(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Oct 31, 2022 | (Q3)Jul 31, 2022 | (Q2)Apr 30, 2022 | (Q1)Jan 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 210.17%18.3M | 122.59%6.4M | 339.01%4.7M | -58.40%3.6M | -6.20%3.6M | -19.18%5.9M | -33.39%2.88M | -215.06%-1.97M | 3,261.99%8.65M | 277.29%3.84M |
Operating revenue | 210.17%18.3M | 122.59%6.4M | 339.01%4.7M | -58.40%3.6M | -6.20%3.6M | -19.18%5.9M | -33.39%2.88M | -215.06%-1.97M | 3,261.99%8.65M | 277.29%3.84M |
Cost of revenue | 657.41%81.8M | 50.55%62.5M | 14.96%4.2M | 177.67%7.3M | 1,194.80%7.8M | -18.80%10.8M | 234.34%41.52M | 476.53%3.65M | 3,121.65%2.63M | 79.04%602.41K |
Gross profit | -1,195.92%-63.5M | -45.19%-56.1M | 108.90%500K | -161.42%-3.7M | -229.81%-4.2M | 18.33%-4.9M | -377.00%-38.64M | -622.60%-5.62M | 1,649.24%6.02M | 375.28%3.24M |
Operating expense | 517.53%95.1M | -2,390.90%-22.7M | 52.62%44.1M | 41.87%38.8M | 58.87%34.9M | -41.00%15.4M | -114.45%-911.32K | 299.00%28.89M | 382.74%27.35M | 219.11%21.97M |
Selling and administrative expenses | 497.95%87.3M | -246.67%-6.4M | 34.20%34.1M | 31.27%32.6M | 36.42%27M | -35.40%14.6M | -33.56%4.36M | 325.81%25.41M | 486.42%24.83M | 239.52%19.79M |
-Selling and marketing expense | 733.33%2.5M | -620.74%-2.3M | 141.78%1.6M | 127.39%1.7M | 234.12%1.5M | -66.67%300K | 1.60%441.68K | 312.36%661.75K | 358.29%747.63K | 216.93%448.95K |
-General and administrative expense | 493.01%84.8M | -204.54%-4.1M | 31.32%32.5M | 28.29%30.9M | 31.83%25.5M | -34.10%14.3M | -36.06%3.92M | 326.18%24.75M | 491.55%24.09M | 240.08%19.34M |
Research and development costs | 714.29%5.7M | 116.67%2.2M | 327.38%2.2M | 51.49%800K | 46.29%500K | -79.41%700K | -30.99%1.02M | -10.72%514.77K | -35.98%528.08K | -35.17%341.79K |
Depreciation amortization depletion | 2,000.00%2.1M | -62.16%-10.2M | 54.92%4.6M | 101.33%4M | 101.74%3.7M | 0.00%100K | -263.47%-6.29M | 325.65%2.97M | 228.06%1.99M | 247.77%1.83M |
-Depreciation and amortization | 2,000.00%2.1M | -62.16%-10.2M | 54.92%4.6M | 101.33%4M | 101.74%3.7M | 0.00%100K | -263.47%-6.29M | 325.65%2.97M | 228.06%1.99M | 247.77%1.83M |
Other operating expenses | ---- | ---- | --3.2M | --1.4M | --3.7M | ---- | ---- | ---- | ---- | ---- |
Operating profit | -681.28%-158.6M | 11.47%-33.4M | -26.32%-43.6M | -99.30%-42.5M | -108.73%-39.1M | 36.76%-20.3M | -161.83%-37.73M | -459.73%-34.51M | -300.77%-21.32M | -201.98%-18.73M |
Net non-operating interest income expense | 292.31%5.1M | 259.62%6M | 14.62%-1.3M | 95.10%-100K | 113.87%500K | 152.00%1.3M | 206.32%1.67M | -248.69%-1.52M | -736.49%-2.04M | -1,341.62%-3.6M |
Non-operating interest income | 262.86%12.7M | -79.74%900K | 29.33%2.6M | 926.67%4.2M | 3,534.06%5M | 3,400.00%3.5M | 4,420.89%4.44M | 399,586.48%2.01M | 80,907.72%409.09K | 19,089.26%137.59K |
Non-operating interest expense | 245.45%7.6M | -283.82%-5.1M | 10.39%3.9M | 75.42%4.3M | 20.28%4.5M | -15.38%2.2M | 66.38%2.77M | 708.17%3.53M | 901.98%2.45M | 1,392.38%3.74M |
Other net income (expense) | -24.27%15.6M | 1,658.24%94.6M | -1,105.25%-85.6M | 168.26%7.3M | -101.38%-700K | 157.38%20.6M | 116.34%5.38M | 2,992.89%8.52M | 219.19%2.72M | 13,081.55%50.88M |
Gain on sale of security | -4.85%19.6M | -60.97%2.1M | 28.00%10.9M | 168.26%7.3M | -101.38%-700K | 157.38%20.6M | 116.34%5.38M | 2,992.89%8.52M | 219.19%2.72M | 13,081.55%50.88M |
Special income (charges) | ---4M | --92.5M | ---96.5M | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Less:Impairment of capital assets | --2.8M | ---93.7M | --96.5M | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Write off | --1.2M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Income before tax | -8,718.75%-137.9M | 319.04%67.2M | -374.17%-130.5M | -70.98%-35.3M | -237.67%-39.3M | 102.27%1.6M | 37.27%-30.68M | -299.02%-27.52M | -163.06%-20.65M | 517.02%28.55M |
Income tax | 100K | 0 | 0 | 0 | 100K | 0 | -5K | 0 | 5K | |
Net income | -8,725.00%-138M | 319.07%67.2M | -374.17%-130.5M | -70.94%-35.3M | -238.02%-39.4M | 102.27%1.6M | 37.28%-30.67M | -299.02%-27.52M | -163.12%-20.65M | 517.02%28.55M |
Net income continuous Operations | -8,725.00%-138M | 319.07%67.2M | -374.17%-130.5M | -70.94%-35.3M | -238.02%-39.4M | 102.27%1.6M | 37.28%-30.67M | -299.02%-27.52M | -163.12%-20.65M | 517.02%28.55M |
Minority interest income | 0 | -322.40%-100K | 0 | -42.38K | -23.67K | |||||
Net income attributable to the parent company | -8,725.00%-138M | 318.60%67.2M | -374.90%-130.5M | -70.65%-35.2M | -238.02%-39.4M | 102.27%1.6M | 37.15%-30.74M | -298.41%-27.48M | -162.82%-20.63M | 517.02%28.55M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | ||||||||||
Net income attributable to common stockholders | -8,725.00%-138M | 318.60%67.2M | -374.90%-130.5M | -70.65%-35.2M | -238.02%-39.4M | 102.27%1.6M | 37.15%-30.74M | -298.41%-27.48M | -162.82%-20.63M | 517.02%28.55M |
Basic earnings per share | -7,900.00%-0.78 | 300.00%0.38 | -356.25%-0.73 | -66.67%-0.2 | -229.41%-0.22 | 101.56%0.01 | 85.50%-0.19 | -278.54%-0.16 | -149.51%-0.12 | 505.24%0.17 |
Diluted earnings per share | -7,900.00%-0.78 | 300.00%0.38 | -356.25%-0.73 | -66.67%-0.2 | -229.41%-0.22 | 101.56%0.01 | 85.50%-0.19 | -278.54%-0.16 | -149.51%-0.12 | 505.24%0.17 |
Dividend per share | ||||||||||
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data