(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -64.04%49.58M | -84.92%8.07M | -62.68%7.65M | -100.69%-82K | -34.73%33.95M | 74.94%137.85M | 93.44%53.47M | 2.32%20.49M | -41.71%11.88M | 383.64%52.01M |
Net income from continuing operations | 256.33%52.15M | 204.02%18.19M | -2,642.82%-10.27M | 355.87%2.29M | 372.66%41.95M | -158.39%-33.36M | -222.84%-17.49M | -97.06%404K | -102.91%-895K | -184.97%-15.39M |
Operating gains losses | -43.31%-46.91M | 67.35%-14.45M | 19,308.77%11.06M | -3,570.43%-3.99M | -448.46%-39.53M | -389.66%-32.73M | -464.73%-44.25M | 103.15%57K | -98.75%115K | 237.52%11.35M |
Depreciation and amortization | -30.62%35.64M | -19.88%8.92M | -36.75%8.54M | -30.77%9.06M | -33.16%9.12M | 0.83%51.37M | -14.01%11.13M | 7.07%13.51M | 6.47%13.09M | 4.21%13.64M |
Deferred tax | -43.56%11.7M | -89.34%4.94M | 163.32%8.01M | -407.22%-10M | 154.10%8.75M | 340.46%20.72M | 12,000.51%46.29M | -922.71%-12.65M | 23.20%3.26M | -30.40%-16.18M |
Other non cash items | -58.29%2.45M | -66.43%712K | -72.53%420K | -20.78%1.21M | -84.02%112K | 142.37%5.87M | -75.48%2.12M | 294.53%1.53M | 105.33%1.52M | -89.75%701K |
Change In working capital | -152.38%-34.4M | -160.18%-15.99M | -515.73%-20.83M | 62.74%-5.48M | -83.81%7.9M | 215.21%65.68M | 349.36%26.57M | 133.31%5.01M | 8.86%-14.7M | 421.42%48.79M |
-Change in receivables | -104.70%-2.6M | -91.85%2.84M | -197.67%-7.91M | 106.74%1.38M | -97.48%1.1M | 293.31%55.32M | 275.80%34.77M | 56.98%-2.66M | -302.96%-20.43M | 1,709.95%43.64M |
-Change in inventory | -190.15%-10.87M | -47.86%707K | -163.51%-611K | -234.09%-13M | 4,525.00%2.04M | 2,923.89%12.06M | -49.33%1.36M | 223.81%962K | 32.03%9.7M | 100.46%44K |
-Change in payables and accrued expense | -40.84%-4.7M | 193.94%2.76M | -163.28%-2.5M | -174.41%-4.53M | 83.94%-435K | -218.86%-3.34M | -145.54%-2.94M | 460.57%3.95M | 65.72%-1.65M | -676.17%-2.71M |
-Change in other working capital | -1,089.45%-16.23M | -222.11%-21.37M | -486.94%-10.73M | 561.24%10.67M | -33.50%5.2M | 105.33%1.64M | -663,600.00%-6.64M | 131.53%2.77M | 82.97%-2.31M | 193.16%7.82M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -64.04%49.58M | -84.92%8.07M | -62.68%7.65M | -100.69%-82K | -34.73%33.95M | 74.94%137.85M | 93.44%53.47M | 2.32%20.49M | -41.71%11.88M | 383.64%52.01M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -107.14%-11.68M | -41.19%-10.28M | -201.71%-19.5M | -80.04%7.56M | -90.74%10.55M | 436.07%163.62M | 79.60%-7.28M | 205.26%19.18M | 95.73%37.85M | 74.89%113.88M |
Net PPE purchase and sale | 80.35%-3.52M | 80.43%-417K | 88.75%-487K | 96.92%-203K | 50.48%-2.41M | -104.58%-17.92M | 2.92%-2.13M | -144.30%-4.33M | -373.96%-6.59M | -43.21%-4.88M |
Net intangibles purchase and sale | -54,350.00%-49.91M | -4,877.47%-50.26M | 114.17%136K | --83K | --130K | -81.38%92K | 112.96%1.05M | ---960K | --0 | --0 |
Net business purchase and sale | -3,320.53%-25.65M | ---14K | ---25.64M | --0 | --0 | ---750K | --0 | --0 | --0 | ---750K |
Net investment purchase and sale | -63.20%67.4M | 882.30%40.41M | -73.43%6.49M | -82.71%7.68M | -89.26%12.83M | 357.80%183.17M | 84.18%-5.17M | 248.48%24.42M | 118.18%44.41M | 73.80%119.51M |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | 21.31%-960K | 23.25%-1.04M | --47K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -107.14%-11.68M | -41.19%-10.28M | -201.71%-19.5M | -80.04%7.56M | -90.74%10.55M | 436.07%163.62M | 79.60%-7.28M | 205.26%19.18M | 95.73%37.85M | 74.89%113.88M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 78.28%-59.95M | 200.32%5.32M | 108.01%3.27M | -13.99%-67.76M | 99.55%-775K | -100.34%-275.99M | -227.23%-5.3M | -10,504.94%-40.83M | -19.11%-59.44M | -85.98%-170.42M |
Net issuance payments of debt | 70.54%-76.9M | 16.67%-45K | --0 | -28.21%-76.84M | 99.99%-13K | -58.23%-261M | ---54K | -1,482.43%-37.65M | -20.00%-59.93M | -45.06%-163.37M |
Proceeds from stock option exercised by employees | 594.55%22.45M | 365.81%6.53M | 313.05%3.39M | 1,276.81%9.14M | 877.81%3.39M | -90.43%3.23M | -67.26%1.4M | -56.84%820K | -39.14%664K | -98.69%347K |
Net other financing activities | 69.83%-5.5M | 82.45%-1.17M | 97.08%-117K | 66.28%-58K | 43.84%-4.16M | -177.05%-18.22M | -5,678.26%-6.65M | -4,358.51%-4M | 83.62%-172K | -34.41%-7.4M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 78.28%-59.95M | 200.32%5.32M | 108.01%3.27M | -13.99%-67.76M | 99.55%-775K | -100.34%-275.99M | -227.23%-5.3M | -10,504.94%-40.83M | -19.11%-59.44M | -85.98%-170.42M |
Net cash flow | ||||||||||
Beginning cash position | 130.54%45.01M | 382.46%19.86M | 438.73%28.45M | 491.80%88.73M | 130.54%45.01M | -59.30%19.52M | -82.43%4.12M | -76.01%5.28M | -53.43%14.99M | -59.30%19.52M |
Current changes in cash | -186.53%-22.05M | -92.43%3.1M | -637.71%-8.59M | -520.64%-60.28M | 1,065.38%43.72M | 189.61%25.48M | 1,146.58%40.89M | -181.80%-1.16M | 4.68%-9.71M | 71.27%-4.53M |
End cash Position | -49.00%22.95M | -49.00%22.95M | 382.46%19.86M | 438.73%28.45M | 491.80%88.73M | 130.54%45.01M | 130.54%45.01M | -82.43%4.12M | -76.01%5.28M | -53.43%14.99M |
Free cash flow | -103.56%-4.27M | -181.60%-42.68M | -52.90%7.16M | -105.39%-285K | -33.10%31.53M | 71.23%119.93M | 105.53%52.3M | -16.73%15.2M | -72.14%5.29M | 541.31%47.14M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data