(Q3)Feb 29, 2024 | (Q2)Nov 30, 2023 | (Q1)Aug 31, 2023 | (FY)May 31, 2023 | (Q4)May 31, 2023 | (Q3)Feb 28, 2023 | (Q2)Nov 30, 2022 | (Q1)Aug 31, 2022 | (FY)May 31, 2022 | (Q4)May 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 55.00%-188.77K | 53.68%-221.01K | 81.75%-73.38K | -36.70%-1.64M | 14.28%-341.57K | -661.43%-419.49K | -0.74%-477.15K | -47.45%-402.16K | 2.51%-1.2M | 37.11%-398.47K |
Net income from continuing operations | 51.87%-336.41K | 8.54%-685.77K | -27.92%-1.12M | -247.39%-3.11M | 0.15%-788.64K | -54.78%-699.02K | -39.10%-749.77K | -198.88%-874.63K | -143.28%-895.85K | -121.75%-789.81K |
Operating gains losses | 691.57%81.18K | -136.16%-9.53K | -1,246.87%-154.34K | 101.74%22.75K | 97.48%-2.39K | 156.76%10.26K | 40.96%26.35K | 99.07%-11.46K | -1,193.34%-1.31M | -1,016.85%-94.75K |
Depreciation and amortization | -45.24%5.1K | -45.23%5.1K | -60.39%5.1K | -28.83%39.72K | -41.06%8.22K | -33.27%9.31K | -33.26%9.31K | -7.73%12.88K | 299.99%55.81K | -0.01%13.95K |
Other non cash items | 6.20%26.51K | -15.00%23.55K | -34.96%15.12K | 77.25%118.24K | 7.47%42.33K | 200.89%24.97K | 141.93%27.7K | 206.80%23.25K | 114.08%66.71K | 164.76%39.39K |
Change In working capital | -149.62%-111.82K | 5.44%210.49K | 259.72%458.41K | 56.28%941.72K | 119.70%389.29K | -37.47%225.37K | 1,654.87%199.63K | 137.63%127.44K | 215.37%602.61K | 173.54%177.19K |
-Change in receivables | -4,145.30%-412.7K | --0 | --1.78K | --0 | --0 | -87.52%10.2K | -114.98%-10.2K | --0 | 222.19%166.74K | --0 |
-Change in prepaid assets | 173.65%8.76K | 5.16%8.91K | 140.53%1.19K | -106.66%-14.31K | 72.87%-7.95K | -108.28%-11.89K | 58.70%8.47K | -103.08%-2.94K | 296.73%214.92K | -12.20%-29.32K |
-Change in payables and accrued expense | 28.65%292.12K | 0.11%201.59K | 249.35%455.45K | 202.24%956.04K | 102.15%397.24K | -5.54%227.06K | 424.38%201.37K | 322.87%130.37K | 196.99%316.32K | 524.38%196.51K |
-Change in other working capital | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -292.52%-95.37K | --10K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 55.00%-188.77K | 53.68%-221.01K | 81.75%-73.38K | -36.70%-1.64M | 14.28%-341.57K | -661.43%-419.49K | -0.74%-477.15K | -47.45%-402.16K | 2.51%-1.2M | 37.11%-398.47K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -855.16%-39.02K | 399.91%111.99K | 93.38%-62.85K | 29.97%-997.07K | 98.12%-15.44K | 101.59%5.17K | 79.32%-37.34K | -854.25%-949.45K | -337.87%-1.42M | -3,654.94%-819.25K |
Net PPE purchase and sale | -855.16%-39.02K | -68.74%-63.01K | 93.25%-62.85K | 31.27%-978.63K | 98.12%-15.44K | 101.59%5.17K | 79.32%-37.34K | -835.72%-931.01K | -464.90%-1.42M | -3,654.94%-819.25K |
Net business purchase and sale | --0 | --0 | --0 | ---18.44K | --0 | --0 | --0 | ---18.44K | --0 | --0 |
Net other investing changes | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -855.16%-39.02K | 399.91%111.99K | 93.38%-62.85K | 29.97%-997.07K | 98.12%-15.44K | 101.59%5.17K | 79.32%-37.34K | -854.25%-949.45K | -337.87%-1.42M | -3,654.94%-819.25K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 547.50%2.08M | -70.86%144.95K | -90.77%125.43K | 65.46%2.54M | 9.49%363.59K | 621.16%321.83K | -57.10%497.46K | 1.36M | 25.91%1.54M | 2,559.90%332.09K |
Net issuance payments of debt | -69.73%97.42K | -70.86%144.95K | -80.51%125.43K | 190.72%1.56M | -71.01%96.27K | 621.16%321.83K | 211.63%497.46K | --643.68K | -56.04%536.34K | 2,559.90%332.09K |
Net common stock issuance | ---- | ---- | ---- | --267.32K | ---- | ---- | ---- | ---- | --0 | ---- |
Net other financing activities | ---- | ---- | ---- | -28.46%715.44K | --0 | --0 | --0 | --715.44K | --1M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 547.50%2.08M | -70.86%144.95K | -90.77%125.43K | 65.46%2.54M | 9.49%363.59K | 621.16%321.83K | -57.10%497.46K | --1.36M | 25.91%1.54M | 2,559.90%332.09K |
Net cash flow | ||||||||||
Beginning cash position | -60.99%38.88K | -97.47%2.95K | -87.40%13.75K | -90.88%109.18K | -99.28%7.18K | -92.51%99.67K | -85.84%116.7K | -90.88%109.18K | -21.92%1.2M | -46.68%994.82K |
Current changes in cash | 2,106.73%1.86M | 310.98%35.93K | -243.75%-10.8K | 91.22%-95.43K | 100.74%6.58K | 72.39%-92.49K | -103.37%-17.03K | 102.02%7.52K | -223.78%-1.09M | -32.39%-885.64K |
End cash Position | 26,306.94%1.89M | -60.99%38.88K | -97.47%2.95K | -87.40%13.75K | -87.40%13.75K | -99.28%7.18K | -92.51%99.67K | -85.84%116.7K | -90.88%109.18K | -90.88%109.18K |
Free cash flow | 45.02%-227.79K | 44.80%-284.02K | 89.78%-136.23K | 0.18%-2.62M | 70.68%-357.01K | -9.13%-414.33K | 21.35%-514.49K | -258.16%-1.33M | -75.34%-2.62M | -82.03%-1.22M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data