(Q1)Aug 31, 2023 | (FY)May 31, 2009 | (Q4)May 31, 2009 | (Q3)Feb 28, 2009 | (Q2)Nov 30, 2008 | (Q1)Aug 30, 2008 | (FY)May 31, 2008 | (Q4)May 31, 2008 | (Q3)Feb 28, 2008 | (Q2)Nov 30, 2007 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --352.96K | --0 | --0 | --0 | ---- | ---- | -91.72%16.34K | -91.72%16.34K | 29,516.97%214.72K | ---- |
-Cash and cash equivalents | --352.96K | --0 | --0 | --0 | ---- | ---- | -91.72%16.34K | -91.72%16.34K | 29,516.97%214.72K | ---- |
Receivables | --728 | 107.82%24.2K | 107.82%24.2K | --0 | ---- | ---- | 52.79%11.65K | 52.79%11.65K | --23.84K | --43.53K |
-Accounts receivable | --728 | 107.82%24.2K | 107.82%24.2K | --0 | ---- | ---- | 52.79%11.65K | 52.79%11.65K | --23.84K | --43.53K |
Inventory | --25.37K | -7.95%255.79K | -7.95%255.79K | -12.22%262.89K | 62.30%274.85K | 227.25%298.78K | 334.12%277.88K | 334.12%277.88K | 367.68%299.48K | 202.66%169.35K |
Prepaid assets | ---- | -81.53%2.02K | -81.53%2.02K | 248.10%16.78K | -1.70%9.45K | -58.54%6.37K | -21.18%10.92K | -21.18%10.92K | 15.83%4.82K | 60.23%9.61K |
Other current assets | --133 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | --379.19K | -10.98%282.01K | -10.98%282.01K | -48.48%279.67K | 27.78%284.3K | 12.68%305.15K | 12.01%316.78K | 12.01%316.78K | 378.90%542.87K | 102.89%222.49K |
Non current assets | ||||||||||
Net PPE | --285.15K | 220.40%19.3K | 220.40%19.3K | 1,012.81%19.11K | 1,462.45%29.17K | 804.30%26.31K | 16.93%6.02K | 16.93%6.02K | -72.41%1.72K | -78.75%1.87K |
-Gross PPE | --397.53K | 92.62%21.91K | 92.62%21.91K | ---- | 22.00%151.4K | 18.70%148.53K | -91.07%11.37K | -91.07%11.37K | -3.51%123.94K | -5.28%124.09K |
-Accumulated depreciation | ---112.37K | 51.31%-2.6K | 51.31%-2.6K | ---- | 0.00%-122.22K | 0.00%-122.22K | 95.62%-5.35K | 95.62%-5.35K | 0.00%-122.22K | 0.00%-122.22K |
Goodwill and other intangible assets | --43.13K | -0.11%2.39M | -0.11%2.39M | --2.39M | --2.39M | --2.39M | --2.39M | --2.39M | ---- | ---- |
-Other intangible assets | --43.13K | -0.11%2.39M | -0.11%2.39M | --2.39M | --2.39M | --2.39M | --2.39M | --2.39M | ---- | ---- |
Other non current assets | ---- | 24,301.68%1.65M | 24,301.68%1.65M | -58.03%1.01M | -99.60%9.74K | -99.59%9.92K | -99.72%6.75K | -99.72%6.75K | 10,654.49%2.41M | 9,456.30%2.41M |
Total non current assets | --328.28K | 68.70%4.05M | 68.70%4.05M | 41.91%3.42M | 0.57%2.43M | 0.58%2.42M | -1.36%2.4M | -1.36%2.4M | -1.17%2.41M | 4,817.12%2.41M |
Total assets | --707.47K | 59.41%4.33M | 59.41%4.33M | 25.27%3.7M | 2.87%2.71M | 1.81%2.73M | 0.04%2.72M | 0.04%2.72M | 15.74%2.95M | 1,560.20%2.64M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | --21.71K | 114.60%546.5K | 114.60%546.5K | 130.05%574.27K | 22.33%334.18K | 76.55%299.17K | 67.26%254.66K | 67.26%254.66K | -30.56%249.62K | -12.74%273.17K |
-accounts payable | --20.23K | 53.83%356.39K | 53.83%356.39K | 55.10%387.16K | 22.33%334.18K | 76.55%299.17K | 52.17%231.68K | 52.17%231.68K | -30.56%249.62K | -12.74%273.17K |
-Other payable | --1.48K | 727.27%190.11K | 727.27%190.11K | --187.11K | ---- | ---- | --22.98K | --22.98K | ---- | ---- |
Current accrued expenses | ---- | -47.38%700.48K | -47.38%700.48K | 53.32%1.73M | 70.26%1.6M | 62.66%1.46M | 63.59%1.33M | 63.59%1.33M | 45.67%1.13M | 60.85%939.4K |
Current debt and capital lease obligation | ---- | 9,501.56%30.82K | 9,501.56%30.82K | 4,907.16%27.99K | 3,857.50%31.38K | -92.10%81 | -65.56%321 | -65.56%321 | -63.37%559 | -67.16%793 |
-Current debt | ---- | --30.82K | --30.82K | 4,907.16%27.99K | 3,857.50%31.38K | -92.10%81 | ---- | ---- | -63.37%559 | -67.16%793 |
-Current capital lease obligation | ---- | --0 | --0 | --0 | ---- | ---- | --321 | --321 | ---- | ---- |
Other current liabilities | ---- | --1.35M | --1.35M | ---- | 6,439.92%187.11K | -79.88%185.9K | ---- | ---- | -99.46%10.03K | -83.43%2.86K |
Current liabilities | --97.21K | 65.71%2.63M | 65.71%2.63M | 67.93%2.34M | 76.95%2.15M | -2.36%1.94M | -33.29%1.59M | -33.29%1.59M | -53.56%1.39M | 32.66%1.22M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | --0 | --0 | --0 | --0 | ---- | ---- | --0 | --0 | ---- | ---- |
Total liabilities | --97.21K | 65.71%2.63M | 65.71%2.63M | 67.93%2.34M | 76.95%2.15M | -2.36%1.94M | -33.30%1.59M | -33.30%1.59M | -53.56%1.39M | 32.55%1.22M |
Shareholders'equity | ||||||||||
Share capital | --116.23K | 45.91%59.06K | 45.91%59.06K | 35.00%54.65K | 24.70%50.48K | 17.40%40.48K | 18.20%40.48K | 18.20%40.48K | -60.01%40.48K | -59.78%40.48K |
-common stock | --116.23K | 21.20%49.06K | 21.20%49.06K | 10.29%44.65K | 0.00%40.48K | 17.40%40.48K | 18.20%40.48K | 18.20%40.48K | -60.01%40.48K | -59.78%40.48K |
-Preferred stock | ---- | --10K | --10K | --10K | --10K | ---- | --0 | --0 | ---- | ---- |
Retained earnings | ---1.34M | -16.33%-8.69M | -16.33%-8.69M | -17.03%-8.24M | -21.27%-8.04M | -22.87%-7.82M | -24.24%-7.47M | -24.24%-7.47M | -29.27%-7.04M | -28.53%-6.63M |
Paid-in capital | --1.85M | 20.72%10.33M | 20.72%10.33M | 11.52%9.55M | 6.74%8.55M | 22.01%8.56M | 35.52%8.56M | 35.52%8.56M | 74.72%8.56M | 86.28%8.01M |
Total stockholders'equity | --629K | 50.58%1.7M | 50.58%1.7M | -12.78%1.36M | -60.63%558.6K | 13.83%785.11K | 233.78%1.13M | 233.78%1.13M | 449.53%1.56M | 286.98%1.42M |
Noncontrolling interests | ---18.74K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | --610.26K | 50.58%1.7M | 50.58%1.7M | -12.78%1.36M | -60.63%558.6K | 13.83%785.11K | 233.78%1.13M | 233.78%1.13M | 449.53%1.56M | 286.98%1.42M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- |
No Data