(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -21.93%-516.77K | 8.83%-2.56M | -132.22%-461.37K | 46.47%-187.89K | -21.03%-1.49M | 62.55%-423.81K | -56.49%-2.81M | -21.34%-198.68K | 68.37%-351.03K | -300.64%-1.23M |
Net income from continuing operations | -23.84%-574.53K | -626.15%-21.27M | -5,188.25%-19.49M | 34.15%-477.93K | 17.05%-836.66K | 43.82%-463.92K | 21.35%-2.93M | 77.57%-368.52K | -34.21%-725.8K | -42.46%-1.01M |
Depreciation and amortization | 180.42%20.75K | -53.99%69.64K | -1.32%20.75K | -52.22%20.75K | -52.24%20.75K | -82.97%7.4K | -13.55%151.36K | -52.65%21.03K | -0.40%43.43K | -0.20%43.44K |
Other non cash items | 86.55%2.69K | 314.30%13.82K | 1,234.82%5.1K | 570.11%3.5K | 284.73%3.78K | -0.48%1.44K | -60.13%3.34K | 1,055.00%382 | -77.80%522 | -65.13%982 |
Change In working capital | -234.70%-42.12K | 47.19%-382.44K | -63.15%56.59K | -17.16%216.33K | 7.15%-686.64K | 106.24%31.27K | -703.13%-724.2K | -63.95%153.6K | 138.97%261.13K | -186.34%-739.48K |
-Change in receivables | -571.21%-120.64K | -224.05%-48.55K | -35.61%32.52K | 357.19%64.84K | -277.13%-127.94K | 30.65%-17.97K | 86.19%-14.98K | -82.35%50.51K | 88.32%-25.21K | 50.08%-33.92K |
-Change in payables and accrued expense | 70.45%122.42K | 0.39%-393.19K | -91.13%16.75K | -40.91%182K | -7.87%-663.75K | 123.37%71.82K | -162.17%-394.73K | -65.42%188.86K | 168.60%308.01K | -166.76%-615.35K |
-Change in other working capital | -94.45%-43.9K | 118.86%59.3K | 108.54%7.33K | -40.83%-30.51K | 216.46%105.05K | 86.53%-22.58K | 22.61%-314.49K | 78.89%-85.77K | -321.83%-21.66K | -3,416.40%-90.21K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -21.93%-516.77K | 8.83%-2.56M | -132.22%-461.37K | 46.47%-187.89K | -21.03%-1.49M | 62.55%-423.81K | -56.49%-2.81M | -21.34%-198.68K | 68.37%-351.03K | -300.64%-1.23M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -120.57%-90.01K | 172.33%1.71M | 528.03%1.01M | 98.65%-8.76K | 172.34%277.3K | 147.75%437.67K | 70.45%-2.37M | 86.29%-235.3K | 73.49%-648.02K | 82.30%-383.32K |
Net PPE purchase and sale | ---- | --0 | --0 | --0 | ---- | ---- | 99.69%-2.9K | 107.71%28.14K | --0 | ---- |
Net other investing changes | -120.57%-90.01K | 172.42%1.71M | 442.01%1.01M | 98.65%-8.76K | 172.34%277.3K | 147.75%437.67K | 66.55%-2.37M | 78.20%-294.48K | 68.16%-648.02K | 82.28%-383.32K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -120.57%-90.01K | 172.33%1.71M | 478.15%1.01M | 98.65%-8.76K | 172.34%277.3K | 147.75%437.67K | 70.45%-2.37M | 84.48%-266.34K | 73.49%-648.02K | 82.30%-383.32K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 242.09%23.36K | -74.91%1.31M | -109.90%-29.02K | -274.22%-93.12K | -42.95%1.45M | -100.69%-16.44K | -46.37%5.21M | -76.25%293.17K | -98.65%53.45K | 703.33%2.53M |
Net issuance payments of debt | -221.12%-52.78K | -258.65%-263.41K | -107.52%-21.92K | -455.93%-93.12K | -138.43%-131.94K | 69.24%-16.44K | 172.06%166.04K | 637.06%291.57K | 69.65%-16.75K | 6.54%-55.34K |
Net common stock issuance | --76.14K | -69.07%1.58M | --0 | --0 | -39.07%1.58M | --0 | -49.06%5.1M | --0 | -98.15%77.64K | 611.82%2.59M |
Net other financing activities | ---- | 87.43%-7.11K | ---- | ---- | ---- | ---- | 17.93%-56.54K | -99.26%1.6K | 95.75%-7.44K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 242.09%23.36K | -74.91%1.31M | -109.90%-29.02K | -274.22%-93.12K | -42.95%1.45M | -100.69%-16.44K | -46.37%5.21M | -76.25%293.17K | -98.65%53.45K | 703.33%2.53M |
Net cash flow | ||||||||||
Beginning cash position | 251.13%639.68K | 18.18%182.18K | -65.28%122.92K | -67.47%412.69K | -62.93%179.6K | 18.18%182.18K | -39.93%154.15K | -55.69%354.02K | 229.77%1.27M | -70.13%484.48K |
Current changes in cash | -22,557.24%-583.42K | 1,532.72%457.51K | 400.71%516.76K | 69.36%-289.77K | -74.64%233.09K | -100.78%-2.58K | 127.35%28.02K | 73.35%-171.85K | -328.20%-945.6K | 174.30%919.05K |
End cash Position | -68.68%56.26K | 251.13%639.68K | 251.13%639.68K | -61.94%122.92K | -70.60%412.69K | -62.93%179.6K | 18.18%182.18K | 18.18%182.18K | -59.58%322.98K | 264.85%1.4M |
Free cash flow | -21.93%-516.77K | 8.92%-2.56M | -170.55%-461.37K | 46.47%-187.89K | -21.03%-1.49M | 62.55%-423.81K | -2.71%-2.81M | 67.74%-170.53K | 76.89%-351.03K | -301.24%-1.23M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data