(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 6.93%40.73M | 6.93%40.73M | 3.72%40.8M | -2.80%40.34M | -13.67%38.39M | -10.45%38.09M | -10.45%38.09M | -40.78%39.34M | 95.33%41.5M | 80.79%44.47M |
-Cash and cash equivalents | 89.29%40.71M | 89.29%40.71M | 82.93%40.78M | 80.58%40.31M | -0.70%21.5M | -18.48%21.51M | -18.48%21.51M | 42.96%22.29M | 46.36%22.33M | 15.92%21.65M |
-Short-term investments | -99.87%22K | -99.87%22K | -99.87%22K | -99.87%25K | -25.98%16.89M | 2.65%16.59M | 2.65%16.59M | -66.47%17.04M | 219.99%19.18M | 285.52%22.82M |
Receivables | -34.44%356K | -34.44%356K | -95.14%273K | -92.08%373K | -90.31%509K | -19.20%543K | -19.20%543K | 11.75%5.62M | 1.22%4.71M | 34.30%5.26M |
-Accounts receivable | -34.44%356K | -34.44%356K | -95.14%273K | -92.08%373K | -90.31%509K | -19.20%543K | -19.20%543K | 11.75%5.62M | 1.22%4.71M | 34.30%5.26M |
Inventory | -23.02%204K | -23.02%204K | -97.48%191K | -96.45%226K | -96.00%237K | -2.21%265K | -2.21%265K | 44.18%7.58M | 14.85%6.37M | 10.86%5.92M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -47.58%217K | 22.59%331K | 27.95%467K |
Other current assets | -37.95%273K | -37.95%273K | --239K | --266K | --551K | 67.94%440K | 67.94%440K | ---- | ---- | ---- |
Total current assets | 5.66%41.57M | 5.66%41.57M | -21.37%41.5M | -22.13%41.2M | -29.27%39.68M | -29.54%39.34M | -29.54%39.34M | -31.56%52.78M | 66.83%52.92M | 64.00%56.11M |
Non current assets | ||||||||||
Net PPE | -43.61%75K | -43.61%75K | -98.16%71K | -97.71%87K | -97.27%104K | -25.70%133K | -25.70%133K | 9.78%3.85M | 14.57%3.8M | 22.11%3.81M |
-Gross PPE | -7.39%714K | -7.39%714K | -99.72%71K | -99.65%87K | -99.58%104K | -5.63%771K | -5.63%771K | 4.00%25.17M | 4.46%24.95M | 5.19%24.8M |
-Accumulated depreciation | -0.16%-639K | -0.16%-639K | ---- | ---- | ---- | 0.00%-638K | 0.00%-638K | -3.02%-21.32M | -2.83%-21.15M | -2.61%-20.99M |
Goodwill and other intangible assets | -26.92%57K | -26.92%57K | -67.86%63K | -66.36%72K | -68.80%73K | -22.00%78K | -22.00%78K | -27.68%196K | -26.21%214K | -24.03%234K |
-Other intangible assets | -26.92%57K | -26.92%57K | ---- | ---- | ---- | --78K | --78K | ---- | ---- | ---- |
Non current deferred assets | -35.04%152K | -35.04%152K | -82.39%186K | -56.71%216K | 174.67%206K | --234K | --234K | 5,180.00%1.06M | -83.34%499K | -97.52%75K |
Other non current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 157.14%18K | -42.86%20K | -98.44%1K |
Total non current assets | -36.18%284K | -36.18%284K | -93.75%320K | -91.72%375K | -90.71%383K | -90.06%445K | -90.06%445K | 34.56%5.12M | -61.22%4.53M | -66.32%4.12M |
Total assets | 5.19%41.85M | 5.19%41.85M | -27.77%41.82M | -27.62%41.58M | -33.48%40.07M | -34.04%39.79M | -34.04%39.79M | -28.45%57.9M | 32.37%57.45M | 29.66%60.23M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -56.91%134K | -56.91%134K | -93.09%215K | -96.30%58K | -84.76%361K | -46.75%311K | -46.75%311K | 124.06%3.11M | -0.13%1.57M | -44.15%2.37M |
-accounts payable | -70.00%93K | -70.00%93K | -92.91%215K | -96.28%58K | -76.98%361K | 416.67%310K | 416.67%310K | 118.59%3.03M | -0.51%1.56M | 3.36%1.57M |
-Total tax payable | 4,000.00%41K | 4,000.00%41K | --0 | --0 | --0 | -99.81%1K | -99.81%1K | --76K | --6K | --801K |
Current accrued expenses | -28.30%76K | -28.30%76K | -84.52%72K | -62.02%207K | -73.95%272K | -77.87%106K | -77.87%106K | -18.99%465K | -10.66%545K | 81.57%1.04M |
Current liabilities | -19.25%474K | -19.25%474K | -88.09%611K | -85.41%503K | -82.72%777K | -86.74%587K | -86.74%587K | 73.61%5.13M | 5.03%3.45M | -28.71%4.5M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 115.81%587K |
-Long term capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 115.81%587K |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 |
Other non current liabilities | -1.98%694K | -1.98%694K | 16.69%692K | 8.70%687K | --643K | 51.28%708K | 51.28%708K | --593K | --632K | ---- |
Total non current liabilities | -1.98%694K | -1.98%694K | 16.69%692K | 8.70%687K | 9.54%643K | -38.11%708K | -38.11%708K | -90.55%593K | 156.91%632K | 115.81%587K |
Total liabilities | -9.81%1.17M | -9.81%1.17M | -77.24%1.3M | -70.83%1.19M | -72.07%1.42M | -76.75%1.3M | -76.75%1.3M | -37.97%5.73M | 15.62%4.08M | -22.74%5.08M |
Shareholders'equity | ||||||||||
Share capital | 0.00%53K | 0.00%53K | 0.00%53K | 0.00%53K | 0.00%53K | 0.00%53K | 0.00%53K | 0.00%53K | 0.00%53K | 0.00%53K |
-common stock | 0.00%53K | 0.00%53K | 0.00%53K | 0.00%53K | 0.00%53K | 0.00%53K | 0.00%53K | 0.00%53K | 0.00%53K | 0.00%53K |
Retained earnings | 3.67%-7.06M | 3.67%-7.06M | -213.02%-7.19M | -193.33%-7.3M | -174.54%-7.17M | -177.53%-7.33M | -177.53%-7.33M | -76.08%6.37M | 251.16%7.82M | 286.55%9.62M |
Paid-in capital | 0.01%46.35M | 0.01%46.35M | 0.01%46.35M | 0.60%46.35M | 0.64%46.35M | 1.15%46.35M | 1.15%46.35M | 1.57%46.34M | 1.09%46.07M | 1.09%46.05M |
Less: Treasury stock | 0.00%580K | 0.00%580K | 0.00%580K | 0.00%580K | 0.00%580K | 0.00%580K | 0.00%580K | 0.00%580K | 0.00%580K | 0.00%580K |
Total stockholders'equity | 0.71%38.76M | 0.71%38.76M | -25.98%38.63M | -27.83%38.52M | -29.92%38.65M | -29.69%38.49M | -29.69%38.49M | -27.23%52.18M | 33.85%53.37M | 38.31%55.15M |
Noncontrolling interests | --1.92M | --1.92M | --1.89M | --1.87M | ---- | --0 | --0 | ---- | ---- | ---- |
Total equity | 5.69%40.68M | 5.69%40.68M | -22.35%40.52M | -24.32%40.39M | -29.92%38.65M | -29.69%38.49M | -29.69%38.49M | -27.23%52.18M | 33.85%53.37M | 38.31%55.15M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data