(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 161.29%2.41M | 0.86%-11.87M | -9.97%-2.02M | 18.52%-2.61M | -8.64%-3.31M | -1.10%-3.93M | -171.32%-11.97M | -120.44%-1.84M | 54.19%-3.2M | -28.90%-3.05M |
Net income from continuing operations | 190.79%3.51M | -51.99%-16.35M | -2.35%-2.28M | -176.07%-6.65M | -34.84%-3.55M | -10.97%-3.87M | -1,595.88%-10.76M | -117.66%-2.23M | 21.81%-2.41M | 61.35%-2.63M |
Operating gains losses | 140.83%40.07K | 62.42%-212.69K | 64.16%-12.27K | 77.06%-74.83K | 95.29%-27.46K | -125.96%-98.13K | -59.02%-565.94K | -122.78%-34.24K | 32.03%-326.24K | -163.62%-583.45K |
Depreciation and amortization | 76.63%8.51K | 203.19%28.66K | 210.43%8K | 200.54%7.75K | 213.85%8.09K | 180.34%4.82K | 2,387.63%9.45K | 578.42%2.58K | --2.58K | --2.58K |
Other non cash items | ---- | ---- | ---- | ---- | ---- | ---- | -554.25%-244.16K | --0 | --0 | -1,738.02%-248.83K |
Change In working capital | -1,028.34%-1.04M | 317.35%2.01M | 13.90%474.26K | 286.62%1.07M | 45.15%347.74K | 111.15%111.93K | 79.90%-923.63K | 110.16%416.38K | 84.62%-575.28K | -94.51%239.58K |
-Change in receivables | -215.74%-47.88K | 91.77%738.11K | 400.89%119.31K | 118.31%562.6K | -62.63%14.83K | -67.47%41.37K | 108.96%384.9K | 99.04%-39.65K | 251.40%257.71K | 141.26%39.68K |
-Change in prepaid assets | 204.92%190.34K | -41.48%333.09K | -106.27%-18.14K | 115.34%96.8K | -43.72%435.83K | -232.86%-181.41K | 166.71%569.15K | 891.28%289.22K | 49.94%-630.99K | 341.89%774.38K |
-Change in payables and accrued expense | -568.91%-1.18M | 249.18%936.34K | 123.64%373.08K | 305.05%414.2K | -115.24%-102.92K | 119.87%251.98K | 33.55%-627.67K | 1,706.19%166.82K | -273.38%-202K | 135.03%675.52K |
-Change in other current liabilities | ---- | --0 | --0 | --0 | ---- | ---- | -183.33%-1.25M | --0 | --0 | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 161.29%2.41M | 0.86%-11.87M | -9.97%-2.02M | 18.52%-2.61M | -8.64%-3.31M | -1.10%-3.93M | -171.32%-11.97M | -120.44%-1.84M | 54.19%-3.2M | -28.90%-3.05M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -173.63%-4.09M | -8.46%13.08M | 5.02%2.73M | 102.47%1.24M | -6.01%3.56M | -23.86%5.55M | 132.65%14.29M | 126.70%2.6M | -55.14%613.9K | 364.53%3.79M |
Net PPE purchase and sale | --0 | 90.16%-13.17K | 90.52%-9.17K | --0 | --0 | 85.07%-4K | -1,663.02%-133.83K | -1,174.30%-96.73K | --0 | ---10.3K |
Net investment purchase and sale | -173.57%-4.09M | -9.22%13.1M | 1.59%2.74M | 102.47%1.24M | -6.27%3.56M | -24.08%5.56M | 132.96%14.43M | 127.72%2.69M | -55.14%613.9K | 365.25%3.8M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -173.63%-4.09M | -8.46%13.08M | 5.02%2.73M | 102.47%1.24M | -6.01%3.56M | -23.86%5.55M | 132.65%14.29M | 126.70%2.6M | -55.14%613.9K | 364.53%3.79M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -34.64%-8.1K | 119.02%404.57K | 10.19%-5.3K | 956,904.55%421.08K | 99.65%-5.2K | 99.04%-6.02K | -107.90%-2.13M | 99.30%-5.9K | 100.01%44 | -78.12%-1.49M |
Net issuance payments of debt | ---- | --0 | --0 | --0 | ---- | ---- | 30.50%-2.32M | --0 | --0 | -78.00%-1.48M |
Net common stock issuance | ---- | 1,964.36%404.57K | 10.19%-5.3K | ---- | ---- | ---- | -100.07%-21.7K | -15.01%-5.9K | ---- | ---- |
Proceeds from stock option exercised by employees | ---- | --0 | --0 | --0 | ---- | ---- | 1,708.12%211.42K | --0 | --5.34K | --91 |
Net other financing activities | -34.64%-8.1K | ---- | ---- | ---- | ---5.2K | ---6.02K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -34.64%-8.1K | 119.02%404.57K | 10.19%-5.3K | 956,904.55%421.08K | 99.65%-5.2K | 99.04%-6.02K | -107.90%-2.13M | 99.30%-5.9K | 100.01%44 | -78.12%-1.49M |
Net cash flow | ||||||||||
Beginning cash position | 51.56%4.77M | 6.71%3.15M | 69.91%4.07M | 0.67%5.01M | -16.82%4.77M | 6.71%3.15M | -87.82%2.95M | -46.94%2.4M | -54.58%4.98M | -63.25%5.73M |
Current changes in cash | -204.30%-1.69M | 720.06%1.62M | -6.98%699.05K | 63.55%-941.99K | 132.65%245.52K | -41.76%1.62M | 100.93%197.94K | 147.97%751.54K | 59.94%-2.58M | 83.77%-752.04K |
End cash Position | -35.39%3.08M | 51.56%4.77M | 51.56%4.77M | 69.91%4.07M | 0.67%5.01M | -16.82%4.77M | 6.71%3.15M | 6.71%3.15M | -46.94%2.4M | -54.58%4.98M |
Free cash flow | 161.23%2.41M | 1.85%-11.88M | -4.95%-2.03M | 18.52%-2.61M | -8.28%-3.31M | -0.51%-3.93M | -173.88%-12.1M | -121.54%-1.94M | 54.19%-3.2M | -29.34%-3.06M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data