(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||
Cash flow from continuing operating activities | 249.48%10.81M | -3.44%12.81M | 3.09M | 13.27M |
Net income from continuing operations | 129.91%2.25M | -86.92%-4.62M | ---7.52M | ---2.47M |
Depreciation and amortization | 6.62%9.94M | 11.98%38.02M | --9.33M | --33.96M |
Deferred tax | -116.80%-1.33M | -0.43%-3.76M | --7.94M | ---3.74M |
Other non cash items | -39.82%603K | 4.19%4.06M | --1M | --3.89M |
Change In working capital | 90.51%-735K | -6.90%-21.27M | ---7.75M | ---19.9M |
-Change in receivables | 152.32%3.1M | -60.93%-13.73M | ---5.92M | ---8.53M |
-Change in inventory | -22.14%-4.76M | -80.38%-11.17M | ---3.89M | ---6.19M |
-Change in payables and accrued expense | 26.93%1.4M | -34.26%808K | --1.1M | --1.23M |
-Change in other current assets | -568.68%-3.54M | 75.07%-1.85M | ---530K | ---7.41M |
-Change in other current liabilities | 105.97%3.07M | 360.33%4.68M | --1.49M | --1.02M |
Cash from discontinued investing activities | ||||
Operating cash flow | 249.48%10.81M | -3.44%12.81M | --3.09M | --13.27M |
Investing cash flow | ||||
Cash flow from continuing investing activities | -25.71%-2.4M | 60.10%-72.56M | -1.91M | -181.83M |
Capital expenditure reported | -25.71%-2.4M | -52.94%-12.13M | ---1.91M | ---7.93M |
Net business purchase and sale | ---- | 65.25%-60.42M | ---- | ---173.9M |
Cash from discontinued investing activities | ||||
Investing cash flow | -25.71%-2.4M | 60.10%-72.56M | ---1.91M | ---181.83M |
Financing cash flow | ||||
Cash flow from continuing financing activities | -36.06%-1.78M | -66.21%45.72M | -1.31M | 135.31M |
Net issuance payments of debt | -36.06%-1.78M | -66.70%46.78M | ---1.31M | --140.47M |
Net other financing activities | ---- | 79.47%-1.06M | ---- | ---5.16M |
Cash from discontinued financing activities | ||||
Financing cash flow | -36.06%-1.78M | -66.21%45.72M | ---1.31M | --135.31M |
Net cash flow | ||||
Beginning cash position | -39.46%21.49M | -48.25%35.5M | --35.5M | --68.6M |
Current changes in cash | 5,404.80%6.63M | 57.82%-14.03M | ---125K | ---33.26M |
Effect of exchange rate changes | 129.91%32K | -88.13%19K | ---107K | --160K |
End cash Position | -20.17%28.15M | -39.46%21.49M | --35.27M | --35.5M |
Free cash flow | 610.47%8.41M | -87.28%679K | --1.18M | --5.34M |
Currency Unit | USD | USD | USD | USD |
No Data