(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 1,614.72%13.64M | 1,614.72%13.64M | 433.07%7.09M | 275.14%10.72M | -87.57%953.99K | -93.39%795.21K | -93.39%795.21K | -74.13%1.33M | 2,442.89%2.86M | 3,482.87%7.68M |
-Cash and cash equivalents | 1,614.72%13.64M | 1,614.72%13.64M | 433.07%7.09M | 275.14%10.72M | -87.57%953.99K | -93.39%795.21K | -93.39%795.21K | -74.13%1.33M | 2,442.89%2.86M | 3,482.87%7.68M |
Receivables | ---- | ---- | -6.09%25.15K | -17.64%53.1K | -17.02%54.35K | ---- | ---- | -40.30%26.78K | 47.60%64.47K | 37.48%65.5K |
-Taxes receivable | ---- | ---- | -15.69%19.23K | 20.07%32.76K | 56.26%43.29K | ---- | ---- | 131.43%22.81K | 253.85%27.28K | 127.69%27.7K |
-Other receivables | ---- | ---- | 49.13%5.92K | -45.30%20.34K | -70.74%11.06K | ---- | ---- | -88.67%3.97K | 3.39%37.19K | 6.54%37.79K |
Prepaid assets | 72.59%163.55K | 72.59%163.55K | 139.42%151.51K | 88.89%98.42K | 3.41%78.31K | -9.59%94.76K | -9.59%94.76K | -35.79%63.28K | 7.11%52.1K | 68.21%75.73K |
Other current assets | -40.73%31.13K | -40.73%31.13K | ---- | ---- | ---- | --52.52K | --52.52K | ---- | ---- | ---- |
Total current assets | 1,367.42%13.83M | 1,367.42%13.83M | 411.70%7.26M | 265.53%10.87M | -86.10%1.09M | -92.28%942.49K | -92.28%942.49K | -73.12%1.42M | 1,352.85%2.97M | 2,447.10%7.82M |
Non current assets | ||||||||||
Net PPE | 45.82%8.11M | 45.82%8.11M | 5.50%5.92M | 1.28%5.73M | 2.29%5.77M | -0.81%5.56M | -0.81%5.56M | -0.07%5.61M | 0.01%5.65M | -1.00%5.64M |
-Gross PPE | 43.11%8.95M | 43.11%8.95M | 7.82%6.74M | 4.03%6.5M | 4.99%6.5M | 0.40%6.25M | 0.40%6.25M | 1.05%6.25M | 1.08%6.25M | 0.13%6.19M |
-Accumulated depreciation | -21.29%-835.94K | -21.29%-835.94K | -28.00%-824.92K | -29.95%-778.62K | -32.47%-733.92K | -11.39%-689.21K | -11.39%-689.21K | -11.92%-644.45K | -12.41%-599.17K | -13.35%-554.02K |
Non current prepaid assets | 5.73%56.45K | 5.73%56.45K | 5.97%55.58K | 5.33%54.83K | 4.98%54.08K | 4.54%53.39K | 4.54%53.39K | 3.76%52.45K | 4.20%52.05K | 3.93%51.51K |
Total non current assets | 45.44%8.17M | 45.44%8.17M | 5.51%5.97M | 1.32%5.78M | 2.32%5.82M | -0.76%5.62M | -0.76%5.62M | -0.03%5.66M | 0.04%5.71M | -0.96%5.69M |
Total assets | 235.42%22M | 235.42%22M | 86.94%13.24M | 91.84%16.65M | -48.84%6.91M | -63.28%6.56M | -63.28%6.56M | -35.31%7.08M | 46.91%8.68M | 123.13%13.51M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.22M | ---- | ---- |
-accounts payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.22M | ---- | ---- |
Current debt and capital lease obligation | -99.42%46.73K | -99.42%46.73K | 78.17%11.65M | 28,613.37%11.06M | 26,797.12%10.07M | --8.01M | --8.01M | 42.08%6.54M | -98.99%38.51K | -98.61%37.44K |
-Current debt | ---- | ---- | 78.51%11.6M | --11.02M | --10.04M | --7.97M | --7.97M | 41.54%6.5M | ---- | ---- |
-Current capital lease obligation | 20.93%46.73K | 20.93%46.73K | 22.92%48.4K | -4.00%36.96K | -3.45%36.15K | --38.64K | --38.64K | 280.70%39.37K | 106.09%38.51K | 30.86%37.44K |
Other current liabilities | --8.8M | --8.8M | 11,508.59%4.25M | --14.98M | --4.98M | ---- | ---- | --36.59K | ---- | ---- |
Current liabilities | 8.40%9.8M | 8.40%9.8M | 125.57%17.59M | 369.14%26.49M | 590.58%15.94M | 1,168.17%9.04M | 1,168.17%9.04M | 53.55%7.8M | 41.57%5.65M | -19.06%2.31M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | 0.88%10.49K | -4.01%19.75K | -3.46%29.3K | ---- | ---- | --10.4K | --20.58K | --30.35K |
-Long term capital lease obligation | ---- | ---- | 0.88%10.49K | -4.01%19.75K | -3.46%29.3K | ---- | ---- | --10.4K | --20.58K | --30.35K |
Non current deferred liabilities | --20.17M | --20.17M | --5.87M | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Derivative product liabilities | --0 | --0 | ---- | ---- | ---- | --1.52M | --1.52M | ---- | ---- | ---- |
Total non current liabilities | 1,223.06%20.17M | 1,223.06%20.17M | 56,467.08%5.88M | -4.01%19.75K | -3.46%29.3K | --1.52M | --1.52M | --10.4K | --20.58K | --30.35K |
Total liabilities | 183.69%29.96M | 183.69%29.96M | 200.63%23.47M | 367.78%26.51M | 582.87%15.97M | 1,382.06%10.56M | 1,382.06%10.56M | 53.75%7.81M | 42.08%5.67M | -17.99%2.34M |
Shareholders'equity | ||||||||||
Share capital | 11.39%120.26M | 11.39%120.26M | 1.12%109.17M | 1.12%109.17M | 1.10%109.17M | -0.02%107.96M | -0.02%107.96M | 22.45%107.96M | 22.45%107.96M | 22.48%107.98M |
-common stock | 11.39%120.26M | 11.39%120.26M | 1.12%109.17M | 1.12%109.17M | 1.10%109.17M | -0.02%107.96M | -0.02%107.96M | 22.45%107.96M | 22.45%107.96M | 22.48%107.98M |
Retained earnings | -14.43%-136.81M | -14.43%-136.81M | -10.32%-127.59M | -13.63%-126.99M | -21.79%-126.01M | -22.85%-119.56M | -22.85%-119.56M | -23.22%-115.65M | -20.59%-111.75M | -13.40%-103.46M |
Other equity interest | 13.02%8.58M | 13.02%8.58M | 17.52%8.19M | 17.04%7.97M | 17.03%7.78M | 17.06%7.59M | 17.06%7.59M | -39.71%6.97M | 5.93%6.81M | 5.99%6.65M |
Total stockholders'equity | -98.97%-7.97M | -98.97%-7.97M | -1,307.94%-10.24M | -427.06%-9.86M | -181.11%-9.06M | -123.35%-4M | -123.35%-4M | -112.39%-726.99K | 56.94%3.01M | 248.83%11.17M |
Total equity | -98.97%-7.97M | -98.97%-7.97M | -1,307.94%-10.24M | -427.06%-9.86M | -181.11%-9.06M | -123.35%-4M | -123.35%-4M | -112.39%-726.99K | 56.94%3.01M | 248.83%11.17M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data