(Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (Q1)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||
Cash flow from continuing operating activities | 17.66%-82.03K | 93.12%-78.25K | -1.61M | -201.63K | -176.37K | -99.62K | -1.14M | 0 |
Net income from continuing operations | 212.07%4.2M | 1,169.93%3.52M | --1.64M | --733.12K | --4.98M | ---3.75M | -870.97%-328.95K | ---33.88K |
Operating gains losses | -225.82%-4.43M | -2,935.72%-3.86M | ---2.88M | ---971.85K | ---5.3M | --3.52M | ---127.13K | ---- |
Other non cash items | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --25.65K |
Change In working capital | 12.85%145.58K | 138.41%261.51K | ---371.17K | --37.1K | --143.62K | --129K | -8,374.24%-680.89K | --8.23K |
-Change in prepaid assets | 6.51%132.2K | 104.55%36.01K | ---437.69K | --112.15K | --117.88K | --124.13K | -9,722.62%-791.85K | --8.23K |
-Change in payables and accrued expense | 174.59%13.38K | 103.23%225.51K | --66.52K | ---75.05K | --25.73K | --4.87K | --110.96K | ---- |
Cash from discontinued investing activities | ||||||||
Operating cash flow | 17.66%-82.03K | 93.12%-78.25K | ---1.61M | ---201.63K | ---176.37K | ---99.62K | ---1.14M | --0 |
Investing cash flow | ||||||||
Cash flow from continuing investing activities | 0 | 0 | -375M | 0 | 0 | 0 | -375M | |
Net other investing changes | ---- | ---- | ---375M | --0 | --0 | --0 | ---375M | ---- |
Cash from discontinued investing activities | ||||||||
Investing cash flow | --0 | --0 | ---375M | --0 | --0 | --0 | ---375M | ---- |
Financing cash flow | ||||||||
Cash flow from continuing financing activities | 0 | 0 | 376.78M | -85K | 0 | 0 | 376.86M | |
Net issuance payments of debt | --0 | --0 | ---162.13K | --0 | --0 | --0 | ---162.13K | ---- |
Net common stock issuance | --0 | --0 | --385M | --0 | --0 | --0 | --385M | ---- |
Net other financing activities | ---- | ---- | ---8.06M | ---85K | --0 | --0 | ---7.98M | ---- |
Cash from discontinued financing activities | ||||||||
Financing cash flow | --0 | --0 | --376.78M | ---85K | --0 | --0 | --376.86M | ---- |
Net cash flow | ||||||||
Beginning cash position | -88.57%82.74K | --160.99K | --0 | --447.62K | --623.99K | --723.61K | --0 | --0 |
Current changes in cash | 17.66%-82.03K | -110.81%-78.25K | --160.99K | ---286.63K | ---176.37K | ---99.62K | --723.61K | ---- |
End cash Position | -99.89%706 | -88.57%82.74K | --160.99K | --160.99K | --447.62K | --623.99K | --723.61K | --0 |
Free cash flow | 17.66%-82.03K | 93.12%-78.25K | ---1.61M | ---201.63K | ---176.37K | ---99.62K | ---1.14M | --0 |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- |
No Data
No Data