(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 29.91%1.6B | 40.36%1.65B | 22.65%1.44B | 17.68%5.19B | 30.98%1.7B | 10.52%1.23B | 11.56%1.18B | 24.12%1.17B | 24.61%4.41B | 24.66%1.3B |
Operating revenue | 29.91%1.6B | 40.36%1.65B | 22.65%1.44B | 17.68%5.19B | 30.98%1.7B | 10.52%1.23B | 11.56%1.18B | 24.12%1.17B | 24.61%4.41B | 24.66%1.3B |
Cost of revenue | 33.44%1.28B | 44.39%1.24B | 22.22%1.04B | 18.55%3.81B | 21.95%1.14B | 21.91%959.15M | 9.36%860.66M | 21.93%852.02M | 21.58%3.21B | 20.51%937.2M |
Gross profit | 17.36%316.73M | 29.42%409.71M | 23.80%398.41M | 15.36%1.38B | 54.48%556.03M | -17.03%269.89M | 18.03%316.58M | 30.29%321.81M | 33.50%1.2B | 36.95%359.94M |
Operating expense | 14.71%307.72M | 30.48%387.73M | 13.84%333.68M | 10.91%1.27B | 42.20%461.77M | -15.49%268.25M | 15.20%297.15M | 18.84%293.12M | 36.90%1.15B | 4.01%324.73M |
Selling and administrative expenses | ---- | ---- | ---- | 21.84%128.59M | ---- | ---- | ---- | ---- | 62.21%105.54M | ---- |
-Selling and marketing expense | ---- | ---- | ---- | 16.73%45.74M | ---- | ---- | ---- | ---- | 32.92%39.18M | ---- |
-General and administrative expense | ---- | ---- | ---- | 24.86%82.85M | ---- | ---- | ---- | ---- | 86.48%66.36M | ---- |
-Depreciation and amortization | 10.95%113.26M | 26.52%129.31M | 8.63%108.49M | 23.06%415.59M | 15.29%115.35M | 0.64%102.09M | 48.74%102.2M | 47.95%99.87M | 24.44%337.71M | -9.82%100.05M |
Other operating expenses | 12.30%64.26M | -0.36%77.61M | 25.80%77.6M | 30.31%162.16M | 56.37%-17.73M | -6.78%57.22M | 41.39%77.89M | 46.52%61.69M | 28.10%124.44M | 51.56%-40.64M |
Operating profit | 449.82%9.02M | 13.10%21.98M | 125.59%64.73M | 110.51%113.03M | 167.76%94.27M | -79.13%1.64M | 88.99%19.43M | 8,314.66%28.69M | -12.78%53.7M | 171.27%35.21M |
Net non-operating interest income expense | 17.37%-32.7M | -5.33%-38.5M | -20.55%-38.73M | -15.04%-146.7M | 6.89%-41.26M | 2.73%-39.57M | -72.75%-36.55M | -50.41%-32.13M | 55.62%-127.52M | 62.67%-44.31M |
Non-operating interest income | ---- | ---- | ---- | --1.94M | ---- | ---- | --4.79M | ---- | ---- | ---- |
Non-operating interest expense | -9.70%34.86M | -7.24%38.35M | 12.12%38.72M | 18.02%150.5M | -23.70%36.18M | 2.89%38.61M | 92.72%41.34M | 64.11%34.53M | -38.43%127.52M | -0.05%47.41M |
Total other finance cost | -323.35%-2.16M | --152K | 100.50%12K | ---1.86M | --7.02M | -69.39%968K | ---- | -855.97%-2.4M | ---- | ---- |
Other net income (expense) | ||||||||||
Special income (charges) | 85.75%-2.35M | 59.78%-8.35M | 52.82%-6.47M | -192.88%-215.54M | -31,431.23%-164.59M | 4.94%-16.49M | 49.35%-20.75M | 7.17%-13.71M | 4.81%-73.59M | 98.98%-522K |
-Less:Restructuring and merger&acquisition | -85.75%2.35M | -59.78%8.35M | -52.82%6.47M | -50.84%37.75M | -456.82%-13.21M | -4.94%16.49M | -49.35%20.75M | -7.17%13.71M | 13.64%76.77M | -91.02%3.7M |
-Less:Impairment of capital assets | --0 | ---- | ---- | --180.36M | --180.36M | --0 | ---- | ---- | --0 | ---- |
-Write off | ---- | --0 | ---- | 19.44%-2.56M | ---- | ---- | --0 | ---- | -132.61%-3.18M | ---- |
Income before tax | -85.03%8.66M | -145.21%-28.9M | -238.03%-12.48M | -226.05%-155.43M | -319.83%-258.26M | 225.55%57.87M | 220.71%63.92M | 113.68%9.04M | 88.22%-47.67M | 218.26%117.48M |
Income tax | -51.74%7.29M | -150.32%-12.91M | -289.64%-15.71M | -114.46%-4.32M | -474.94%-52.94M | -52.03%15.1M | 2,993.85%25.65M | 150.07%8.28M | 138.91%29.89M | 116.70%14.12M |
Net income | -51.82%42.63M | -141.78%-15.99M | 325.16%3.23M | -94.82%-151.11M | -369.57%-278.62M | 214.06%88.49M | 171.16%38.27M | 101.53%759K | 76.35%-77.56M | 798.83%103.36M |
Net income continuous Operations | -96.78%1.38M | -141.78%-15.99M | 325.16%3.23M | -94.82%-151.11M | -298.65%-205.31M | 155.13%42.77M | 171.16%38.27M | 101.53%759K | 76.35%-77.56M | 798.83%103.36M |
Net income discontinuous operations | -9.76%41.26M | ---- | ---- | ---- | ---- | --45.72M | ---- | ---- | ---- | ---- |
Minority interest income | ||||||||||
Net income attributable to the parent company | -51.82%42.63M | -141.78%-15.99M | 325.16%3.23M | -94.82%-151.11M | -369.57%-278.62M | 214.06%88.49M | 171.16%38.27M | 101.53%759K | 76.35%-77.56M | 798.83%103.36M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | -51.82%42.63M | -141.78%-15.99M | 325.16%3.23M | -94.82%-151.11M | -369.57%-278.62M | 214.06%88.49M | 171.16%38.27M | 101.53%759K | 76.35%-77.56M | 798.83%103.36M |
Basic earnings per share | -54.84%0.14 | -138.46%-0.05 | 3,777.47%0.1 | -96.15%-0.51 | -361.11%-0.94 | 214.81%0.31 | 172.22%0.13 | 101.43%0.0026 | 78.51%-0.26 | 1,000.00%0.36 |
Diluted earnings per share | -51.72%0.14 | -138.46%-0.05 | 3,777.47%0.1 | -96.15%-0.51 | -361.11%-0.94 | 207.41%0.29 | 172.22%0.13 | 101.43%0.0026 | 78.51%-0.26 | 1,000.00%0.36 |
Dividend per share | ||||||||||
Currency Unit | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK |
No Data
No Data