(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Total investments | -9.96%678.7M | -9.96%678.7M | -15.44%706.8M | -1.57%748.1M | -5.14%737.9M | -6.38%753.8M | -6.38%753.8M | 3.83%835.9M | 967.42%760M | 11,867.69%777.9M |
-Equity investments | ---- | ---- | --380.5M | --376.4M | ---- | ---- | ---- | ---- | ---- | ---- |
-Short term investments | -10.25%673.2M | -10.25%673.2M | -60.96%326.3M | -51.09%371.7M | -5.14%737.9M | -6.45%750.1M | -6.45%750.1M | 3.83%835.9M | 967.42%760M | 11,867.69%777.9M |
-Other invested assets | 48.65%5.5M | 48.65%5.5M | ---- | ---- | ---- | 8.82%3.7M | 8.82%3.7M | ---- | ---- | ---- |
Cash and cash equivalents | -6.37%264.5M | -6.37%264.5M | 4.37%231.7M | -5.51%188.6M | 6.52%250.1M | 4.40%282.5M | 4.40%282.5M | -30.49%222M | -81.73%199.6M | -80.01%234.8M |
Restricted cash and cash equivalents | 75.00%7M | 75.00%7M | 113.33%6.4M | --5.2M | 2,250.00%4.7M | --4M | --4M | 1,400.00%3M | ---- | -33.33%200K |
Receivables | 5.22%381.3M | 5.22%381.3M | 13.52%367.8M | 40.44%362.2M | 36.52%338.7M | 56.68%362.4M | 56.68%362.4M | 62.00%324M | 49.25%257.9M | 51.00%248.1M |
-Accounts receivable | 7.13%360.4M | 7.13%360.4M | 13.52%367.8M | 40.44%362.2M | 36.52%338.7M | 55.17%336.4M | 55.17%336.4M | 62.00%324M | 49.25%257.9M | 51.00%248.1M |
-Taxes receivable | -70.00%1.5M | -70.00%1.5M | ---- | ---- | ---- | --5M | --5M | ---- | ---- | ---- |
-Other receivables | -7.62%19.4M | -7.62%19.4M | ---- | ---- | ---- | 44.83%21M | 44.83%21M | ---- | ---- | ---- |
Prepaid assets | 16.69%208.3M | 16.69%208.3M | 8.81%197.6M | -1.36%166.6M | 1.98%159.8M | 11.42%178.5M | 11.42%178.5M | 20.91%181.6M | 40.40%168.9M | 50.10%156.7M |
Deferred policy acquisition costs | 27.54%8.8M | 27.54%8.8M | 6.58%8.1M | -10.81%6.6M | 2.99%6.9M | 11.29%6.9M | 11.29%6.9M | 26.67%7.6M | 51.02%7.4M | 63.41%6.7M |
Net PPE | -24.35%34.8M | -24.35%34.8M | -8.90%17.4M | 43.94%19M | 52.31%19.8M | 36.90%46M | 36.90%46M | 76.85%19.1M | 50.00%13.2M | 88.41%13M |
Goodwill and other intangible assets | -18.64%41.9M | -18.64%41.9M | -5.15%44.2M | 7,650.00%46.5M | 8,033.33%48.8M | 8,483.33%51.5M | 8,483.33%51.5M | 7,666.67%46.6M | 0.00%600K | 0.00%600K |
-Goodwill | 0.00%19M | 0.00%19M | 74.31%19M | --19M | --19M | --19M | --19M | --10.9M | ---- | ---- |
-Other intangible assets | -29.54%22.9M | -29.54%22.9M | -29.41%25.2M | --27.5M | --29.8M | 5,316.67%32.5M | 5,316.67%32.5M | --35.7M | ---- | ---- |
Other assets | 56.86%8M | 56.86%8M | -7.52%67.6M | 31.89%70.3M | 29.79%74.5M | 82.14%5.1M | 82.14%5.1M | 148.64%73.1M | 233.13%53.3M | 258.75%57.4M |
Total assets | -3.40%1.63B | -3.40%1.63B | -3.81%1.65B | 10.42%1.61B | 9.75%1.64B | 11.93%1.69B | 11.93%1.69B | 12.56%1.71B | -1.78%1.46B | 1.21%1.5B |
Liabilities | ||||||||||
Policy holders liabilities reserve | 13.38%619.4M | 13.38%619.4M | 18.86%615M | 56.41%575.9M | 64.33%546.9M | 77.60%546.3M | 77.60%546.3M | 84.85%517.4M | 57.89%368.2M | 61.79%332.8M |
Payables | 78.88%70.3M | 78.88%70.3M | 67.09%79.2M | 6.01%40.6M | -24.56%42.7M | 26.77%39.3M | 26.77%39.3M | 8.22%47.4M | 35.34%38.3M | 166.98%56.6M |
-Accounts payable | 22.05%23.8M | 22.05%23.8M | 47.73%39M | -10.76%19.9M | -39.04%22.8M | -1.02%19.5M | -1.02%19.5M | -5.04%26.4M | 15.54%22.3M | 129.45%37.4M |
-Total tax payable | 36.91%20.4M | 36.91%20.4M | 147.69%16.1M | 36.73%13.4M | 64.20%13.3M | 47.52%14.9M | 47.52%14.9M | -22.62%6.5M | 68.97%9.8M | 224.00%8.1M |
-Other payable | 432.65%26.1M | 432.65%26.1M | 66.21%24.1M | 17.74%7.3M | -40.54%6.6M | 308.33%4.9M | 308.33%4.9M | 90.79%14.5M | 93.75%6.2M | 362.50%11.1M |
Current accrued expenses | -9.09%13M | -9.09%13M | -31.43%12M | 3.57%14.5M | 29.22%19.9M | -12.80%14.3M | -12.80%14.3M | 38.89%17.5M | 10.24%14M | 54.00%15.4M |
Long term debt and capital lease obligation | 22.44%43.1M | 22.44%43.1M | 2.19%37.4M | 44.75%31.7M | 40.00%33.6M | 57.85%35.2M | 57.85%35.2M | --36.6M | --21.9M | --24M |
-Long term debt | --14.9M | --14.9M | --7.7M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | -19.89%28.2M | -19.89%28.2M | -18.85%29.7M | 44.75%31.7M | 40.00%33.6M | 57.85%35.2M | 57.85%35.2M | --36.6M | --21.9M | --24M |
Non current deferred liabilities | 4.28%41.4M | 4.28%41.4M | -9.07%39.1M | -1.19%41.6M | 1.80%39.5M | 8.77%39.7M | 8.77%39.7M | 19.11%43M | 39.87%42.1M | 39.57%38.8M |
Total deposits | -5.29%128.8M | -5.29%128.8M | -0.46%131.1M | 8.47%129.3M | 19.32%129.1M | 31.91%136M | 31.91%136M | 35.63%131.7M | 53.61%119.2M | 63.94%108.2M |
Employee benefits | -34.38%8.4M | -34.38%8.4M | -41.03%6.9M | 4.94%8.5M | 11.59%7.7M | 137.04%12.8M | 137.04%12.8M | 178.57%11.7M | 113.16%8.1M | 122.58%6.9M |
Derivative product liabilities | --0 | --0 | --0 | --0 | --0 | --300K | --300K | --800K | ---- | ---- |
Total liabilities | 12.20%924.4M | 12.20%924.4M | 14.22%920.7M | 37.64%842.1M | 40.62%819.4M | 57.74%823.9M | 57.74%823.9M | 70.17%806.1M | 58.62%611.8M | 74.57%582.7M |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Paid-in capital | 3.44%1.81B | 3.44%1.81B | 3.57%1.8B | 12.78%1.78B | 12.84%1.77B | 12.91%1.75B | 12.91%1.75B | 12.90%1.74B | 3.71%1.58B | 3.70%1.57B |
Retained earnings | -27.56%-1.1B | -27.56%-1.1B | -32.44%-1.05B | -40.89%-992.7M | -45.36%-925.5M | -53.00%-859.7M | -53.00%-859.7M | -61.92%-796M | -65.71%-704.6M | -72.27%-636.7M |
Gains losses not affecting retained earnings | 67.39%-9M | 67.39%-9M | 45.89%-19.1M | 27.08%-21M | -18.62%-22.3M | -711.76%-27.6M | -711.76%-27.6M | -35,400.00%-35.3M | -3,300.00%-28.8M | -1,980.00%-18.8M |
Total stockholders'equity | -18.22%708.9M | -18.22%708.9M | -19.84%726.9M | -9.20%771M | -9.96%821.8M | -12.28%866.8M | -12.28%866.8M | -13.47%906.8M | -22.92%849.1M | -20.20%912.7M |
Total equity | -18.22%708.9M | -18.22%708.9M | -19.84%726.9M | -9.20%771M | -9.96%821.8M | -12.28%866.8M | -12.28%866.8M | -13.47%906.8M | -22.92%849.1M | -20.20%912.7M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data