(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 29.20%-50.73M | 42.84%-9.22M | 59.56%-9.06M | 10.76%-15.25M | -7.31%-17.2M | -28.63%-71.65M | -0.06%-16.12M | -5.48%-22.41M | -79.41%-17.09M | -81.79%-16.02M |
Net income from continuing operations | 11.74%-87.13M | -17.02%-27.78M | 27.84%-17.05M | 39.43%-16.03M | -5.56%-26.27M | -51.84%-98.71M | 5.16%-23.74M | -35.82%-23.62M | -138.98%-26.47M | -116.19%-24.88M |
Operating gains losses | -23.38%59K | --6K | --105K | ---809K | 2,265.63%757K | 103.06%77K | --0 | ---- | ---- | 288.24%32K |
Depreciation and amortization | 8.79%1.55M | -12.58%549K | 0.30%332K | 31.76%336K | 58.65%330K | 40.24%1.42M | 156.33%628K | 22.14%331K | 0.79%255K | -15.10%208K |
Other non cash items | 54.64%2.8M | 107.33%1.7M | 17.40%398K | 5.64%356K | 10.41%350K | -45.86%1.81M | -48.30%819K | -42.93%339K | -56.35%337K | -20.15%317K |
Change In working capital | -125.25%-4.46M | -858.82%-774K | 97.73%-142K | -313.67%-4.42M | -58.14%879K | 51.28%-1.98M | -95.21%102K | 6.95%-6.25M | 3,036.36%2.07M | 356.52%2.1M |
-Change in receivables | -87.49%451K | 928.57%72K | 111.95%52K | -262.14%-167K | -87.43%494K | 188.66%3.61M | 100.17%7K | -4,733.33%-435K | -53.81%103K | 2,017.07%3.93M |
-Change in inventory | 6.64%-2.46M | 158.73%222K | 80.96%-179K | -140.45%-2.12M | 11.47%-386K | -0.04%-2.63M | 13.30%-378K | -144.79%-940K | 44.23%-880K | -85.53%-436K |
-Change in prepaid assets | 301.68%2.28M | 188.61%607K | 9.89%-1.21M | -58.46%162K | 433.73%2.72M | 69.08%-1.13M | -141.52%-685K | 73.04%-1.35M | 160.19%390K | 53.61%510K |
-Change in payables and accrued expense | -412.01%-2.88M | -193.09%-1.81M | 82.62%-574K | -82.39%616K | 7.67%-1.12M | -84.73%924K | -48.89%1.94M | -173.12%-3.3M | 3,433.33%3.5M | -136.00%-1.21M |
-Change in other current assets | -46.11%284K | 41.12%151K | 25,422.22%2.3M | -20,418.18%-2.24M | -82.25%71K | 135.54%527K | 107.98%107K | 350.00%9K | -99.58%11K | 114.36%400K |
-Change in other current liabilities | 14.62%-1.15M | 99.44%-2K | -217.74%-394K | 33.15%-357K | -20.62%-392K | ---1.34M | ---358K | ---124K | ---534K | ---325K |
-Change in other working capital | 48.89%-987K | 96.61%-18K | -14.78%-132K | 37.07%-326K | 33.38%-511K | -212.27%-1.93M | -120.95%-531K | 11.54%-115K | 22.80%-518K | -5,378.57%-767K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 29.20%-50.73M | 42.84%-9.22M | 59.56%-9.06M | 10.76%-15.25M | -7.31%-17.2M | -28.63%-71.65M | -0.06%-16.12M | -5.48%-22.41M | -79.41%-17.09M | -81.79%-16.02M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -19.15%55.35M | 48.98%-11.09M | -52.37%31.3M | 40.13%13.66M | 45.84%21.48M | 145.18%68.46M | -4.29%-21.73M | 150.37%65.72M | 7,962.10%9.75M | 12,270.25%14.73M |
Net PPE purchase and sale | 60.29%-1.67M | 38.60%-490K | 71.64%-466K | 80.81%-189K | 32.43%-523K | -311.36%-4.2M | -159.09%-798K | -251.07%-1.64M | -694.35%-985K | -539.67%-774K |
Net investment purchase and sale | -21.53%57.02M | 49.38%-10.6M | -52.84%31.76M | 29.03%13.85M | 41.94%22M | 148.27%72.66M | -1.96%-20.93M | 151.81%67.36M | --10.73M | --15.5M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -19.15%55.35M | 48.98%-11.09M | -52.37%31.3M | 40.13%13.66M | 45.84%21.48M | 145.18%68.46M | -4.29%-21.73M | 150.37%65.72M | 7,962.10%9.75M | 12,270.25%14.73M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -183.77%-6.76M | 105.40%85K | -112.13%-1.33M | -769.17%-2.67M | -66.47%-2.85M | -96.10%8.07M | -17.80%-1.58M | -94.32%10.95M | -94.80%399K | -121.92%-1.71M |
Net issuance payments of debt | -169.46%-6.24M | --0 | -112.62%-1.26M | ---2.67M | ---2.3M | 90.49%8.98M | ---1.02M | 178.95%10M | --0 | --0 |
Net common stock issuance | -95.30%136K | --0 | -90.74%136K | ---- | ---- | --2.89M | --0 | --1.47M | ---- | ---- |
Proceeds from stock option exercised by employees | -32.79%789K | 55.63%221K | -83.79%59K | -58.30%186K | 45.50%323K | 186.96%1.17M | 184.00%142K | 124.45%364K | 11,050.00%446K | 161.18%222K |
Net other financing activities | 70.89%-1.45M | 80.38%-136K | 70.37%-261K | 87.54%-183K | 55.05%-868K | -102.44%-4.97M | 50.04%-693K | -100.43%-881K | ---1.47M | ---1.93M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -183.77%-6.76M | 105.40%85K | -112.13%-1.33M | -769.17%-2.67M | -66.47%-2.85M | -96.10%8.07M | -17.80%-1.58M | -94.32%10.95M | -94.80%399K | -121.92%-1.71M |
Net cash flow | ||||||||||
Beginning cash position | 29.88%21.21M | -35.19%39.3M | 188.01%18.39M | 69.96%22.65M | 29.88%21.21M | -1.00%16.33M | 11.03%60.64M | -52.26%6.39M | -13.23%13.33M | -0.99%16.33M |
Current changes in cash | -143.68%-2.13M | 48.72%-20.22M | -61.46%20.91M | 38.64%-4.26M | 147.80%1.44M | 3,058.18%4.88M | -2.98%-39.43M | 31.55%54.25M | -250.03%-6.94M | -164.15%-3.01M |
End cash Position | -10.05%19.08M | -10.05%19.08M | -35.19%39.3M | 188.01%18.39M | 69.96%22.65M | 29.88%21.21M | 29.88%21.21M | 11.03%60.64M | -52.26%6.39M | -13.23%13.33M |
Free cash flow | 30.55%-52.68M | 42.40%-9.75M | 59.78%-9.68M | 14.47%-15.46M | -5.94%-17.79M | -33.72%-75.85M | -3.04%-16.92M | -10.77%-24.06M | -87.31%-18.07M | -87.99%-16.8M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data