(Q1)Jan 31, 2024 | (FY)Oct 31, 2023 | (Q4)Oct 31, 2023 | (Q3)Jul 31, 2023 | (Q2)Apr 30, 2023 | (Q1)Jan 31, 2023 | (FY)Oct 31, 2022 | (Q4)Oct 31, 2022 | (Q3)Jul 31, 2022 | (Q2)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -95.77%527K | 323.69%3.63M | 323.69%3.63M | 1,006.23%11.01M | 924.27%9.83M | 1,427.45%12.46M | 95.22%857K | 95.22%857K | 28.39%995K | -39.62%960K |
-Cash and cash equivalents | -95.77%527K | 323.69%3.63M | 323.69%3.63M | 1,006.23%11.01M | 924.27%9.83M | 1,427.45%12.46M | 95.22%857K | 95.22%857K | 28.39%995K | -39.62%960K |
Receivables | -3.43%21.1M | -0.18%19.98M | -0.18%19.98M | 2.01%23.77M | -1.51%27.54M | -23.07%21.85M | -25.29%20.01M | -25.29%20.01M | -4.38%23.3M | -8.38%27.96M |
-Accounts receivable | -5.87%16.66M | -7.62%14.46M | -7.62%14.46M | -2.11%18.07M | -19.75%17.77M | -15.17%17.7M | -10.48%15.65M | -10.48%15.65M | 12.36%18.46M | 6.85%22.14M |
-Notes receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
-Taxes receivable | 46.54%1.1M | 174.95%1.31M | 174.95%1.31M | 4.66%472K | -11.53%422K | 49.80%752K | -47.74%475K | -47.74%475K | -44.11%451K | -80.87%477K |
-Related party accounts receivable | -1.74%3.33M | 8.38%4.21M | 8.38%4.21M | 19.06%5.23M | -39.31%3.25M | -29.92%3.39M | -34.74%3.89M | -34.74%3.89M | -6.29%4.39M | 10.43%5.35M |
-Other receivables | ---- | ---- | ---- | ---- | --6.11M | ---- | ---- | ---- | ---- | ---- |
Prepaid assets | -35.09%2.81M | -40.71%2.46M | -40.71%2.46M | -32.12%4.66M | -33.28%4.07M | -43.09%4.33M | 64.46%4.15M | 64.46%4.15M | 55.21%6.87M | 15.61%6.1M |
Other current assets | 28.07%4.16M | -63.21%3.62M | -63.21%3.62M | -58.07%3.6M | -11.25%3.89M | -32.96%3.25M | 0.51%9.85M | 0.51%9.85M | 58.37%8.59M | 5.74%4.38M |
Total current assets | -31.73%28.6M | -19.48%30.23M | -19.48%30.23M | 1.45%43.04M | 8.07%45.34M | -5.26%41.89M | -10.82%37.54M | -10.82%37.54M | 13.03%42.42M | -4.82%41.95M |
Non current assets | ||||||||||
Net PPE | -6.69%160.2M | -27.85%160.63M | -27.85%160.63M | -32.45%162.84M | -31.74%163.54M | -28.61%171.68M | -8.16%222.63M | -8.16%222.63M | -1.56%241.07M | -2.01%239.59M |
-Gross PPE | ---- | -22.91%241.69M | -22.91%241.69M | ---- | ---- | ---- | -4.53%313.53M | -4.53%313.53M | ---- | ---- |
-Accumulated depreciation | ---- | 10.83%-81.06M | 10.83%-81.06M | ---- | ---- | ---- | -5.72%-90.9M | -5.72%-90.9M | ---- | ---- |
Goodwill and other intangible assets | -11.46%7.93M | -7.41%8.17M | -7.41%8.17M | -6.31%8.52M | -6.66%8.77M | -7.61%8.95M | -10.48%8.82M | -10.48%8.82M | -11.01%9.09M | -26.10%9.39M |
-Goodwill | -1.37%1.51M | 0.40%1.51M | 0.40%1.51M | 0.79%1.52M | 0.59%1.53M | 0.07%1.53M | -1.38%1.51M | -1.38%1.51M | -1.75%1.51M | -1.94%1.52M |
-Other intangible assets | -13.54%6.42M | -9.02%6.66M | -9.02%6.66M | -7.73%7M | -8.07%7.24M | -9.04%7.42M | -12.15%7.32M | -12.15%7.32M | -12.65%7.58M | -29.45%7.87M |
Investments and advances | 7.73%79.06M | 2.64%92.2M | 2.64%92.2M | 13.62%73.43M | 14.24%73.45M | 14.44%73.38M | 19.64%89.83M | 19.64%89.83M | 1.85%64.62M | 3.32%64.29M |
Related parties assets | -1.74%3.33M | 8.38%4.21M | 8.38%4.21M | 19.06%5.23M | -39.31%3.25M | -29.92%3.39M | -34.74%3.89M | -34.74%3.89M | -6.29%4.39M | 10.43%5.35M |
Other non current assets | -10.09%13.82M | ---- | ---- | 14.00%14.89M | 23.36%15.38M | 22.16%15.37M | ---- | ---- | 31.64%13.06M | 35.93%12.47M |
Total non current assets | -2.96%270.98M | -18.13%270.99M | -18.13%270.99M | -23.20%269.64M | -22.31%270.99M | -20.15%279.23M | -5.48%330.98M | -5.48%330.98M | 0.10%351.07M | -0.50%348.79M |
Total assets | -6.71%299.58M | -18.26%301.21M | -18.26%301.21M | -20.54%312.67M | -19.05%316.33M | -18.48%321.13M | -6.06%368.52M | -6.06%368.52M | 1.35%393.5M | -0.98%390.74M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -17.51%22.52M | -7.62%24.87M | -7.62%24.87M | 6.31%28.84M | 9.65%29.98M | 9.01%27.3M | -0.22%26.93M | -0.22%26.93M | 4.49%27.13M | 11.68%27.34M |
-accounts payable | 21.09%17.06M | -8.79%19.52M | -8.79%19.52M | -13.13%16.59M | -14.57%16.48M | -17.24%14.09M | 10.70%21.4M | 10.70%21.4M | 2.31%19.1M | 13.52%19.3M |
-Total tax payable | -96.04%316K | -17.47%548K | -17.47%548K | 2,326.05%7.55M | 57,814.29%8.11M | 3,850.50%7.98M | -1.78%664K | -1.78%664K | 58.67%311K | --14K |
-Due to related parties current | -1.66%5.14M | -1.13%4.81M | -1.13%4.81M | -39.06%4.7M | -32.92%5.39M | -33.09%5.23M | -30.33%4.86M | -30.33%4.86M | 8.70%7.72M | 7.32%8.04M |
Current accrued expenses | -40.03%3.17M | -38.31%3.1M | -38.31%3.1M | 4.25%3.9M | 2.86%3.7M | 58.03%5.29M | 59.27%5.02M | 59.27%5.02M | 32.16%3.74M | 24.04%3.6M |
Current debt and capital lease obligation | 16.27%2.93M | -32.65%2.53M | -32.65%2.53M | -38.23%2.67M | -44.33%2.49M | -21.50%2.52M | 22.17%3.76M | 22.17%3.76M | 69.31%4.32M | 21.71%4.47M |
-Current debt | 49.11%668K | -78.00%381K | -78.00%381K | -87.76%435K | -87.87%446K | -81.34%448K | -29.94%1.73M | -29.94%1.73M | 58.94%3.55M | 10.25%3.68M |
-Current capital lease obligation | 9.17%2.26M | 6.12%2.15M | 6.12%2.15M | 191.90%2.23M | 157.11%2.04M | 156.12%2.07M | 235.43%2.03M | 235.43%2.03M | 142.86%765K | 134.51%795K |
Current liabilities | -20.05%30.95M | -15.06%33.36M | -15.06%33.36M | -2.01%37.3M | 1.48%38.37M | 11.87%38.72M | 11.18%39.27M | 11.18%39.27M | 13.14%38.06M | 12.03%37.81M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 30.61%53.44M | -60.65%42.94M | -60.65%42.94M | -65.50%44.51M | -69.88%40.84M | -71.21%40.92M | -17.87%109.14M | -17.87%109.14M | 6.67%129M | 5.76%135.58M |
-Long term debt | 25.65%51.41M | -60.96%40.63M | -60.96%40.63M | -68.42%40.74M | -69.88%40.84M | -71.21%40.92M | -20.16%104.08M | -20.16%104.08M | 6.67%129M | 5.76%135.58M |
-Long term capital lease obligation | --2.03M | -54.25%2.32M | -54.25%2.32M | --3.78M | ---- | ---- | 99.92%5.06M | 99.92%5.06M | ---- | ---- |
Non current deferred liabilities | -23.53%17.99M | -5.64%22.17M | -5.64%22.17M | -7.90%22.36M | 3.92%21.8M | 16.28%23.52M | 2.82%23.5M | 2.82%23.5M | 3.21%24.28M | -5.59%20.98M |
Employee benefits | ---- | --0 | --0 | --0 | ---- | ---- | 168.24%2.27M | 168.24%2.27M | ---- | ---- |
Other non current liabilities | -69.12%2.19M | -9.46%2.24M | -9.46%2.24M | -59.26%2.3M | 19.15%6.67M | 28.55%7.1M | 120.41%2.47M | 120.41%2.47M | -11.26%5.66M | -14.83%5.6M |
Total non current liabilities | 2.91%73.63M | -50.97%67.36M | -50.97%67.36M | -56.48%69.18M | -57.26%69.3M | -57.39%71.54M | -12.89%137.38M | -12.89%137.38M | 5.37%158.94M | 3.29%162.15M |
Total liabilities | -5.15%104.58M | -42.99%100.71M | -42.99%100.71M | -45.95%106.47M | -46.15%107.67M | -45.55%110.26M | -8.48%176.65M | -8.48%176.65M | 6.79%197M | 4.84%199.96M |
Shareholders'equity | ||||||||||
Share capital | 0.02%10.99M | 0.02%10.99M | 0.02%10.99M | 0.00%10.99M | 0.00%10.99M | -0.02%10.99M | -0.02%10.99M | -0.02%10.99M | 0.01%10.99M | 0.01%10.99M |
-common stock | 1.12%180K | 1.13%179K | 1.13%179K | 0.00%180K | 0.00%180K | -1.11%178K | -1.12%177K | -1.12%177K | 0.56%180K | 0.56%180K |
-Preferred stock | 0.00%10.81M | 0.00%10.81M | 0.00%10.81M | 0.00%10.81M | 0.00%10.81M | 0.00%10.81M | 0.00%10.81M | 0.00%10.81M | 0.00%10.81M | 0.00%10.81M |
Retained earnings | -52.96%13.96M | 22.69%19.02M | 22.69%19.02M | 22.06%23.95M | 94.16%26.58M | 118.46%29.67M | -28.08%15.5M | -28.08%15.5M | -29.62%19.62M | -46.56%13.69M |
Paid-in capital | 1.44%168.62M | 1.98%168.44M | 1.98%168.44M | 1.85%167.93M | 1.78%167.17M | 1.32%166.23M | 0.73%165.17M | 0.73%165.17M | 0.86%164.87M | 0.76%164.25M |
Less: Treasury stock | 0.00%3.49M | 0.00%3.49M | 0.00%3.49M | 0.00%3.49M | 0.00%3.49M | 0.00%3.49M | 0.00%3.49M | 0.00%3.49M | 0.00%3.49M | 0.00%3.49M |
Gains losses not affecting retained earnings | -54.83%-6.13M | 28.35%-5.67M | 28.35%-5.67M | 38.37%-4.5M | 38.66%-4.01M | 29.34%-3.96M | -37.94%-7.91M | -37.94%-7.91M | -7.04%-7.3M | -10.68%-6.54M |
Total stockholders'equity | -7.77%183.94M | 5.01%189.29M | 5.01%189.29M | 5.51%194.87M | 10.25%197.24M | 11.09%199.44M | -3.75%180.26M | -3.75%180.26M | -3.81%184.69M | -5.95%178.9M |
Noncontrolling interests | -3.30%11.06M | -3.45%11.21M | -3.45%11.21M | -4.02%11.33M | -3.93%11.42M | -3.75%11.43M | -2.98%11.61M | -2.98%11.61M | 0.20%11.8M | -13.06%11.88M |
Total equity | -7.53%195M | 4.50%200.5M | 4.50%200.5M | 4.94%206.2M | 9.37%208.65M | 10.16%210.87M | -3.70%191.86M | -3.70%191.86M | -3.58%196.5M | -6.43%190.79M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data