(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -5.93%301.6M | -16.43%276.1M | 14.91%1.15B | 12.53%211M | 8.69%286.5M | 10.59%320.6M | 27.81%330.4M | 10.43%999.5M | -9.11%187.5M | 21.14%263.6M |
Deferred tax | 7.87%13.7M | -88.55%1.5M | -1.59%12.4M | 20.72%-26.4M | -19.25%13M | -3.05%12.7M | -21.56%13.1M | -71.69%12.6M | -57.82%-33.3M | -22.60%16.1M |
Other non cash items | 489.19%14.4M | 193.22%17.3M | -69.62%20.6M | -75.26%4.8M | 76.62%13.6M | -111.25%-3.7M | -24.36%5.9M | 35.87%67.8M | -11.01%19.4M | 10.00%7.7M |
Change In working capital | -152.63%-53.1M | -186.71%-205M | 194.97%235.9M | -17.73%156.4M | 256.56%50.1M | 188.35%100.9M | 75.54%-71.5M | -20.93%-248.4M | 507.07%190.1M | 61.26%-32M |
-Change in receivables | -155.84%-28.2M | 7.29%-147.6M | 127.31%43.1M | 5.86%75.9M | 30.64%75.9M | 876.92%50.5M | 43.37%-159.2M | -5,360.00%-157.8M | -13.09%71.7M | 230.11%58.1M |
-Change in inventory | -435.29%-39.9M | -1,308.89%-63.4M | 360.29%123.9M | -46.31%80M | 164.04%36.5M | 118.48%11.9M | 94.02%-4.5M | 86.45%-47.6M | 247.23%149M | 55.57%-57M |
-Change in other current assets | -1,044.83%-27.4M | -45.62%27.3M | 232.76%38.9M | -412.68%-22.2M | -29.82%8M | 104.10%2.9M | 118.26%50.2M | -1,146.43%-29.3M | 141.52%7.1M | 1,050.00%11.4M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -30.61%367.5M | -50.76%178.8M | 48.55%1.84B | -5.65%489.6M | 34.79%454.1M | 70.84%529.6M | 415.77%363.1M | 11.10%1.24B | 103.41%518.9M | 42.81%336.9M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Capital expenditure reported | 4.39%-45.7M | -3.46%-32.9M | -23.14%-253.3M | -16.23%-119.6M | -30.99%-54.1M | -36.18%-47.8M | -20.45%-31.8M | -20.65%-205.7M | -31.25%-102.9M | -23.65%-41.3M |
Net PPE purchase and sale | -60.00%200K | 0.00%200K | -66.00%1.7M | -73.08%700K | -25.00%300K | -68.75%500K | -50.00%200K | -50.98%5M | 85.71%2.6M | -20.00%400K |
Net business purchase and sale | -17,859.18%-870.2M | -451.57%-299.5M | 60.70%-92.6M | 395.83%7.1M | 46.20%-50.3M | 143.36%4.9M | 57.71%-54.3M | 20.46%-235.6M | 98.80%-2.4M | -3.89%-93.5M |
Net investment purchase and sale | 37.25%-3.2M | 98.18%-1.1M | -154.04%-69.1M | 85.71%-4.1M | -81.82%400K | -492.31%-5.1M | -2,915.00%-60.3M | -161.54%-27.2M | -1,950.00%-28.7M | 155.00%2.2M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -1,834.53%-918.9M | -127.98%-333.3M | 10.83%-413.3M | 11.80%-115.9M | 21.56%-103.7M | -9.20%-47.5M | 6.52%-146.2M | 0.73%-463.5M | 52.87%-131.4M | -4.18%-132.2M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -4.10%505.4M | 1,191.80%133.2M | 108.66%64.7M | -130.51%-452.5M | 100.35%2.4M | 779.80%527M | -115.64%-12.2M | -350.39%-747.2M | -214.13%-196.3M | -67.43%-688.8M |
Net common stock issuance | 119.07%25M | -60.54%-71.6M | -885.20%-439.4M | -16,323.08%-210.9M | -5,766.67%-52.8M | -345.92%-131.1M | -185.90%-44.6M | 51.36%-44.6M | -69.77%1.3M | 18.18%-900K |
Cash dividends paid | ---- | ---- | -14.73%-504M | --0 | --0 | ---- | ---- | -16.25%-439.3M | --0 | --0 |
Net other financing activities | ---12.7M | ---3.7M | -1,263.64%-45M | ---35.8M | --0 | ---- | ---- | 93.21%-3.3M | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 71.62%-34.2M | 183.63%47.5M | 24.90%-927M | -252.65%-699.3M | 92.69%-50.4M | 70.52%-120.5M | -191.03%-56.8M | -79.65%-1.23B | -259.02%-198.3M | -67.20%-689.7M |
Net cash flow | ||||||||||
Beginning cash position | 8.43%2.71B | 19.97%2.82B | -15.83%2.35B | 42.65%3.17B | 6.91%2.85B | -10.07%2.5B | -15.83%2.35B | -0.12%2.79B | -16.72%2.22B | -9.98%2.67B |
Current changes in cash | -261.95%-585.6M | -166.83%-107M | 207.45%496.1M | -272.09%-325.6M | 161.86%300M | 354.11%361.6M | 778.39%160.1M | -1,017.92%-461.7M | 87.33%189.2M | -59.80%-485M |
Effect of exchange rate changes | 68.97%-1.8M | 110.84%900K | -236.14%-27.5M | 52.80%-31.2M | -54.12%17.8M | -117.21%-5.8M | -160.14%-8.3M | -46.70%20.2M | -482.08%-66.1M | 403.90%38.8M |
End cash Position | -25.66%2.12B | 8.43%2.71B | 19.97%2.82B | 19.97%2.82B | 42.65%3.17B | 6.91%2.85B | -10.07%2.5B | -15.83%2.35B | -15.83%2.35B | -16.72%2.22B |
Free cash flow | -33.21%321.8M | -55.96%145.9M | 53.62%1.58B | -11.06%370M | 35.32%400M | 75.26%481.8M | 652.95%331.3M | 9.37%1.03B | 135.43%416M | 45.98%295.6M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data
No Data