(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -51.52%50.05M | -145.21%-28.9M | -238.03%-12.48M | -226.05%-155.43M | -382.30%-331.63M | 323.98%103.24M | 220.71%63.92M | 113.68%9.04M | 88.22%-47.67M | 218.26%117.48M |
Other non cash items | 100.36%255K | 5.33%38.5M | 1,091.34%70.74M | 156.22%37.11M | 274.57%167.73M | -294.80%-71.32M | 72.75%36.55M | -88.51%5.94M | -96.61%14.48M | -360.02%-96.08M |
Change In working capital | 19.76%-82.78M | -12.37%77.89M | 72.52%-26.89M | -80.61%-46.54M | -49.02%65.58M | -35.32%-103.17M | 288.38%88.88M | 5.90%-97.83M | -133.49%-25.77M | 140.32%128.64M |
-Change in receivables | 7.83%-135.71M | 146.36%9.67M | 152.41%46.3M | -150.25%-290.21M | -12.54%-140.45M | -1,085.15%-147.24M | 62.45%-20.86M | -62.90%18.34M | -1,283.37%-115.97M | -32.69%-124.8M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 122.47%84.44M | 25.09%242.4M | 693.64%146.93M | 18.21%420.75M | -28.91%170.5M | -19.20%37.96M | 122.79%193.78M | 203.79%18.51M | -2.17%355.94M | 91.66%239.83M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -171.88%-2.59M | 87.09%-346K | 77.02%-801K | -222.59%-8.08M | 63.91%-964K | 23.45%-953K | -198.39%-2.68M | -165.30%-3.49M | 72.92%-2.51M | 61.67%-2.67M |
Net intangibles purchase and sale | -6.54%-39.57M | -13.80%-48.22M | 26.36%-34.28M | -25.29%-172.22M | 16.92%-46.16M | -30.56%-37.14M | -34.93%-42.37M | -111.17%-46.54M | -29.90%-137.45M | -27.23%-55.56M |
Net business purchase and sale | --0 | ---7.23M | --0 | 96.71%-61.48M | -99.38%-61.48M | --0 | --0 | --0 | -242.88%-1.87B | 94.30%-30.83M |
Net other investing changes | ---- | ---1K | ---1K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -10.67%-42.16M | -23.84%-55.79M | 29.89%-35.08M | 87.97%-241.78M | -21.93%-108.61M | 39.63%-38.09M | 97.45%-45.05M | 42.56%-50.03M | -204.31%-2.01B | 84.95%-89.07M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | --0 | --0 | --0 | -105.00%-81.43M | -14,466.53%-70.5M | --0 | -100.66%-10.93M | --0 | 385.09%1.63B | 99.95%-484K |
Net common stock issuance | --0 | -69.17%1.68M | --0 | -89.66%6.29M | 4,855.56%892K | 102.34%25K | -91.21%5.44M | ---67K | -96.90%60.81M | -100.00%18K |
Net other financing activities | ---- | ---- | ---- | 0.00%1K | ---- | ---- | --1K | ---- | 0.00%1K | 0.00%2K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 1.97%-5.67M | 1.42%-76.48M | 33.65%-4.4M | -114.86%-233.04M | -89.76%-143.03M | 76.74%-5.79M | -104.64%-77.59M | -52.04%-6.64M | 38.15%1.57B | -109.44%-75.37M |
Net cash flow | ||||||||||
Beginning cash position | 20.75%1.09B | 20.22%963.67M | -1.99%826.85M | -11.40%843.62M | 19.58%916.21M | 11.61%901.76M | -0.70%801.6M | -11.40%843.62M | 546.85%952.14M | 22.32%766.16M |
Current changes in cash | 718.25%36.61M | 54.81%110.13M | 381.65%107.45M | 36.15%-54.07M | -207.63%-81.13M | 85.56%-5.92M | 828.65%71.14M | 65.09%-38.15M | -110.09%-84.69M | -77.26%75.38M |
Effect of exchange rate changes | -203.22%-21.03M | -47.97%15.1M | 859.40%29.37M | 256.48%37.3M | -497.01%-8.23M | 2,784.32%20.37M | 176.99%29.02M | 89.15%-3.87M | 29.86%-23.84M | 136.76%2.07M |
End cash Position | 20.55%1.1B | 20.75%1.09B | 20.22%963.67M | -1.99%826.85M | -1.99%826.85M | 19.58%916.21M | 11.61%901.76M | -0.70%801.6M | -11.40%843.62M | -11.40%843.62M |
Free cash flow | 31,657.46%42.29M | 30.33%193.84M | 454.92%111.86M | 11.32%240.44M | -32.12%123.37M | -100.78%-134K | 167.61%148.73M | 23.49%-31.52M | -13.18%215.99M | 143.99%181.76M |
Currency Unit | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK |
No Data
No Data