(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -73.65%512.61M | 180.73%142.55M | -91.85%173.17M | 454.22%402.81M | -174.13%-205.92M | 329.36%1.95B | -169.66%-176.58M | 722.20%2.12B | 161.00%72.68M | -224.35%-75.12M |
Net income from continuing operations | 26.08%1.07B | -31.82%217.56M | -3.46%224.29M | 77.84%285.52M | 153.38%338.88M | 83.90%845.7M | 195.22%319.08M | 125.42%232.33M | 34.80%160.55M | 3.18%133.74M |
Operating gains losses | 24.50%223.52M | 40.96%66.65M | 26.71%55.98M | 16.49%51.86M | 12.59%49.04M | 2.11%179.53M | -11.10%47.28M | 25.07%44.18M | 35.08%44.52M | -19.89%43.55M |
Depreciation and amortization | 23.25%354.21M | 25.75%96.55M | 24.30%92.39M | 22.26%85.12M | 20.25%80.15M | 24.57%287.38M | 25.48%76.78M | 24.00%74.32M | 22.94%69.62M | 25.92%66.65M |
Deferred tax | 26.67%-68.45M | 26.56%-68.29M | 64.00%-18K | 46.51%-46K | 56.16%-96K | -605.57%-93.35M | -593.57%-92.99M | 60.00%-50K | 27.73%-86K | -64.66%-219K |
Other non cash items | 121.40%47.9M | -15.66%28.85M | 121.96%3.61M | 198.60%3.21M | 340.75%12.24M | 606.22%21.64M | 2,032.37%34.2M | -1,698.36%-16.42M | 493.41%1.07M | 310.77%2.78M |
Change In working capital | -287.25%-1.2B | 61.95%-219.01M | -112.60%-223.55M | 79.75%-44.75M | -108.77%-708.12M | 232.79%638.41M | -88,107.19%-575.57M | 3,585.95%1.77B | 35.13%-220.92M | -79.46%-339.19M |
-Change in receivables | -78.15%-687.63M | -323.16%-217.87M | -239.70%-227.95M | -11.03%-125.04M | 24.55%-116.78M | 54.36%-385.98M | 45.17%-51.49M | 70.06%-67.1M | 70.49%-112.62M | -6.00%-154.78M |
-Change in payables and accrued expense | -137.35%-370.49M | 162.40%418.49M | -107.19%-132.53M | 191.23%40.43M | -259.55%-696.88M | 230.37%991.92M | -613.18%-670.68M | 708.99%1.84B | -60.49%13.88M | -107.63%-193.82M |
-Change in other current assets | -69.05%-255.11M | -42.33%-153.98M | -366.94%-14.23M | -121.39%-34.34M | -61.53%-52.56M | -2.56%-150.91M | -25.56%-108.19M | 151.94%5.33M | -125.74%-15.51M | 25.79%-32.54M |
-Change in other current liabilities | -35.76%117.81M | -204.27%-265.65M | 2,366.49%151.15M | 169.56%74.21M | 276.92%158.1M | -13.43%183.38M | 409.30%254.78M | -112.18%-6.67M | -929.92%-106.68M | -55.47%41.95M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -73.65%512.61M | 180.73%142.55M | -91.85%173.17M | 454.22%402.81M | -174.13%-205.92M | 329.36%1.95B | -169.66%-176.58M | 722.20%2.12B | 161.00%72.68M | -224.35%-75.12M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -128.53%-860.19M | -104.25%-201.69M | -48.17%-156.34M | -55.34%-151.32M | -369.48%-350.84M | 17.93%-376.4M | -24.87%-98.75M | -95.13%-105.51M | 65.90%-97.41M | -87.48%-74.73M |
Capital expenditure reported | -31.54%-403.29M | -42.23%-105.85M | -15.38%-95.04M | -32.63%-101.14M | -37.67%-101.25M | -41.95%-306.6M | 2.11%-74.42M | -49.80%-82.37M | -73.84%-76.26M | -78.90%-73.55M |
Net business purchase and sale | -703.21%-453.48M | -336.60%-92.89M | -294.68%-60.26M | -145.98%-48.98M | ---251.34M | 77.04%-56.46M | -393.76%-21.28M | -1,188.31%-15.27M | ---19.91M | --0 |
Net investment purchase and sale | 74.34%-3.43M | 3.34%-2.95M | 86.88%-1.03M | 3.48%-1.19M | 247.80%1.75M | -509.51%-13.35M | -344.16%-3.05M | -1,503.87%-7.88M | -198.80%-1.24M | -194.72%-1.18M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -128.53%-860.19M | -104.25%-201.69M | -48.17%-156.34M | -55.34%-151.32M | -369.48%-350.84M | 17.93%-376.4M | -24.87%-98.75M | -95.13%-105.51M | 65.90%-97.41M | -87.48%-74.73M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 58.65%-208.53M | 319.22%365.27M | -65.41%-154.79M | -222.31%-221.16M | -12.77%-197.86M | -280.85%-504.27M | -821.39%-166.63M | -66.39%-93.58M | -118.08%-68.62M | -159.90%-175.45M |
Net issuance payments of debt | 1,107.41%1.02B | 22,986.86%614.74M | 4,496.12%122.3M | 5,416.13%149.28M | 242.47%132.26M | -121.15%-101.11M | -103.08%-2.69M | -0.51%-2.78M | -100.71%-2.81M | -2,404.91%-92.83M |
Net common stock issuance | -238.46%-1.1B | -50.00%-225.02M | -233.33%-250.02M | -600.00%-350.04M | -449.98%-275.02M | -261.10%-325.03M | -199.99%-150.01M | -87.49%-75.01M | ---50.01M | ---50.01M |
Cash dividends paid | -15.48%-92.19M | -13.78%-22.63M | -14.48%-22.84M | -15.80%-23.14M | -17.84%-23.58M | 0.33%-79.83M | 0.69%-19.89M | 0.53%-19.95M | 0.24%-19.98M | -0.17%-20.01M |
Proceeds from stock option exercised by employees | -35.03%18.67M | -21.27%5.06M | -48.76%3.77M | -28.02%4.73M | -39.05%5.1M | -31.55%28.73M | -10.83%6.43M | -23.74%7.36M | -41.47%6.58M | -39.72%8.37M |
Net other financing activities | -97.86%-53.48M | -1,373.45%-6.88M | -149.83%-8M | 16.81%-1.99M | -74.61%-36.6M | 61.92%-27.03M | 64.75%-467K | -4.50%-3.2M | 73.02%-2.4M | 63.67%-20.96M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 58.65%-208.53M | 319.22%365.27M | -65.41%-154.79M | -222.31%-221.16M | -12.77%-197.86M | -280.85%-504.27M | -821.39%-166.63M | -66.39%-93.58M | -118.08%-68.62M | -159.90%-175.45M |
Net cash flow | ||||||||||
Beginning cash position | 51.39%3.14B | -36.44%2.28B | 45.91%2.41B | 36.38%2.38B | 51.39%3.14B | 15.19%2.07B | 90.90%3.58B | -4.23%1.65B | -0.29%1.75B | 15.19%2.07B |
Current changes in cash | -152.22%-556.11M | 169.27%306.13M | -107.16%-137.96M | 132.50%30.34M | -131.98%-754.62M | 289.60%1.06B | -323.80%-441.95M | 1,200.25%1.93B | -269.26%-93.34M | -592.77%-325.29M |
End cash Position | -17.73%2.58B | -17.73%2.58B | -36.44%2.28B | 45.91%2.41B | 36.38%2.38B | 51.39%3.14B | 51.39%3.14B | 90.90%3.58B | -4.23%1.65B | -0.29%1.75B |
Free cash flow | -93.33%109.33M | 114.62%36.7M | -96.17%78.13M | 8,528.89%301.67M | -106.62%-307.17M | 591.12%1.64B | -241.45%-251M | 903.95%2.04B | 97.80%-3.58M | -870.23%-148.66M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data