23%4.02M |
-Other receivables | ---- | -7.63%15K | ---- | -97.43%16K | -97.43%16K | -19.38%40K | -23.76%16.24K | 297.95%19.03K | 10,938.15%622K | 10,938.15%622K |
Inventory | -6.87%7.2M | 31.32%6.26M | -1.23%6.18M | 180.20%8.87M | 180.20%8.87M | --7.73M | --4.77M | --6.26M | --3.17M | --3.17M |
Prepaid assets | -21.90%2.15M | 42.94%3.42M | -5.26%1.71M | 164.91%2.61M | 164.91%2.61M | 129.95%2.75M | 25.77%2.39M | 252.46%1.81M | 159.83%986K | 159.83%986K |
Total current assets | -61.98%13.75M | -30.28%23.23M | -23.17%17.33M | -61.41%21.3M | -61.41%21.3M | -40.74%36.17M | -64.45%33.32M | -64.58%22.55M | -22.99%55.19M | -22.99%55.19M |
Non current assets | ||||||||||
Net PPE | -6.25%246.48M | -1.10%248.07M | 11.99%248.21M | 41.72%273.36M | 41.72%273.36M | 82.72%262.92M | 159.97%250.82M | 234.16%221.64M | 295.14%192.89M | 295.14%192.89M |
-Gross PPE | -1.70%266.74M | 3.10%264.58M | 16.02%262.61M | 45.04%285.09M | 45.04%285.09M | 84.99%271.35M | 160.25%256.62M | 233.24%226.35M | 293.83%196.56M | 293.83%196.56M |
-Accumulated depreciation | -140.32%-20.26M | -184.65%-16.52M | -206.13%-14.41M | -219.04%-11.73M | -219.04%-11.73M | -201.88%-8.43M | -173.03%-5.8M | -194.79%-4.71M | -235.71%-3.68M | -235.71%-3.68M |
Non current prepaid assets | -59.43%396K | -23.83%727K | -0.07%396K | 112.12%840K | 112.12%840K | -43.23%976K | -44.48%954.48K | -75.66%396.28K | -75.68%396K | -75.68%396K |
Total non current assets | -6.45%246.87M | -1.18%248.79M | 11.96%248.6M | 41.87%274.2M | 41.87%274.2M | 74.76%263.89M | 143.04%251.78M | 190.52%222.04M | 228.07%193.28M | 228.07%193.28M |
Total assets | -13.14%260.63M | -4.58%272.03M | 8.72%265.93M | 18.93%295.5M | 18.93%295.5M | 41.51%300.06M | 44.49%285.1M | 74.59%244.59M | 90.28%248.47M | 90.28%248.47M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 1,291.26%144M | 374.92%20.68M | 3,619.63%121.99M | 132.17%13.68M | 132.17%13.68M | 110.89%10.35M | 113.85%4.35M | 171.60%3.28M | 546.19%5.89M | 546.19%5.89M |
-Current debt | 2,316.44%139.31M | 1,463.14%15.25M | 13,339.83%116.28M | 863.60%8.18M | 863.60%8.18M | 85.18%5.77M | -48.54%975.41K | -19.27%865.16K | 8.76%849K | 8.76%849K |
-Current capital lease obligation | 2.22%4.69M | 60.83%5.44M | 136.81%5.72M | 8.99%5.49M | 8.99%5.49M | 155.50%4.59M | 2,297.49%3.38M | 1,677.37%2.41M | 3,752.65%5.04M | 3,752.65%5.04M |
Other current liabilities | 311.86%46.7M | -33.31%6.93M | 819.29%47.65M | -18.80%7M | -18.80%7M | 248.16%11.34M | 219.29%10.4M | --5.18M | 914.08%8.62M | 914.08%8.62M |
Current liabilities | 443.81%211.47M | 52.81%47.75M | 572.90%192.07M | 20.60%43.28M | 20.60%43.28M | 18.84%38.89M | 55.77%31.25M | 130.65%28.54M | 337.90%35.89M | 337.90%35.89M |
Non current liabilities | ||||||||||
Long term provisions | -15.75%16.52M | -17.47%16.4M | -8.98%17.78M | -9.05%19.75M | -9.05%19.75M | -10.27%19.6M | -9.92%19.87M | 4.80%19.54M | 31.53%21.72M | 31.53%21.72M |
Long term debt and capital lease obligation | -96.49%3.94M | -1.37%110.9M | -95.15%4.21M | 23.71%113.29M | 23.71%113.29M | 139.08%112.22M | 133.59%112.45M | 302.98%86.79M | 390.40%91.57M | 390.40%91.57M |
-Long term debt | ---- | -3.23%106.11M | ---- | 19.43%109.02M | 19.43%109.02M | 132.79%108.5M | 129.53%109.65M | 300.65%84.67M | 400.65%91.28M | 400.65%91.28M |
-Long term capital lease obligation | 5.81%3.94M | 71.20%4.79M | 98.41%4.21M | 1,367.35%4.27M | 1,367.35%4.27M | 1,028.19%3.72M | 661.60%2.8M | 424.73%2.12M | -33.93%291K | -33.93%291K |
Derivative product liabilities | --0 | -36.59%29.69M | --0 | 24.88%48.5M | 24.88%48.5M | 12.77%45.73M | 34.81%46.82M | 59.59%45.94M | 3.24%38.83M | 3.24%38.83M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.23M | ---- | ---- |
Total non current liabilities | -88.48%20.45M | -12.37%156.99M | -85.67%21.99M | 19.33%181.53M | 19.33%181.53M | 62.39%177.56M | 70.72%179.14M | 122.56%153.5M | 108.97%152.12M | 108.97%152.12M |
Total liabilities | 7.15%231.92M | -2.68%204.74M | 17.59%214.06M | 19.57%224.81M | 19.57%224.81M | 52.36%216.44M | 68.32%210.39M | 123.80%182.04M | 132.13%188.01M | 132.13%188.01M |
Shareholders'equity | ||||||||||
Share capital | 27.00%294.14M | 39.72%294.13M | 35.92%266.5M | 22.02%235.36M | 22.02%235.36M | 22.04%231.6M | 15.99%210.52M | 24.83%196.07M | 23.03%192.88M | 23.03%192.88M |
-common stock | 27.00%294.14M | 39.72%294.13M | 35.92%266.5M | 22.02%235.36M | 22.02%235.36M | 22.04%231.6M | 15.99%210.52M | 24.83%196.07M | 23.03%192.88M | 23.03%192.88M |
Retained earnings | -77.62%-296.56M | -65.78%-254.95M | -55.19%-234.51M | -23.29%-184.83M | -23.29%-184.83M | -24.86%-166.96M | -24.03%-153.79M | -32.21%-151.11M | -21.92%-149.91M | -21.92%-149.91M |
Gains losses not affecting retained earnings | 64.01%31.13M | 56.31%28.1M | 13.04%19.88M | 15.26%20.16M | 15.26%20.16M | 36.26%18.98M | 21.34%17.98M | 10.07%17.59M | 10.87%17.49M | 10.87%17.49M |
Total stockholders'equity | -65.67%28.71M | -9.94%67.28M | -17.07%51.87M | 16.91%70.69M | 16.91%70.69M | 19.49%83.62M | 3.30%74.7M | 6.46%62.55M | 21.92%60.46M | 21.92%60.46M |
Total equity | -65.67%28.71M | -9.94%67.28M | -17.07%51.87M | 16.91%70.69M | 16.91%70.69M | 19.49%83.62M | 3.30%74.7M | 6.46%62.55M | 21.92%60.46M | 21.92%60.46M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data