(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 3.25%897M | 3.58%390.5M | 51.00%218.5M | 0.36%225.6M | -48.98%62.4M | -14.51%868.8M | 26.34%377M | -47.21%144.7M | -6.41%224.8M | -39.90%122.3M |
Net income from continuing operations | 58.23%-86.8M | -162.75%-82.7M | -49.62%39.7M | 103.78%19.2M | -169.84%-63M | 57.64%-207.8M | 120.01%131.8M | 15.88%78.8M | -5,568.82%-508.6M | -0.55%90.2M |
Operating gains losses | 89.21%-36.1M | 145.28%59M | 57.08%-51.5M | -172.77%-58.1M | 123.05%14.5M | -36.81%-334.5M | -8,586.67%-130.3M | 22.48%-120M | -58.96%-21.3M | 15.91%-62.9M |
Depreciation and amortization | 10.72%1.01B | 21.57%302.7M | -1.62%230.5M | 12.75%240.5M | 9.57%234.6M | -5.60%910.7M | 9.02%249M | -7.02%234.3M | -11.57%213.3M | -11.93%214.1M |
Deferred tax | -940.48%-87.4M | -233.48%-74.7M | -123.74%-5.2M | 220.00%9.6M | -17,200.00%-17.1M | -109.64%-8.4M | -163.28%-22.4M | 17.74%21.9M | -132.79%-8M | -98.85%100K |
Other non cash items | 857.78%34.1M | 132.82%10.6M | -23.66%7.1M | -12.22%7.9M | -10.53%8.5M | -104.96%-4.5M | -148.72%-32.3M | 9.41%9.3M | -1.10%9M | 39.71%9.5M |
Change In working capital | 54.93%-78.1M | 11.20%159.9M | 66.89%-34.5M | 13.94%-43.2M | 1.48%-160.3M | -12.24%-173.3M | 8,088.89%143.8M | -1,489.33%-104.2M | 21.32%-50.2M | -68.95%-162.7M |
-Change in receivables | 161.06%51.9M | ---- | ---- | ---- | ---- | -75.26%-85M | ---- | ---- | ---- | ---- |
-Change in payables and accrued expense | -47.23%-130M | ---- | ---- | ---- | ---- | 16.62%-88.3M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 3.25%897M | 3.58%390.5M | 51.00%218.5M | 0.36%225.6M | -48.98%62.4M | -14.51%868.8M | 26.34%377M | -47.21%144.7M | -6.41%224.8M | -39.90%122.3M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 45.15%-615.8M | 56.80%-163.3M | 59.82%-161.4M | -3.31%-159M | 30.11%-132.1M | 11.51%-1.12B | -95.55%-378M | 45.30%-401.7M | 28.25%-153.9M | -49.53%-189M |
Capital expenditure reported | 11.38%-585M | 2.35%-162.1M | 14.40%-149.8M | -2.65%-159M | 30.51%-114.1M | 10.35%-660.1M | 13.36%-166M | 16.86%-175M | 22.00%-154.9M | -21.09%-164.2M |
Net business purchase and sale | --0 | --0 | --0 | --0 | --0 | 19.40%-419.6M | -800.49%-185.5M | 59.22%-212.3M | 1,400.00%3M | -221.57%-24.8M |
Net other investing changes | 28.21%-30.8M | 95.47%-1.2M | 19.44%-11.6M | --0 | ---18M | -266.67%-42.9M | -240.21%-26.5M | -336.36%-14.4M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 45.15%-615.8M | 56.80%-163.3M | 59.82%-161.4M | -3.31%-159M | 30.11%-132.1M | 11.51%-1.12B | -95.55%-378M | 45.30%-401.7M | 28.25%-153.9M | -49.53%-189M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -113.70%-62.4M | 476.71%192.5M | -1,228.26%-122.2M | -189.02%-97.3M | 54.73%-35.4M | -106.84%-29.2M | 50.87%-51.1M | -104.05%-9.2M | 469.26%109.3M | -123.48%-78.2M |
Net issuance payments of debt | 124.79%136.9M | 802.98%236.2M | -66.21%-96.9M | -98.84%1.9M | 62.93%-4.3M | -90.13%60.9M | -331.72%-33.6M | -128.56%-58.3M | 1,848.94%164.4M | -102.85%-11.6M |
Net common stock issuance | 30.58%-118.3M | 57.14%-7.5M | 8.96%-30.5M | 8.89%-58.4M | 60.40%-21.9M | -170.48%-170.4M | 46.97%-17.5M | -61.84%-33.5M | -589.25%-64.1M | ---55.3M |
Net other financing activities | -200.87%-81M | ---36.2M | -93.70%5.2M | -553.33%-40.8M | 18.58%-9.2M | 163.08%80.3M | --0 | 88.58%82.6M | 182.57%9M | 84.87%-11.3M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -113.70%-62.4M | 476.71%192.5M | -1,228.26%-122.2M | -189.02%-97.3M | 54.73%-35.4M | -106.84%-29.2M | 50.87%-51.1M | -104.05%-9.2M | 469.26%109.3M | -123.48%-78.2M |
Net cash flow | ||||||||||
Beginning cash position | -26.56%788.9M | -30.61%582.7M | -41.39%648.9M | -27.03%679.6M | -26.56%788.9M | 17.72%1.07B | -22.16%839.8M | -16.07%1.11B | -29.73%931.3M | 17.72%1.07B |
Current changes in cash | 177.31%218.8M | 905.57%419.7M | 75.54%-65.1M | -117.04%-30.7M | 27.47%-105.1M | -262.46%-283M | -4,836.36%-52.1M | -14.20%-266.2M | 4,720.51%180.2M | -135.33%-144.9M |
Effect of exchange rate changes | -243.48%-7.9M | -316.67%-2.6M | 0.00%-1.1M | --0 | -310.00%-4.2M | 81.60%-2.3M | 120.69%1.2M | 84.51%-1.1M | -83.33%-4.4M | -28.57%2M |
End cash Position | 26.73%999.8M | 26.73%999.8M | -30.61%582.7M | -41.39%648.9M | -27.03%679.6M | -26.56%788.9M | -26.56%788.9M | -22.16%839.8M | -16.07%1.11B | -29.73%931.3M |
Free cash flow | 49.50%312M | 8.25%228.4M | 326.73%68.7M | -4.72%66.6M | -23.39%-51.7M | -25.44%208.7M | 97.57%211M | -147.64%-30.3M | 68.03%69.9M | -161.71%-41.9M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data