(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 24,550.75%5.81M | 93,282.00%7.06M | 93,282.00%7.06M | --1.86M | --100.06K | --23.58K | -99.32%7.57K | -99.32%7.57K | --1.12M | --1.12M |
-Cash and cash equivalents | 7,456.54%1.78M | 93,282.00%7.06M | 93,282.00%7.06M | --1.86M | --100.06K | --23.58K | -99.32%7.57K | -99.32%7.57K | --1.12M | --1.12M |
-Short-term investments | --4.03M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Receivables | 1,852.08%171.67K | -23.23%172.49K | -23.23%172.49K | --141.29K | --164.7K | --8.79K | 139.24%224.69K | 139.24%224.69K | --93.92K | --93.92K |
-Accounts receivable | 1,852.08%171.67K | -23.23%172.49K | -23.23%172.49K | --141.29K | --64.7K | --8.79K | 139.24%224.69K | 139.24%224.69K | --93.92K | --93.92K |
-Other receivables | ---- | ---- | ---- | ---- | --100K | ---- | ---- | ---- | ---- | ---- |
Prepaid assets | 18,144.05%6.87M | 2,389.88%7.84M | 2,389.88%7.84M | --1.47M | --127.34K | --37.64K | 152.97%314.77K | 152.97%314.77K | --124.43K | --124.43K |
Total current assets | 18,255.53%12.85M | 2,655.67%15.07M | 2,655.67%15.07M | --3.48M | --392.1K | --70.01K | -59.01%547.02K | -59.01%547.02K | --1.33M | --1.33M |
Non current assets | ||||||||||
Net PPE | --5.64K | --8.4K | --8.4K | --11.12K | --13.79K | ---- | --0 | --0 | ---- | ---- |
-Gross PPE | --5.64K | --8.4K | --8.4K | --11.12K | --13.79K | ---- | --0 | --0 | ---- | ---- |
Goodwill and other intangible assets | -99.51%10K | -99.52%10K | -99.52%10K | --1.9M | --1.96M | --2.02M | -10.71%2.08M | -10.71%2.08M | --2.33M | --2.33M |
Non current deferred assets | ---- | ---- | ---- | ---- | --516.83K | --59.26K | ---- | ---- | ---- | ---- |
Total non current assets | -99.25%15.64K | -99.12%18.4K | -99.12%18.4K | --1.91M | --2.49M | --2.08M | -10.71%2.08M | -10.71%2.08M | --2.33M | --2.33M |
Total assets | 498.42%12.87M | 473.78%15.09M | 473.78%15.09M | --5.39M | --2.88M | --2.15M | -28.28%2.63M | -28.28%2.63M | --3.67M | --3.67M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -34.75%235K | -17.28%323.82K | -17.28%323.82K | --525.67K | --601.1K | --360.18K | 276.98%391.46K | 276.98%391.46K | --103.84K | --103.84K |
-accounts payable | -34.70%190K | -7.73%265.23K | -7.73%265.23K | --465.06K | --542.83K | --290.97K | 309.63%287.46K | 309.63%287.46K | --70.18K | --70.18K |
-Due to related parties current | -34.98%45K | -43.67%58.59K | -43.67%58.59K | --60.61K | --58.26K | --69.21K | 208.93%104K | 208.93%104K | --33.67K | --33.67K |
Current accrued expenses | 256.48%257.94K | -30.45%138.59K | -30.45%138.59K | --128.53K | --117.36K | --72.36K | --199.26K | --199.26K | --0 | --0 |
Current debt and capital lease obligation | --7.46K | --7.32K | --7.32K | --9.68K | --9.5K | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | --7.46K | --7.32K | --7.32K | --9.68K | --9.5K | ---- | --0 | --0 | ---- | ---- |
Other current liabilities | ---- | ---- | ---- | ---- | --50K | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 15.69%500.4K | -20.48%469.73K | -20.48%469.73K | --663.88K | --777.95K | --432.54K | 468.87%590.72K | 468.87%590.72K | --103.84K | --103.84K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --0 | --2.53K | --2.53K | --2.53K | --5.02K | ---- | --0 | --0 | ---- | ---- |
-Long term capital lease obligation | --0 | --2.53K | --2.53K | --2.53K | --5.02K | ---- | --0 | --0 | ---- | ---- |
Total non current liabilities | --0 | --2.53K | --2.53K | --2.53K | --5.02K | --0 | --0 | --0 | --0 | --0 |
Total liabilities | 15.69%500.4K | -20.05%472.26K | -20.05%472.26K | --666.41K | --782.97K | --432.54K | 468.87%590.72K | 468.87%590.72K | --103.84K | --103.84K |
Shareholders'equity | ||||||||||
Share capital | -47.61%482 | 1,995.65%482 | 1,995.65%482 | --1.64K | --1.02K | --920 | -97.43%23 | -97.43%23 | --894 | --894 |
-common stock | -47.61%482 | 1,995.65%482 | 1,995.65%482 | --1.64K | --1.02K | --920 | -97.43%23 | -97.43%23 | --894 | --894 |
-Preferred stock | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Retained earnings | -432.59%-21.98M | -413.88%-19.55M | -413.88%-19.55M | ---13.22M | ---7.7M | ---4.13M | -93.86%-3.8M | -93.86%-3.8M | ---1.96M | ---1.96M |
Paid-in capital | 497.12%34.89M | 484.69%34.17M | 484.69%34.17M | --18.04M | --9.8M | --5.84M | 5.77%5.84M | 5.77%5.84M | --5.53M | --5.53M |
Less: Treasury stock | --547.42K | ---- | ---- | --93.46K | ---- | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | 619.99%12.37M | 616.81%14.62M | 616.81%14.62M | --4.72M | --2.1M | --1.72M | -42.77%2.04M | -42.77%2.04M | --3.56M | --3.56M |
Total equity | 619.99%12.37M | 616.81%14.62M | 616.81%14.62M | --4.72M | --2.1M | --1.72M | -42.77%2.04M | -42.77%2.04M | --3.56M | --3.56M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- |
No Data