(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -24.08%653.33M | -24.08%653.33M | -18.86%694.61M | 56.78%1.38B | -1.47%890.69M | -7.31%860.52M | -7.31%860.52M | 6.21%856.03M | 19.95%877.48M | 34.53%903.94M |
-Cash and cash equivalents | -24.08%653.33M | -24.08%653.33M | -18.86%694.61M | 56.78%1.38B | -1.47%890.69M | -7.31%860.52M | -7.31%860.52M | 6.21%856.03M | 19.95%877.48M | 34.53%903.94M |
Receivables | 11.64%1.41B | 11.64%1.41B | 14.70%1.56B | 23.86%1.47B | 29.13%1.37B | 34.60%1.26B | 34.60%1.26B | 33.38%1.36B | 14.52%1.18B | -8.90%1.06B |
-Accounts receivable | 15.75%1.34B | 15.75%1.34B | 13.30%1.48B | 23.04%1.39B | 30.28%1.3B | 33.31%1.16B | 33.31%1.16B | 35.21%1.31B | 15.38%1.13B | 2.71%994.91M |
-Taxes receivable | -45.94%41.48M | -45.94%41.48M | 80.50%43.38M | 132.76%57.27M | 69.78%55.28M | 230.92%76.73M | 230.92%76.73M | 93.89%24.03M | 94.83%24.6M | 151.03%32.56M |
-Other receivables | -2.44%24.15M | -2.44%24.15M | 24.24%32.33M | -34.61%19.61M | -41.22%20.68M | -43.59%24.75M | -43.59%24.75M | -32.24%26.02M | -29.40%30M | -80.96%35.19M |
Inventory | 21.69%1.84B | 21.69%1.84B | 17.66%1.68B | 19.84%1.6B | 35.51%1.62B | 41.53%1.51B | 41.53%1.51B | 45.73%1.42B | 40.81%1.34B | 34.07%1.2B |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 23.56%53.06M | ---- | 12.74%38.39M |
Other current assets | 37.49%65.05M | 37.49%65.05M | --54.76M | 16.22%40.49M | --44.3M | 16.57%47.31M | 16.57%47.31M | ---- | --34.84M | ---- |
Total current assets | 8.22%4B | 8.22%4B | 7.05%4B | 31.18%4.52B | 22.66%3.95B | 23.84%3.69B | 23.84%3.69B | 30.74%3.74B | 24.21%3.45B | 15.36%3.22B |
Non current assets | ||||||||||
Net PPE | 30.95%3.64B | 30.95%3.64B | 26.19%3.37B | 16.35%3.02B | 22.36%2.93B | 15.37%2.78B | 15.37%2.78B | 9.52%2.67B | 5.57%2.59B | -4.27%2.39B |
-Gross PPE | 23.61%6.91B | 23.61%6.91B | ---- | ---- | ---- | 13.48%5.59B | 13.48%5.59B | ---- | ---- | ---- |
-Accumulated depreciation | -16.36%-3.27B | -16.36%-3.27B | ---- | ---- | ---- | -11.67%-2.81B | -11.67%-2.81B | ---- | ---- | ---- |
Goodwill and other intangible assets | 6.59%1.99B | 6.59%1.99B | 8.85%1.96B | 1.56%1.83B | 13.94%1.85B | 11.94%1.87B | 11.94%1.87B | 6.87%1.8B | 6.37%1.8B | -4.93%1.62B |
-Goodwill | 8.91%1.03B | 8.91%1.03B | 14.64%1.02B | 6.49%947.93M | 14.32%955.27M | 11.21%948.92M | 11.21%948.92M | 3.67%893.69M | 3.10%890.16M | -3.34%835.61M |
-Other intangible assets | 4.19%954.72M | 4.19%954.72M | 3.13%933.98M | -3.25%882.24M | 13.53%893.52M | 12.71%916.3M | 12.71%916.3M | 10.23%905.61M | 9.77%911.85M | -6.57%787.03M |
Investments and advances | -54.76%8.23M | -54.76%8.23M | -3.60%17.55M | 15.31%17.67M | 28.39%18.03M | 26.50%18.19M | 26.50%18.19M | 26.41%18.2M | 129.43%15.32M | 112.28%14.04M |
Non current accounts receivable | -17.82%39.14M | -17.82%39.14M | -32.09%33.85M | 1.72%50M | -74.32%48.46M | -74.42%47.63M | -74.42%47.63M | -74.66%49.85M | -74.88%49.15M | 0.04%188.74M |
Financial assets | 127.41%5.11M | 127.41%5.11M | 36.11%1.86M | 209.19%5.96M | -36.21%3.18M | 117.94%2.25M | 117.94%2.25M | 62.09%1.37M | -2.38%1.93M | 66.54%4.99M |
Non current deferred assets | 1.60%172.83M | 1.60%172.83M | 22.24%184.4M | 4.96%145.35M | 20.97%158.95M | 29.93%170.12M | 29.93%170.12M | 29.01%150.85M | 22.77%138.47M | -0.33%131.4M |
Total non current assets | 19.87%5.85B | 19.87%5.85B | 18.68%5.57B | 10.14%5.06B | 14.94%5.01B | 10.77%4.88B | 10.77%4.88B | 5.38%4.69B | 2.97%4.6B | -4.01%4.35B |
Total assets | 14.86%9.85B | 14.86%9.85B | 13.52%9.57B | 19.15%9.59B | 18.22%8.96B | 16.05%8.58B | 16.05%8.58B | 15.30%8.43B | 11.11%8.05B | 3.37%7.58B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 18.86%1.52B | 18.86%1.52B | 9.90%2.33B | 20.70%2.31B | 22.40%2.23B | 20.72%1.28B | 20.72%1.28B | 31.55%2.12B | 27.07%1.91B | 12.93%1.82B |
-accounts payable | 15.95%1.43B | 15.95%1.43B | 8.17%2.25B | 19.36%2.24B | 22.31%2.18B | 25.09%1.23B | 25.09%1.23B | 35.64%2.08B | 30.49%1.87B | 15.47%1.78B |
-Total tax payable | 89.95%95.78M | 89.95%95.78M | 84.10%88.82M | 82.52%73.92M | 26.44%50.36M | -34.84%50.43M | -34.84%50.43M | -42.76%48.24M | -42.64%40.5M | -43.14%39.83M |
Current accrued expenses | 19.56%744.53M | 19.56%744.53M | ---- | ---- | ---- | 34.83%622.74M | 34.83%622.74M | ---- | ---- | ---- |
Current provisions | 38.36%49.26M | 38.36%49.26M | 3.36%37.22M | 16.25%39.88M | 7.55%36.46M | -0.87%35.6M | -0.87%35.6M | 3.08%36.01M | -4.71%34.31M | -4.29%33.9M |
Current debt and capital lease obligation | 51.61%40.53M | 51.61%40.53M | -95.44%34.22M | -95.56%29.16M | -87.61%27.87M | 26.97%26.73M | 26.97%26.73M | 3,411.89%749.86M | 2,755.92%656.29M | 866.65%224.92M |
-Current debt | 51.61%40.53M | 51.61%40.53M | -95.44%34.22M | -95.56%29.16M | -87.61%27.87M | 26.97%26.73M | 26.97%26.73M | 3,411.89%749.86M | 2,755.92%656.29M | 866.65%224.92M |
Current deferred liabilities | -0.82%156.2M | -0.82%156.2M | ---- | ---- | ---- | 0.25%157.49M | 0.25%157.49M | ---- | ---- | ---- |
Other current liabilities | -85.31%4.7M | -85.31%4.7M | -69.88%15.83M | -0.70%12.71M | 627.11%27.17M | 338.06%31.97M | 338.06%31.97M | 611.66%52.56M | 334.76%12.8M | 848.22%3.74M |
Current liabilities | 16.81%2.52B | 16.81%2.52B | -18.26%2.42B | -8.61%2.39B | 11.38%2.32B | 23.57%2.16B | 23.57%2.16B | 76.51%2.96B | 66.88%2.62B | 24.63%2.09B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 35.12%1.73B | 35.12%1.73B | 198.44%1.67B | 229.30%1.84B | 135.32%1.34B | 66.34%1.28B | 66.34%1.28B | -28.25%558.91M | -38.43%558.62M | -40.61%568.7M |
-Long term debt | 35.12%1.73B | 35.12%1.73B | 198.44%1.67B | 229.30%1.84B | 135.32%1.34B | 66.34%1.28B | 66.34%1.28B | -28.25%558.91M | -38.43%558.62M | -40.61%568.7M |
Non current deferred liabilities | -14.06%277.53M | -14.06%277.53M | 17.14%300.89M | 5.53%279.57M | 5.06%291.85M | 17.46%322.94M | 17.46%322.94M | -5.38%256.86M | -2.12%264.92M | -5.49%277.8M |
Derivative product liabilities | -96.22%139K | -96.22%139K | -67.14%2.87M | -56.30%666K | 11,331.25%1.83M | 252.20%3.68M | 252.20%3.68M | 285.91%8.74M | 15.54%1.52M | --16K |
Total non current liabilities | 24.95%2.01B | 24.95%2.01B | 139.15%1.97B | 156.92%2.12B | 92.78%1.63B | 53.68%1.61B | 53.68%1.61B | -21.68%824.51M | -30.03%825.06M | -32.36%846.52M |
Total liabilities | 20.29%4.53B | 20.29%4.53B | 16.01%4.39B | 31.05%4.51B | 34.88%3.95B | 34.86%3.76B | 34.86%3.76B | 38.67%3.79B | 25.30%3.44B | 0.24%2.93B |
Shareholders'equity | ||||||||||
Share capital | 2.29%142.1M | 2.29%142.1M | 0.06%138.93M | -2.73%138.93M | -4.72%138.93M | -4.98%138.93M | -4.98%138.93M | -5.04%138.84M | -2.31%142.83M | -0.27%145.8M |
-common stock | 2.29%142.1M | 2.29%142.1M | 0.06%138.93M | -2.73%138.93M | -4.72%138.93M | -4.98%138.93M | -4.98%138.93M | -5.04%138.84M | -2.31%142.83M | -0.27%145.8M |
Retained earnings | 9.76%5.05B | 9.76%5.05B | 8.71%4.96B | 6.11%4.82B | 3.93%4.71B | 3.32%4.6B | 3.32%4.6B | 3.31%4.56B | 5.34%4.54B | 7.32%4.54B |
Paid-in capital | 8.99%34.18M | 8.99%34.18M | 9.69%34.13M | 9.88%33.34M | 10.07%32.56M | 8.82%31.36M | 8.82%31.36M | 12.46%31.11M | 12.56%30.35M | 12.68%29.58M |
Gains losses not affecting retained earnings | 126.36%99.4M | 126.36%99.4M | 158.67%49.43M | 168.37%79.06M | 271.59%115.94M | 269.77%43.91M | 269.77%43.91M | -1,619.58%-84.24M | -2,101.94%-115.63M | -1,463.10%-67.57M |
Total stockholders'equity | 10.61%5.32B | 10.61%5.32B | 11.49%5.18B | 10.25%5.07B | 7.70%5B | 4.63%4.81B | 4.63%4.81B | 1.37%4.64B | 2.43%4.6B | 5.44%4.64B |
Total equity | 10.61%5.32B | 10.61%5.32B | 11.49%5.18B | 10.25%5.07B | 7.70%5B | 4.63%4.81B | 4.63%4.81B | 1.37%4.64B | 2.43%4.6B | 5.44%4.64B |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data