(Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -202.16%-2.72M | 14.57%-5.54M | 19.30%-2M | -158.79%-1.31M | -66.95%-1.33M | 66.78%-899.76K | -2,692.18%-6.49M | -3,704.88%-2.48M | -1,439.36%-507.96K | -198.15%-797.99K |
Net income from continuing operations | 18.38%-2.76M | -14.11%-9.18M | -5.22%-2.36M | -10.09%-1.49M | -128.54%-1.96M | 6.07%-3.38M | -169.37%-8.04M | -19.83%-2.24M | -398.22%-1.35M | -69.78%-856.14K |
Depreciation and amortization | --9.44K | --47.18K | --47.18K | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Change In working capital | -135.31%-230.22K | 162.06%1.32M | 126.41%314.03K | -137.11%-268.76K | 973.52%624.32K | 137.84%652.03K | -285.08%-2.13M | -257.76%-1.19M | 204.55%724.32K | 218.11%58.16K |
-Change in receivables | -114.60%-18.06K | -5.72%-53.57K | -564.27%-26.2K | 83.63%-6.85K | -135.89%-12.1K | 82.53%-8.42K | -62.89%-50.67K | 113.85%5.64K | -5,856.26%-41.85K | 145.35%33.72K |
-Change in prepaid assets | -86.22%84.63K | 188.32%1.09M | 126.17%316.98K | -159.98%-461.49K | 365.29%622.36K | 166.15%614.24K | -69,141.88%-1.24M | -1,243.70%-1.21M | 2,464.82%769.45K | 199.74%133.76K |
-Change in payables and accrued expense | -742.28%-296.78K | 133.61%283.1K | 41.51%23.25K | 6,190.20%199.58K | 112.87%14.07K | 106.19%46.21K | -171.39%-842.39K | -97.61%16.43K | -101.58%-3.28K | -253.71%-109.32K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -202.16%-2.72M | 14.57%-5.54M | 19.30%-2M | -158.79%-1.31M | -66.95%-1.33M | 66.78%-899.76K | -2,692.18%-6.49M | -3,704.88%-2.48M | -1,439.36%-507.96K | -198.15%-797.99K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 22.90%-2.81M | 90.17%-235.88K | 0 | 0 | -106.45%-2.58M | -151.68%-3.65M | -7,400.00%-2.4M | 0 | 0 |
Net PPE purchase and sale | --0 | -125.35%-2.81M | ---235.88K | --0 | --0 | -106.45%-2.58M | 13.90%-1.25M | --0 | --0 | --0 |
Net investment purchase and sale | ---- | --0 | --0 | ---- | ---- | ---- | ---2.4M | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | 22.90%-2.81M | 90.17%-235.88K | --0 | --0 | -106.45%-2.58M | -151.68%-3.65M | -7,400.00%-2.4M | --0 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | -95.88%976.92K | -99.85%20.23K | 0 | -92.09%75.43K | -89.49%881.25K | 1,274.39%23.73M | 262,151.16%13.73M | 661.5K | 213.59%953.19K |
Net issuance payments of debt | ---- | --0 | ---- | ---- | ---- | ---- | ---528.16K | --0 | --0 | ---261.4K |
Net common stock issuance | --0 | -95.97%976.92K | -99.85%20.23K | --0 | -93.79%75.43K | -89.81%881.25K | 1,304.98%24.26M | 262,151.16%13.73M | --661.5K | -29.44%1.21M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | -95.88%976.92K | -99.85%20.23K | --0 | -93.34%75.43K | -89.26%881.25K | 1,274.39%23.73M | 262,151.16%13.73M | --661.5K | 272.81%1.13M |
Net cash flow | ||||||||||
Beginning cash position | -73.91%3.56M | 29,303.50%13.64M | 77.21%8.47M | 111.50%9.79M | 157.30%11.04M | 29,303.50%13.64M | 2,721.59%46.39K | 106,959.52%4.78M | 12,252.50%4.63M | 375,438.58%4.29M |
Current changes in cash | -4.76%-2.72M | -154.29%-7.38M | -124.99%-2.21M | -956.15%-1.31M | -474.80%-1.26M | -161.12%-2.6M | 30,280.20%13.59M | 21,030.51%8.86M | 565.30%153.54K | 823.25%335.33K |
End cash Position | -92.40%839.49K | -54.11%6.26M | -54.11%6.26M | 77.21%8.47M | 111.50%9.79M | 157.30%11.04M | 29,303.50%13.64M | 29,303.50%13.64M | 106,959.52%4.78M | 12,252.50%4.63M |
Free cash flow | 21.79%-2.72M | -7.99%-8.36M | 9.77%-2.23M | -158.79%-1.31M | -66.95%-1.33M | 12.14%-3.48M | -360.10%-7.74M | -6,849.47%-2.48M | -1,439.36%-507.96K | -198.15%-797.99K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data