(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -12.56%-13.63M | -580.34%-2.44M | -11.76%-4.51M | 26.60%-2.83M | 0.31%-3.85M | -61.57%-12.11M | 85.67%-358.83K | -142.52%-4.03M | -244.27%-3.85M | -74.93%-3.86M |
Net income from continuing operations | 122.52%10.53M | 138.35%7.97M | 358.53%13.74M | 60.93%-5.5M | 13.22%-5.68M | -90.12%-46.74M | -22.58%-20.79M | 44.02%-5.32M | -122.92%-14.09M | -179.96%-6.55M |
Operating gains losses | -497.12%-31.56M | -1,762.47%-12.49M | -2,034.51%-18.2M | -107.75%-728.97K | 95.52%-141.17K | -54.45%7.95M | -94.02%751.41K | -88.02%940.93K | 149.48%9.41M | 53.33%-3.15M |
Depreciation and amortization | -12.77%2.43M | -38.57%453.59K | -2.11%643.37K | 30.31%715.83K | -26.52%620.55K | 155.34%2.79M | 57.68%738.36K | 66.54%657.22K | 379.23%549.35K | 634.98%844.53K |
Other non cash items | -24.43%1.68M | -53.81%356.55K | -88.73%100.74K | 575.99%683.61K | -23.09%538.42K | 188.48%2.22M | 650.14%771.9K | 209.42%893.92K | -112.79%-143.62K | 126.15%700.04K |
Change In working capital | 175.84%3.06M | -36.51%963.87K | 60.11%-548.6K | 55.24%1.96M | 333.66%688.25K | 219.86%1.11M | 1,505.90%1.52M | -602.21%-1.38M | 1,320.05%1.26M | 75.06%-294.55K |
-Change in prepaid assets | 67.22%285.13K | -63.31%161.43K | 72.44%-86.39K | -59.53%50.64K | 296.54%159.46K | 171.66%170.52K | 72.48%439.98K | 12.63%-313.44K | 109.41%125.11K | 58.18%-81.13K |
-Change in payables and accrued expense | 6.38%746.08K | -58.57%484.86K | 48.86%-672.13K | -44.56%605.51K | 232.80%327.84K | 216.40%701.36K | 320.15%1.17M | -239.85%-1.31M | 3,546.13%1.09M | 74.78%-246.87K |
-Change in other current assets | 375.26%387.73K | 83.72%-40.53K | 38.45%349.29K | -149.09%-21.97K | 201.78%100.95K | 195.07%81.58K | -247.71%-248.91K | 182.16%252.28K | -26.41%44.76K | 514.36%33.45K |
-Change in other current liabilities | 223.75%500K | -608.70%-785.63K | ---- | ---- | ---- | --154.44K | --154.44K | ---- | ---- | ---- |
-Change in other working capital | 47,162.27%1.14M | ---- | ---- | --1.33M | --100K | --2.42K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -12.56%-13.63M | -580.34%-2.44M | -11.76%-4.51M | 26.60%-2.83M | 0.31%-3.85M | -61.57%-12.11M | 85.67%-358.83K | -142.52%-4.03M | -244.27%-3.85M | -74.93%-3.86M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -477.46%-21.55M | -630.68%-28.01M | 764.10%2.76M | -661.12%-4.17M | 3,576.96%7.87M | 76.82%-3.73M | 22.60%-3.83M | 89.80%-414.96K | 119.38%742.42K | 93.03%-226.28K |
Net PPE purchase and sale | --0 | -393.27%-7.48M | 625.07%8.3M | -12.98%-816.07K | --0 | -1,416.61%-1.19M | -4,839.64%-1.52M | --1.14M | -10,218.71%-722.31K | -133.65%-95.21K |
Net intangibles purchase and sale | 60.00%-200K | ---200K | --0 | 42.45%788.06K | 25.17%-788.06K | ---500K | --0 | --0 | --553.2K | ---1.05M |
Net business purchase and sale | -1,500.00%-12M | -927.59%-12M | -520.69%-9M | ---- | ---- | 94.12%-750K | 115.47%1.45M | -3.58%-1.45M | ---- | ---- |
Net investment purchase and sale | -483.43%-7.25M | -174.90%-7.77M | 4,120.58%4.02M | -325.95%-1.73M | -293.00%-1.78M | -200.50%-1.24M | -340.32%-2.83M | 93.77%-100K | 91.36%763.43K | -27.32%919.7K |
Net other investing changes | 46,218.68%23.08M | 2,717.23%24.62M | -5,699.10%-565.35K | -1,370.77%-11.41M | 427,732.36%10.43M | 98.89%-50.04K | -128.69%-940.83K | 99.09%-9.75K | 139.98%898.1K | 100.05%2.44K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 197.28%3.63M | 26.25%-2.83M | 764.10%2.76M | -661.12%-4.17M | 3,576.96%7.87M | 76.82%-3.73M | 22.60%-3.83M | 89.80%-414.96K | 119.38%742.42K | 93.03%-226.28K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -9.55%11.26M | 1.01%5.61M | 186.58%3.6M | -90.88%474.93K | 268.91%1.57M | -54.02%12.45M | -44.15%5.56M | -67.73%1.26M | 5,700.75%5.21M | -96.81%424.33K |
Net issuance payments of debt | 289.02%4.68M | 90.92%5.06M | 98.19%-25.06K | 54.62%-25.07K | -3,797.77%-326.98K | 22.50%1.2M | -41.80%2.65M | -2,354.31%-1.38M | ---55.24K | 99.76%-8.39K |
Net common stock issuance | -37.42%6.9M | -81.19%550K | 40.04%3.7M | -90.84%500K | 78,915.07%2.15M | -59.76%11.03M | -45.85%2.92M | -33.62%2.64M | --5.46M | -99.98%2.72K |
Net other financing activities | -246.91%-319.98K | 153.40%8K | -2,685.23%-70.36K | --0 | -159.91%-257.62K | 120.46%217.81K | -1,498,100.00%-14.98K | -68.51%-2.53K | -199.52%-194.69K | 143.09%430K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -9.55%11.26M | 1.01%5.61M | 186.58%3.6M | -90.88%474.93K | 268.91%1.57M | -54.02%12.45M | -44.15%5.56M | -67.73%1.26M | 5,700.75%5.21M | -96.81%424.33K |
Net cash flow | ||||||||||
Beginning cash position | -57.35%2.52M | 197.45%3.44M | -63.51%1.59M | 260.39%8.11M | -57.35%2.52M | 143.11%5.91M | -66.16%1.16M | -17.27%4.35M | -78.15%2.25M | 143.11%5.91M |
Current changes in cash | 137.28%1.26M | -74.69%345.49K | 158.15%1.85M | -411.00%-6.52M | 252.42%5.58M | -197.42%-3.39M | -45.27%1.37M | -73.80%-3.19M | 141.57%2.1M | -146.59%-3.66M |
End cash Position | 50.12%3.79M | 50.12%3.79M | 197.45%3.44M | -63.51%1.59M | 260.39%8.11M | -57.35%2.52M | -57.35%2.52M | -66.16%1.16M | -17.27%4.35M | -78.15%2.25M |
Free cash flow | 9.61%-13.83M | 679.61%10.87M | -292.21%-17.21M | 28.98%-2.86M | 7.43%-4.64M | -102.03%-15.3M | 25.96%-1.88M | -163.88%-4.39M | -257.15%-4.02M | -122.84%-5.01M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data