(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||
Cash flow from continuing operating activities | -12.30%17.2M | 39.95%2.59M | 99.05%19.61M | 1.85M | 9.85M |
Net income from continuing operations | -37.45%7.16M | 22.97%-2.01M | 31.97%11.44M | ---2.6M | --8.67M |
Operating gains losses | -565.13%-22.76M | -98.16%119.41K | 72.19%-3.42M | --6.48M | ---12.31M |
Depreciation and amortization | -26.52%167.9K | -20.17%43.81K | -3.41%228.49K | --54.88K | --236.56K |
Deferred tax | 122.70%4.98M | 34.33%-1.65M | -74.46%2.24M | ---2.52M | --8.76M |
Other non cash items | 233.78%29.31M | 53.00%6.23M | 18.83%8.78M | --4.07M | --7.39M |
Change In working capital | 483.54%3.07M | 137.63%1.41M | 68.75%-801.14K | ---3.74M | ---2.56M |
-Change in receivables | -208.05%-1.18M | ---- | 121.07%1.09M | ---- | ---5.19M |
-Change in payables and accrued expense | 648.09%5.18M | ---- | -219.55%-944.63K | ---- | --790.19K |
-Change in other current assets | -6.44%-1.38M | ---- | -191.61%-1.3M | ---- | --1.41M |
-Change in other current liabilities | 31.20%454.56K | ---- | -17.03%346.46K | ---- | --417.55K |
Cash from discontinued investing activities | |||||
Operating cash flow | -12.30%17.2M | 39.95%2.59M | 99.05%19.61M | --1.85M | --9.85M |
Investing cash flow | |||||
Cash flow from continuing investing activities | 36.41%-23.2M | -16.55%-6.84M | 45.43%-36.48M | -5.87M | -66.86M |
Capital expenditure reported | 30.67%-28.41M | 18.37%-8.04M | 15.09%-40.98M | ---9.85M | ---48.25M |
Net PPE purchase and sale | -42.93%-126.48K | 55.89%-20.17K | 9.42%-88.49K | ---45.73K | ---97.69K |
Net other investing changes | 159.54%2.56M | -4,141.21%-1.56M | -209.19%-4.3M | --38.55K | --3.93M |
Cash from discontinued investing activities | |||||
Investing cash flow | 36.41%-23.2M | -16.55%-6.84M | 45.43%-36.48M | ---5.87M | ---66.86M |
Financing cash flow | |||||
Cash flow from continuing financing activities | 75.47%25.98M | 2,790.04%27.43M | -75.02%14.8M | 949.07K | 59.26M |
Net issuance payments of debt | 64.95%50.67M | 421.32%31.42M | -53.92%30.72M | --6.03M | --66.67M |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 |
Net other financing activities | 112.02%169.4K | 371.15%2.62M | -170.88%-1.41M | ---965.57K | --1.99M |
Cash from discontinued financing activities | |||||
Financing cash flow | 75.47%25.98M | 2,790.04%27.43M | -75.02%14.8M | --949.07K | --59.26M |
Net cash flow | |||||
Beginning cash position | -13.66%14.99M | -34.98%11.66M | 12.30%17.36M | --17.93M | --15.46M |
Current changes in cash | 1,065.76%19.98M | 856.26%23.18M | -191.76%-2.07M | ---3.07M | --2.25M |
Effect of exchange rate changes | 191.37%277.55K | 228.12%401.67K | 13.90%-303.75K | --122.42K | ---352.8K |
End cash Position | 135.14%35.24M | 135.14%35.24M | -13.66%14.99M | --14.99M | --17.36M |
Free cash flow | 47.16%-11.34M | 32.01%-5.47M | 44.28%-21.45M | ---8.04M | ---38.5M |
Currency Unit | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- |
No Data