(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -72.73%5.36M | -72.73%5.36M | -82.38%3.93M | -68.01%8.66M | -55.28%13.68M | -43.90%19.66M | -43.90%19.66M | 17.64%22.32M | 26.52%27.06M | 25.02%30.58M |
-Cash and cash equivalents | -52.88%4.95M | -52.88%4.95M | -85.51%1.97M | -86.42%2.75M | -77.48%4.98M | -59.07%10.5M | -59.07%10.5M | 39.39%13.57M | 20.14%20.22M | -9.52%22.13M |
-Short-term investments | -95.50%412K | -95.50%412K | -77.51%1.97M | -13.56%5.91M | 2.89%8.69M | -2.45%9.16M | -2.45%9.16M | -5.31%8.74M | 50.10%6.84M | --8.45M |
Receivables | -49.08%111K | -49.08%111K | -45.76%96K | -29.41%96K | 0.00%96K | 296.36%218K | 296.36%218K | 3.51%177K | 4.62%136K | --96K |
-Accounts receivable | --15K | --15K | ---- | ---- | ---- | --0 | --0 | 3.51%177K | ---- | ---- |
-Other receivables | -55.96%96K | -55.96%96K | --96K | -29.41%96K | 0.00%96K | 296.36%218K | 296.36%218K | ---- | --136K | --96K |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 41.98%744K | 75.55%1.04M | 42.34%1.19M |
Other current assets | -6.93%376K | -6.93%376K | --1.02M | --1.54M | --1.1M | 43.26%404K | 43.26%404K | ---- | ---- | ---- |
Total current assets | -71.16%5.85M | -71.16%5.85M | -78.29%5.04M | -63.55%10.29M | -53.34%14.87M | -42.68%20.28M | -42.68%20.28M | 18.16%23.24M | 27.71%28.24M | 25.97%31.87M |
Non current assets | ||||||||||
Net PPE | -16.29%3.75M | -16.29%3.75M | -17.63%3.85M | -9.18%4.1M | -9.45%4.27M | -8.10%4.48M | -8.10%4.48M | -5.70%4.67M | -12.92%4.51M | -13.16%4.71M |
-Gross PPE | 82.81%8.19M | 82.81%8.19M | -1.24%8.11M | 4.00%8.19M | 3.48%8.17M | -43.44%4.48M | -43.44%4.48M | -1.25%8.22M | -5.89%7.87M | -6.29%7.9M |
-Accumulated depreciation | ---4.44M | ---4.44M | -20.33%-4.27M | -21.68%-4.09M | -22.58%-3.91M | ---- | ---- | -5.28%-3.55M | -5.52%-3.36M | -6.13%-3.19M |
Goodwill and other intangible assets | -5.06%2.29M | -5.06%2.29M | 7.00%2.54M | 5.26%2.48M | 2.71%2.43M | 3.21%2.41M | 3.21%2.41M | 0.64%2.37M | -1.34%2.36M | 54.01%2.36M |
-Other intangible assets | -5.06%2.29M | -5.06%2.29M | 7.00%2.54M | 5.26%2.48M | 2.71%2.43M | 3.21%2.41M | 3.21%2.41M | 0.64%2.37M | -1.34%2.36M | 54.01%2.36M |
Other non current assets | -20.90%193K | -20.90%193K | -16.88%197K | 1.83%223K | 5.56%247K | 37.85%244K | 37.85%244K | 33.90%237K | 23.73%219K | 32.20%234K |
Total non current assets | -12.66%6.23M | -12.66%6.23M | -9.58%6.58M | -4.04%6.8M | -5.04%6.94M | -3.43%7.13M | -3.43%7.13M | -2.77%7.28M | -8.51%7.09M | 2.40%7.31M |
Total assets | -55.94%12.08M | -55.94%12.08M | -61.90%11.63M | -51.61%17.09M | -44.33%21.81M | -35.90%27.41M | -35.90%27.41M | 12.39%30.52M | 18.31%35.33M | 20.79%39.17M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -63.56%638K | -63.56%638K | 57.31%829K | 419.88%1.7M | -18.54%457K | 171.47%1.75M | 171.47%1.75M | 45.98%527K | 119.46%327K | -37.32%561K |
-accounts payable | -63.56%638K | -63.56%638K | 57.31%829K | 419.88%1.7M | -18.54%457K | 171.47%1.75M | 171.47%1.75M | 45.98%527K | 119.46%327K | -37.32%561K |
Current accrued expenses | 231.08%2.15M | 231.08%2.15M | 102.34%1.47M | 58.93%1.31M | -22.50%613K | -51.02%650K | -51.02%650K | -12.71%728K | -35.55%823K | -17.69%791K |
Current debt and capital lease obligation | 5.14%593K | 5.14%593K | 5.21%586K | 5.09%578K | 5.16%571K | 5.03%564K | 5.03%564K | 4.11%557K | 3.97%550K | 0.56%543K |
-Current capital lease obligation | 5.14%593K | 5.14%593K | 5.21%586K | 5.09%578K | 5.16%571K | 5.03%564K | 5.03%564K | 5.09%557K | 4.96%550K | 5.03%543K |
Current deferred liabilities | 0.00%506K | 0.00%506K | 0.20%506K | -4.62%496K | 10.10%556K | 154.27%506K | 154.27%506K | 150.00%505K | 126.09%520K | 31.17%505K |
Other current liabilities | ---- | ---- | ---- | ---- | --1.4M | --1.4M | --1.4M | --1.4M | --1.4M | ---- |
Current liabilities | -20.13%3.89M | -20.13%3.89M | -8.64%3.39M | 12.82%4.08M | 49.79%3.6M | 79.80%4.87M | 79.80%4.87M | 92.29%3.72M | 65.58%3.62M | -13.70%2.4M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -29.05%1.45M | -29.05%1.45M | -26.82%1.6M | -24.85%1.75M | -23.19%1.9M | -21.65%2.04M | -21.65%2.04M | -24.26%2.19M | -23.03%2.33M | -21.83%2.47M |
-Long term capital lease obligation | -29.05%1.45M | -29.05%1.45M | -26.82%1.6M | -24.85%1.75M | -23.19%1.9M | -21.65%2.04M | -21.65%2.04M | -20.31%2.19M | -19.15%2.33M | -18.04%2.47M |
Total non current liabilities | -29.05%1.45M | -29.05%1.45M | -26.82%1.6M | -24.85%1.75M | -23.19%1.9M | -21.65%2.04M | -21.65%2.04M | -24.26%2.19M | -23.03%2.33M | -21.83%2.47M |
Total liabilities | -22.76%5.34M | -22.76%5.34M | -15.37%4.99M | -1.92%5.83M | 12.80%5.49M | 30.06%6.91M | 30.06%6.91M | 22.48%5.9M | 14.15%5.94M | -18.02%4.87M |
Shareholders'equity | ||||||||||
Share capital | 19.05%25K | 19.05%25K | 0.00%21K | 0.00%21K | 0.00%21K | 0.00%21K | 0.00%21K | 10.53%21K | 10.53%21K | 10.53%21K |
-common stock | 19.05%25K | 19.05%25K | 0.00%21K | 0.00%21K | 0.00%21K | 0.00%21K | 0.00%21K | 10.53%21K | 10.53%21K | 10.53%21K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -35.38%-84.98M | -35.38%-84.98M | -35.39%-78.96M | -37.65%-73.05M | -42.09%-67.42M | -42.87%-62.77M | -42.87%-62.77M | -46.27%-58.32M | -51.57%-53.07M | -58.14%-47.45M |
Paid-in capital | 9.66%91.8M | 9.66%91.8M | 3.57%85.98M | 2.66%84.73M | 2.79%84.12M | 2.75%83.71M | 2.75%83.71M | 33.28%83.01M | 38.14%82.53M | 44.63%81.83M |
Gains losses not affecting retained earnings | --0 | --0 | ---309K | ---335K | ---299K | ---357K | ---357K | ---- | ---- | ---- |
Other equity interest | 0.00%-100K | 0.00%-100K | 0.00%-100K | 0.00%-100K | 0.00%-100K | 0.00%-100K | 0.00%-100K | 0.00%-100K | 0.00%-100K | 0.00%-100K |
Total stockholders'equity | -67.12%6.74M | -67.12%6.74M | -73.06%6.63M | -61.67%11.26M | -52.43%16.32M | -45.26%20.5M | -45.26%20.5M | 10.22%24.62M | 19.19%29.38M | 29.48%34.31M |
Total equity | -67.12%6.74M | -67.12%6.74M | -73.06%6.63M | -61.67%11.26M | -52.43%16.32M | -45.26%20.5M | -45.26%20.5M | 10.22%24.62M | 19.19%29.38M | 29.48%34.31M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data