(FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | (FY)Jun 30, 2019 | (Q4)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 34.64%10.83M | 34.64%10.83M | -45.43%8.04M | -45.43%8.04M | 207.51%14.74M | 207.51%14.74M | -64.92%4.79M | -64.92%4.79M | 181.08%13.66M | 181.08%13.66M |
-Cash and cash equivalents | 34.64%10.83M | 34.64%10.83M | -45.43%8.04M | -45.43%8.04M | 207.51%14.74M | 207.51%14.74M | -64.92%4.79M | -64.92%4.79M | 181.08%13.66M | 181.08%13.66M |
-Notes receivable | --56.02K | --56.02K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivables | 129.55%1.45M | 129.55%1.45M | 36.47%633.71K | 36.47%633.71K | 53.59%464.35K | 53.59%464.35K | -29.59%302.32K | -29.59%302.32K | 7.89%429.36K | 7.89%429.36K |
Total current assets | 12.54%11.53M | 12.54%11.53M | -31.60%10.25M | -31.60%10.25M | 128.40%14.98M | 128.40%14.98M | -55.70%6.56M | -55.70%6.56M | 170.00%14.81M | 170.00%14.81M |
Non current assets | ||||||||||
-Accumulated depreciation | -51.27%-1.42M | -51.27%-1.42M | -51.26%-940.52K | -51.26%-940.52K | -94.73%-621.78K | -94.73%-621.78K | -534.43%-319.31K | -534.43%-319.31K | 35.93%-50.33K | 35.93%-50.33K |
-Long term equity investment | 5.82%7.14M | 5.82%7.14M | --6.74M | --6.74M | ---- | ---- | ---- | ---- | ---- | ---- |
-Goodwill | -1.01%28.77M | -1.01%28.77M | 18.00%29.07M | 18.00%29.07M | 3.19%24.63M | 3.19%24.63M | 4.12%23.87M | 4.12%23.87M | 20.49%22.93M | 20.49%22.93M |
Regulatory assets | -75.92%501.92K | -75.92%501.92K | 1,072.68%2.08M | 1,072.68%2.08M | -87.42%177.72K | -87.42%177.72K | 26.97%1.41M | 26.97%1.41M | 98.38%1.11M | 98.38%1.11M |
Non current deferred assets | 15.14%728.14K | 15.14%728.14K | 784.58%632.38K | 784.58%632.38K | -1.84%71.49K | -1.84%71.49K | 1.53%72.83K | 1.53%72.83K | -17.66%71.73K | -17.66%71.73K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 112.79%595.28K | 112.79%595.28K | --279.75K | --279.75K | ---- | ---- | --5.22M | --5.22M | ---- | ---- |
-Current debt | --29.69K | --29.69K | ---- | ---- | ---- | ---- | --5.22M | --5.22M | ---- | ---- |
-Current capital lease obligation | 102.18%565.59K | 102.18%565.59K | --279.75K | --279.75K | ---- | ---- | ---- | ---- | ---- | ---- |
-accounts payable | -50.00%676.17K | -50.00%676.17K | 168.70%1.35M | 168.70%1.35M | 91.86%503.33K | 91.86%503.33K | -59.54%262.35K | -59.54%262.35K | 59.51%648.45K | 59.51%648.45K |
-Total tax payable | 12.24%11M | 12.24%11M | 5.57%9.8M | 5.57%9.8M | -7.69%9.28M | -7.69%9.28M | --10.06M | --10.06M | --0 | --0 |
Current deferred liabilities | ---- | ---- | --6.61M | --6.61M | ---- | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --990K | --990K | ---- | ---- |
Current liabilities | -66.94%2.99M | -66.94%2.99M | 717.64%9.06M | 717.64%9.06M | -81.18%1.11M | -81.18%1.11M | 406.01%5.89M | 406.01%5.89M | 36.00%1.16M | 36.00%1.16M |
Non current liabilities | ||||||||||
-Long term debt | 3.97%7.01M | 3.97%7.01M | --6.74M | --6.74M | ---- | ---- | ---- | ---- | ---- | ---- |
Non current accrued expenses | 18.18%65.42M | 18.18%65.42M | 21.24%55.35M | 21.24%55.35M | 2.30%45.66M | 2.30%45.66M | 2,191.16%44.63M | 2,191.16%44.63M | 157.40%1.95M | 157.40%1.95M |
Long term provisions | --124.76K | --124.76K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Employee benefits | --56.02K | --56.02K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Preferred securities outside stock equity | 50.04%268.12K | 50.04%268.12K | 27.55%178.7K | 27.55%178.7K | 30.15%140.11K | 30.15%140.11K | 25.65%107.65K | 25.65%107.65K | 67.90%85.68K | 67.90%85.68K |
Total non current liabilities | -25.79%13.99M | -25.79%13.99M | 81.49%18.86M | 81.49%18.86M | -34.83%10.39M | -34.83%10.39M | 1,270.27%15.94M | 1,270.27%15.94M | 36.00%1.16M | 36.00%1.16M |
Shareholders'equity | ||||||||||
Share capital | 19.10%122.26M | 19.10%122.26M | 7.33%102.66M | 7.33%102.66M | 17.98%95.65M | 17.98%95.65M | 36.41%81.07M | 36.41%81.07M | 45.90%59.43M | 45.90%59.43M |
-common stock | 19.10%122.26M | 19.10%122.26M | 7.33%102.66M | 7.33%102.66M | 19.44%95.65M | 19.44%95.65M | 34.75%80.08M | 34.75%80.08M | 45.90%59.43M | 45.90%59.43M |
Gains losses not affecting retained earnings | 0.17%9.05M | 0.17%9.05M | 36.66%9.03M | 36.66%9.03M | 15.82%6.61M | 15.82%6.61M | 47.92%5.71M | 47.92%5.71M | 14.82%3.86M | 14.82%3.86M |
Total equity | 11.70%106.45M | 11.70%106.45M | 11.67%95.3M | 11.67%95.3M | 13.59%85.34M | 13.59%85.34M | 89.00%75.13M | 89.00%75.13M | 56.79%39.75M | 56.79%39.75M |
No Data