(Q2)Dec 30, 2023 | (Q1)Sep 30, 2023 | (FY)Jul 1, 2023 | (Q4)Jul 1, 2023 | (Q3)Apr 1, 2023 | (Q2)Dec 31, 2022 | (Q1)Oct 1, 2022 | (FY)Jul 2, 2022 | (Q4)Jul 2, 2022 | (Q3)Apr 2, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -27.16%1.22B | 19.66%1.94B | -21.00%2.01B | -21.00%2.01B | -34.98%1.67B | --1.68B | -13.78%1.62B | 30.99%2.55B | 30.99%2.55B | --2.56B |
-Cash and cash equivalents | -20.74%469.3M | 42.34%861.6M | -33.42%859M | -33.42%859M | -51.41%549.2M | --592.1M | -0.93%605.3M | 66.63%1.29B | 66.63%1.29B | --1.13B |
-Short-term investments | -30.65%754.7M | 6.19%1.08B | -8.28%1.15B | -8.28%1.15B | -22.03%1.12B | --1.09B | -19.94%1.02B | 7.43%1.26B | 7.43%1.26B | --1.43B |
Receivables | -24.87%248.3M | -35.39%220M | -6.07%246.1M | -6.07%246.1M | 14.78%278M | --330.5M | 29.37%340.5M | 23.12%262M | 23.12%262M | --242.2M |
-Accounts receivable | -24.87%248.3M | -35.39%220M | -6.07%246.1M | -6.07%246.1M | 14.78%278M | --330.5M | 29.37%340.5M | 23.12%262M | 23.12%262M | --242.2M |
Inventory | 28.56%471.7M | 16.88%428M | 63.37%408.6M | 63.37%408.6M | 83.13%410.2M | --366.9M | 76.91%366.2M | 27.34%250.1M | 27.34%250.1M | --224M |
Other current assets | 2.87%118.1M | -6.93%99.4M | 40.33%109.6M | 40.33%109.6M | 53.91%108.2M | --114.8M | 56.60%106.8M | -4.29%78.1M | -4.29%78.1M | --70.3M |
Total current assets | -17.27%2.06B | 10.39%2.69B | -11.51%2.78B | -11.51%2.78B | -20.54%2.46B | --2.49B | 0.64%2.44B | 28.82%3.14B | 28.82%3.14B | --3.1B |
Non current assets | ||||||||||
Net PPE | 15.89%663.6M | 2.29%580.4M | 30.57%566.8M | 30.57%566.8M | 31.04%564.4M | --572.6M | 32.45%567.4M | 1.31%434.1M | 1.31%434.1M | --430.7M |
-Gross PPE | 15.93%1.31B | 11.14%1.21B | 26.89%1.18B | 26.89%1.18B | 26.96%1.15B | --1.13B | 24.49%1.09B | 8.09%928.8M | 8.09%928.8M | --905.3M |
-Accumulated depreciation | -15.96%-645.9M | -20.79%-628M | -23.67%-611.8M | -23.67%-611.8M | -23.26%-585M | ---557M | -16.83%-519.9M | -14.83%-494.7M | -14.83%-494.7M | ---474.6M |
Goodwill and other intangible assets | 44.19%1.79B | -10.98%1.13B | 120.03%1.15B | 120.03%1.15B | 118.87%1.19B | --1.24B | 115.68%1.27B | -14.01%524.6M | -14.01%524.6M | --545.8M |
-Goodwill | 51.05%1.05B | 0.20%695.1M | 88.43%695.1M | 88.43%695.1M | 88.72%696.2M | --698.2M | 88.05%693.7M | 0.00%368.9M | 0.00%368.9M | --368.9M |
-Other intangible assets | 35.32%730.6M | -24.44%435.2M | 194.93%459.2M | 194.93%459.2M | 181.74%498.4M | --539.9M | 162.06%576M | -35.45%155.7M | -35.45%155.7M | --176.9M |
Non current deferred assets | 30.07%130.2M | 27.36%128M | 330.74%116.3M | 330.74%116.3M | 489.85%116.2M | --100.1M | 37.86%100.5M | -62.96%27M | -62.96%27M | --19.7M |
Other non current assets | 1.36%14.9M | 28.07%14.6M | -54.96%16.8M | -54.96%16.8M | -58.58%15.2M | --14.7M | 90.00%11.4M | 1,030.30%37.3M | 1,030.30%37.3M | --36.7M |
Total non current assets | 34.71%2.59B | -4.91%1.85B | 81.25%1.85B | 81.25%1.85B | 83.02%1.89B | --1.93B | 77.83%1.95B | -8.23%1.02B | -8.23%1.02B | --1.03B |
Total assets | 5.38%4.66B | 3.59%4.55B | 11.29%4.63B | 11.29%4.63B | 5.33%4.35B | --4.42B | 24.68%4.39B | 17.19%4.16B | 17.19%4.16B | --4.13B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -20.08%180.7M | -37.56%145.3M | 8.05%197.4M | 8.05%197.4M | 43.36%206.3M | --226.1M | 109.64%232.7M | 13.90%182.7M | 13.90%182.7M | --143.9M |
-accounts payable | -20.72%163M | -34.56%134.6M | 8.10%169.4M | 8.10%169.4M | 56.70%198.7M | --205.6M | 102.46%205.7M | 34.05%156.7M | 34.05%156.7M | --126.8M |
-Total tax payable | -13.66%17.7M | -60.37%10.7M | 7.69%28M | 7.69%28M | -55.56%7.6M | --20.5M | 187.23%27M | -40.23%26M | -40.23%26M | --17.1M |
Current accrued expenses | -6.06%136.5M | -10.22%115.1M | -6.31%102.4M | -6.31%102.4M | 19.49%111.6M | --145.3M | 43.72%128.2M | 11.42%109.3M | 11.42%109.3M | --93.4M |
Current debt and capital lease obligation | -23.12%334.2M | -24.50%327.5M | -22.58%326M | -22.58%326M | 5.38%440.6M | --434.7M | 6.45%433.8M | 4.62%421.1M | 4.62%421.1M | --418.1M |
-Current debt | -24.01%319.7M | -24.87%315.7M | -23.98%311.6M | -23.98%311.6M | 4.95%426.2M | --420.7M | 6.16%420.2M | 4.91%409.9M | 4.91%409.9M | --406.1M |
-Current capital lease obligation | 3.57%14.5M | -13.24%11.8M | 28.57%14.4M | 28.57%14.4M | 20.00%14.4M | --14M | 16.24%13.6M | -5.08%11.2M | -5.08%11.2M | --12M |
Current deferred liabilities | --900K | --1.6M | --2.1M | --2.1M | --3.4M | ---- | ---- | --0 | --0 | --0 |
Other current liabilities | -25.61%6.1M | -48.15%4.2M | 73.53%5.9M | 73.53%5.9M | 32.08%7M | --8.2M | 102.50%8.1M | 13.33%3.4M | 13.33%3.4M | --5.3M |
Current liabilities | -19.15%658.4M | -26.05%593.7M | -11.54%633.8M | -11.54%633.8M | 16.38%768.9M | --814.3M | 31.24%802.8M | 7.81%716.5M | 7.81%716.5M | --660.7M |
Non current liabilities | ||||||||||
Long term provisions | -6.17%7.6M | -6.25%7.5M | 78.26%8.2M | 78.26%8.2M | 74.47%8.2M | --8.1M | 70.21%8M | -2.13%4.6M | -2.13%4.6M | --4.7M |
Long term debt and capital lease obligation | 30.52%2.55B | 29.86%2.54B | 68.18%2.55B | 68.18%2.55B | 30.23%1.95B | --1.96B | 128.28%1.96B | 80.91%1.51B | 80.91%1.51B | --1.5B |
-Long term debt | 31.65%2.5B | 31.66%2.5B | 70.52%2.5B | 70.52%2.5B | 31.31%1.9B | --1.9B | 137.44%1.9B | 85.63%1.47B | 85.63%1.47B | --1.45B |
-Long term capital lease obligation | -7.19%52.9M | -28.97%41.2M | -2.25%47.7M | -2.25%47.7M | 0.57%53.1M | --57M | 0.87%58M | 2.52%48.8M | 2.52%48.8M | --52.8M |
Non current deferred liabilities | 162.02%67.6M | -48.79%12.7M | -73.64%3.4M | -73.64%3.4M | 0.00%17.5M | --25.8M | -30.14%24.8M | -64.07%12.9M | -64.07%12.9M | --17.5M |
Employee benefits | 26.67%11.4M | 7.45%10.1M | 33.33%9.6M | 33.33%9.6M | -13.39%9.7M | --9M | -16.07%9.4M | -33.33%7.2M | -33.33%7.2M | --11.2M |
Other non current liabilities | 7.59%8.5M | 13.16%8.6M | 1,433.33%9.2M | 1,433.33%9.2M | 1,380.00%7.4M | --7.9M | 230.43%7.6M | -75.00%600K | -75.00%600K | --500K |
Total non current liabilities | 32.02%2.72B | 28.29%2.64B | 68.24%2.64B | 68.24%2.64B | 31.17%2.05B | --2.06B | 119.92%2.06B | 71.81%1.57B | 71.81%1.57B | --1.56B |
Total liabilities | 17.52%3.38B | 13.04%3.23B | 43.25%3.28B | 43.25%3.28B | 26.77%2.82B | --2.87B | 84.87%2.86B | 44.87%2.29B | 44.87%2.29B | --2.22B |
Shareholders'equity | ||||||||||
Share capital | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | --100K | 0.00%100K | 0.00%100K | 0.00%100K | --100K |
-common stock | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | --100K | 0.00%100K | 0.00%100K | 0.00%100K | --100K |
Retained earnings | -401.09%-507.6M | -486.93%-408.5M | -163.83%-340.6M | -163.83%-340.6M | -132.40%-140.6M | ---101.3M | -133.03%-69.6M | -158.44%-129.1M | -158.44%-129.1M | ---60.5M |
Paid-in capital | 8.21%1.78B | 7.39%1.71B | -15.54%1.69B | -15.54%1.69B | -15.32%1.67B | --1.64B | -8.90%1.6B | 14.91%2B | 14.91%2B | --1.97B |
Gains losses not affecting retained earnings | 170.59%9.2M | 2,700.00%5.2M | 925.00%4.1M | 925.00%4.1M | 691.67%7.1M | --3.4M | -102.35%-200K | -95.12%400K | -95.12%400K | ---1.2M |
Total stockholders'equity | -17.22%1.28B | -14.12%1.31B | -27.69%1.36B | -27.69%1.36B | -19.56%1.54B | --1.54B | -22.57%1.53B | -4.96%1.88B | -4.96%1.88B | --1.91B |
Total equity | -17.22%1.28B | -14.12%1.31B | -27.69%1.36B | -27.69%1.36B | -19.56%1.54B | --1.54B | -22.57%1.53B | -4.96%1.88B | -4.96%1.88B | --1.91B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data