(Q2)Dec 30, 2023 | (Q1)Sep 30, 2023 | (FY)Jul 1, 2023 | (Q4)Jul 1, 2023 | (Q3)Apr 1, 2023 | (Q2)Dec 31, 2022 | (Q1)Oct 1, 2022 | (FY)Jul 2, 2022 | (Q4)Jul 2, 2022 | (Q3)Apr 2, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -101.58%-1.5M | -111.06%-2.3M | -60.85%179.8M | -56.96%49.2M | -80.55%14.9M | 94.9M | -66.40%20.8M | -37.82%459.3M | -7.97%114.3M | 76.6M |
Net income from continuing operations | -212.62%-99.1M | -16,875.00%-67.9M | -166.16%-131.6M | -273.49%-60.2M | -251.15%-39.3M | ---31.7M | -100.49%-400K | -49.94%198.9M | 61.40%34.7M | --26M |
Operating gains losses | --0 | 366.67%1.4M | 386.67%8.6M | -15.38%1.1M | -57.14%300K | --6.9M | 105.66%300K | -1,400.00%-3M | 125.49%1.3M | --700K |
Depreciation and amortization | 3.68%64.8M | 0.88%57.2M | 52.96%255.6M | 89.18%78.7M | 38.70%57.7M | --62.5M | 35.65%56.7M | -5.65%167.1M | -3.48%41.6M | --41.6M |
Other non cash items | -71.58%5.4M | -109.88%-800K | -57.76%35.4M | -95.72%1.1M | -65.22%7.2M | --19M | -56.45%8.1M | 19.54%83.8M | 35.98%25.7M | --20.7M |
Change In working capital | -550.00%-7.2M | 73.15%-24.3M | -42.01%-98.7M | 940.91%45.8M | -55.74%-55.6M | --1.6M | 9.05%-90.5M | -379.31%-69.5M | -21.43%4.4M | ---35.7M |
-Change in receivables | -174.00%-7.4M | 326.96%26.1M | 269.11%83.2M | 262.63%32.2M | 1,850.00%52.5M | --10M | 77.18%-11.5M | -343.56%-49.2M | -265.00%-19.8M | ---3M |
-Change in inventory | 305.93%24.3M | 31.71%-16.8M | -57.34%-81.5M | 96.44%-900K | -185.16%-44.2M | ---11.8M | -138.83%-24.6M | -684.85%-51.8M | -286.03%-25.3M | ---15.5M |
-Change in prepaid assets | 91.67%-1M | 484.21%7.3M | 70.63%-4.2M | 172.13%4.4M | 688.89%5.3M | ---12M | 51.28%-1.9M | -197.92%-14.3M | -862.50%-6.1M | ---900K |
-Change in payables and accrued expense | -219.61%-18.3M | 45.81%-20.7M | -285.80%-95.5M | -203.29%-40.8M | -3,280.00%-31.8M | --15.3M | -103.19%-38.2M | 300.78%51.4M | 433.78%39.5M | --1M |
-Change in other current assets | -304.65%-8.8M | 2.78%3.7M | 350.00%15.5M | 500.00%4.2M | 325.00%3.4M | --4.3M | 146.15%3.6M | -154.87%-6.2M | -75.86%700K | --800K |
-Change in other current liabilities | 2,775.00%10.7M | 42.03%-4M | -2,800.00%-16.2M | -12.50%-5.4M | -6.06%-3.5M | ---400K | -170.41%-6.9M | 106.67%600K | -65.52%-4.8M | ---3.3M |
-Change in other working capital | -76.32%-6.7M | -80.91%-19.9M | ---- | ---- | -152.03%-37.3M | ---3.8M | 39.23%-11M | ---- | ---- | ---14.8M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -101.58%-1.5M | -111.06%-2.3M | -60.85%179.8M | -56.96%49.2M | -80.55%14.9M | --94.9M | -66.40%20.8M | -37.82%459.3M | -7.97%114.3M | --76.6M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -277.89%-394.9M | 102.75%17.8M | -286.21%-874M | -149.68%-70.9M | -124.14%-52M | -104.5M | -453.12%-646.6M | -22,730.00%-226.3M | -27.67%142.7M | -23.2M |
Net PPE purchase and sale | 22.61%-30.8M | -152.40%-57.8M | -51.18%-128.2M | -26.22%-36.1M | -61.54%-29.4M | ---39.8M | -90.83%-22.9M | -37.89%-84.8M | -683.67%-28.6M | ---18.2M |
Net intangibles purchase and sale | --0 | ---3M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net business purchase and sale | -87,512.50%-700.9M | --0 | ---861.6M | --0 | --0 | ---800K | ---860.8M | --0 | --30M | ---30M |
Net investment purchase and sale | 627.07%336.8M | -66.85%78.6M | 203.86%115.8M | -120.32%-34.8M | -190.40%-22.6M | ---63.9M | 326.02%237.1M | -256.60%-111.5M | -10.97%171.3M | --25M |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -200.00%-30M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -277.89%-394.9M | 102.75%17.8M | -286.21%-874M | -149.68%-70.9M | -124.14%-52M | ---104.5M | -453.12%-646.6M | -22,730.00%-226.3M | -27.67%142.7M | ---23.2M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 213.89%4.1M | 78.17%-12.9M | -7.03%263M | 441.40%331.5M | -101.10%-5.8M | -3.6M | 45.43%-59.1M | 207.40%282.9M | 58.66%-97.1M | 524.9M |
Net issuance payments of debt | --0 | --0 | -45.95%460.7M | 18,764.00%466.6M | --0 | ---5M | ---900K | 170,560.00%852.3M | -2,400.00%-2.5M | --854.8M |
Net common stock issuance | --0 | --0 | 67.71%-175.6M | -46.69%-139.8M | --0 | --0 | 60.96%-35.8M | -130.47%-543.9M | 59.62%-95.3M | ---322M |
Proceeds from stock option exercised by employees | ---- | ---- | 11.85%15.1M | 23.19%8.5M | --900K | ---- | ---- | 5.47%13.5M | -2.82%6.9M | --0 |
Net other financing activities | 25.58%-3.2M | 42.41%-12.9M | 4.62%-37.2M | 38.71%-3.8M | 15.19%-6.7M | ---4.3M | -34.94%-22.4M | 1.76%-39M | -5.08%-6.2M | ---7.9M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 213.89%4.1M | 78.17%-12.9M | -7.03%263M | 441.40%331.5M | -101.10%-5.8M | ---3.6M | 45.43%-59.1M | 207.40%282.9M | 58.66%-97.1M | --524.9M |
Net cash flow | ||||||||||
Beginning cash position | 42.34%861.6M | -33.42%859M | 66.63%1.29B | -51.41%549.2M | 7.26%592.1M | --605.3M | 66.63%1.29B | 159.83%774.3M | 64.36%1.13B | --552M |
Current changes in cash | -2,871.97%-392.3M | 100.38%2.6M | -183.58%-431.2M | 93.75%309.8M | -107.42%-42.9M | ---13.2M | -319.41%-684.9M | 8.31%515.9M | 84.64%159.9M | --578.3M |
End cash Position | -20.74%469.3M | 42.34%861.6M | -33.42%859M | -33.42%859M | -51.41%549.2M | --592.1M | -0.93%605.3M | 66.63%1.29B | 66.63%1.29B | --1.13B |
Free cash flow | -159.09%-32.5M | -2,904.76%-63.1M | -86.06%51.3M | -84.95%12.9M | -125.00%-14.5M | --55M | -104.77%-2.1M | -43.71%368.1M | -19.00%85.7M | --58M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data