(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -194.03%-24.87M | -45.39%-41.56M | -247.21%-15.98M | -100.23%-11.56M | 33.99%-5.56M | 13.55%-8.46M | 16.00%-28.59M | 39.11%-4.6M | 0.98%-5.77M | -2.06%-8.43M |
Net income from continuing operations | -248.47%-40.93M | -91.40%-78.5M | -320.17%-27.45M | -73.67%-15.79M | -148.94%-23.52M | 26.33%-11.75M | -18.61%-41.02M | 43.50%-6.53M | -24.86%-9.09M | -44.21%-9.45M |
Operating gains losses | 397.44%11.49M | 130.67%2.31M | --0 | --0 | --0 | 131.59%2.31M | 931.96%1M | -80.00%3K | --0 | -96.55%1K |
Depreciation and amortization | -14.06%489K | -40.28%2.18M | -10.60%506K | -54.43%514K | -41.45%589K | -39.92%569K | -35.01%3.65M | -35.09%566K | -26.99%1.13M | -36.57%1.01M |
Other non cash items | 152.30%2.63M | 2,480.59%16.49M | 982.72%2.07M | 863.21%1.86M | 5,930.89%11.52M | 1,531.25%1.04M | 36.25%639K | 34.51%191K | 37.86%193K | 203.17%191K |
Change In working capital | 3.61%-3.07M | 372.10%5.87M | 1,078.86%6.34M | -280.80%-631K | 283.14%3.35M | -9,856.25%-3.19M | 82.57%-2.16M | 23.67%-648K | 123.94%349K | 57.89%-1.83M |
-Change in receivables | 68.28%1.49M | 147.16%956K | 61.56%-723K | 22.69%757K | 107.73%36K | 398.32%886K | 32.21%-2.03M | -3,235.00%-1.88M | 1,163.79%617K | 80.29%-466K |
-Change in inventory | ---3.52M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Change in prepaid assets | -956.07%-1.83M | -10.99%-798K | 1,282.42%1.26M | -305.18%-2.82M | 1,754.55%546K | 360.98%214K | -1,697.50%-719K | 121.82%91K | -1,185.94%-695K | -108.80%-33K |
-Change in payables and accrued expense | 123.85%971K | 385.21%6.59M | 349.00%6.05M | 170.26%1.68M | 358.08%2.94M | -871.21%-4.07M | 119.43%1.36M | 523.58%1.35M | 147.77%622K | 71.49%-1.14M |
-Change in other current assets | --63K | 400.00%20K | --0 | ---27K | --47K | --0 | -95.00%4K | --0 | --0 | --0 |
-Change in other current liabilities | -15.42%-247K | -16.13%-900K | -17.07%-240K | -15.90%-226K | -15.79%-220K | -15.68%-214K | 68.16%-775K | -15.82%-205K | -16.77%-195K | -16.56%-190K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -194.03%-24.87M | -45.39%-41.56M | -247.21%-15.98M | -100.23%-11.56M | 33.99%-5.56M | 13.55%-8.46M | 16.00%-28.59M | 39.11%-4.6M | 0.98%-5.77M | -2.06%-8.43M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -71.43%-624K | -1,823.00%-11.29M | 58.04%-206K | -11,043.62%-10.48M | -12,050.00%-243K | -364K | -448.60%-587K | -2,355.00%-491K | -94K | 94.29%-2K |
Net PPE purchase and sale | -71.43%-624K | -119.42%-1.29M | 58.04%-206K | -405.32%-475K | -12,050.00%-243K | ---364K | -448.60%-587K | -2,355.00%-491K | ---94K | 94.29%-2K |
Net intangibles purchase and sale | ---- | ---10M | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -71.43%-624K | -1,823.00%-11.29M | 58.04%-206K | -11,043.62%-10.48M | -12,050.00%-243K | ---364K | -448.60%-587K | -2,355.00%-491K | ---94K | 94.29%-2K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 901.70%99.67M | -33.43%43.25M | 41,377.19%23.64M | 2,792.24%10.07M | -100.75%-409K | -1.31%9.95M | 146.82%64.96M | -94.41%57K | -82.56%348K | 141.62%54.48M |
Net issuance payments of debt | 162.10%24.95M | 116.31%19.37M | 65.79%-26K | 13,306.67%9.91M | 67.95%-25K | 3.64%9.52M | 2,232.38%8.96M | 15.56%-76K | 6.25%-75K | 3.70%-78K |
Net common stock issuance | --74.87M | -55.49%24.24M | --24.24M | --0 | --0 | --0 | 150.86%54.46M | --0 | --0 | ---- |
Proceeds from stock option exercised by employees | 21.50%503K | 7.48%1.18M | -22.33%80K | 75.74%652K | 3,100.00%32K | -33.33%414K | 2,573.17%1.1M | 157.50%103K | --371K | --1K |
Net other financing activities | -3,929.41%-651K | -441.69%-1.54M | -2,266.67%-650K | -1,046.15%-492K | -547.31%-416K | -93.84%17K | -90.96%451K | -97.19%30K | -97.49%52K | -89.87%93K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 901.70%99.67M | -33.43%43.25M | 41,377.19%23.64M | 2,792.24%10.07M | -100.75%-409K | -1.31%9.95M | 146.82%64.96M | -94.41%57K | -82.56%348K | 141.62%54.48M |
Net cash flow | ||||||||||
Beginning cash position | -10.30%83.68M | 62.25%93.28M | -22.47%76.23M | -15.07%88.2M | 63.36%94.41M | 62.25%93.28M | -11.98%57.49M | 53.50%98.32M | 52.95%103.84M | 7.75%57.79M |
Current changes in cash | 6,470.33%74.18M | -126.84%-9.6M | 247.98%7.45M | -116.87%-11.97M | -113.50%-6.22M | 276.33%1.13M | 557.54%35.79M | 23.22%-5.04M | -43.90%-5.52M | 223.06%46.05M |
End cash Position | 67.20%157.86M | -10.30%83.68M | -10.30%83.68M | -22.47%76.23M | -15.07%88.2M | 63.36%94.41M | 62.25%93.28M | 62.25%93.28M | 53.50%98.32M | 52.95%103.84M |
Free cash flow | -188.90%-25.49M | -81.13%-52.85M | -217.79%-16.19M | -275.53%-22.04M | 31.16%-5.81M | 9.80%-8.82M | 14.53%-29.18M | 32.79%-5.09M | -0.63%-5.87M | -1.71%-8.44M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data