(Q1)Mar 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Oct 1, 2022 | (Q2)Jul 2, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 7.01%57.15M | 8.97%457.39M | 35.72%144.25M | 9.04%161.51M | -13.53%98.23M | 3.24%53.41M | 419.72M | 106.28M | 29.57%148.12M | 113.59M |
Net income from continuing operations | -45.40%48.45M | -30.49%259.49M | -54.04%42.88M | -23.43%57.79M | -19.47%70.07M | -24.48%88.75M | --373.31M | --93.3M | -18.02%75.47M | --87.02M |
Operating gains losses | 121.30%379K | -97.92%291K | -322.18%-631K | 29.82%1.6M | -85.87%1.1M | -137.62%-1.78M | --14.02M | --284K | 241.19%1.23M | --7.78M |
Depreciation and amortization | -5.77%32.49M | 13.85%137.43M | 5.07%34.15M | 4.04%33.91M | 27.72%34.89M | 21.85%34.48M | --120.71M | --32.5M | 32.29%32.59M | --27.32M |
Deferred tax | -642.55%-8.81M | 100.21%46K | 104.06%735K | 244.47%2.74M | -1,530.65%-5.06M | 176.89%1.62M | ---22.42M | ---18.1M | -157.73%-1.9M | ---310K |
Other non cash items | 102.15%118K | -85.00%7.26M | 87.09%-2.34M | -64.31%11.71M | -83.50%3.38M | -141.77%-5.5M | --48.39M | ---18.1M | 1,497.08%32.82M | --20.51M |
Change In working capital | 70.50%-20.03M | 116.94%24.13M | 715.04%65.58M | 1,358.05%49.08M | 43.58%-22.63M | 40.31%-67.9M | ---142.46M | --8.05M | 131.72%3.37M | ---40.12M |
-Change in receivables | 3.44%-12.72M | 226.81%24.52M | 24.72%46.27M | -56.76%8.81M | 43.67%-17.39M | 71.32%-13.18M | ---19.33M | --37.1M | 246.46%20.38M | ---30.86M |
-Change in inventory | 1,154.01%16.18M | 192.42%82.47M | 394.83%16.02M | 394.56%39.82M | 171.49%28.17M | 95.03%-1.54M | ---89.24M | ---5.43M | 59.07%-13.52M | ---39.41M |
-Change in prepaid assets | -36.59%4.21M | 824.75%14.44M | 1,707.14%759K | 194.45%8.7M | -237.56%-1.66M | 11.22%6.64M | ---1.99M | --42K | -463.99%-9.21M | --1.21M |
-Change in payables and accrued expense | 53.70%-27.7M | -205.03%-97.3M | 110.71%2.54M | -244.27%-8.25M | -209.74%-31.76M | -39.46%-59.82M | ---31.9M | ---23.66M | -83.08%5.72M | --28.94M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 7.01%57.15M | 8.97%457.39M | 35.72%144.25M | 9.04%161.51M | -13.53%98.23M | 3.24%53.41M | --419.72M | --106.28M | 29.57%148.12M | --113.59M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 95.37%-8.48M | 55.32%-284.32M | 13.17%-22.94M | 88.55%-62.36M | 55.50%-15.83M | -514.97%-183.19M | -636.4M | -26.42M | -2,021.51%-544.61M | -35.58M |
Net PPE purchase and sale | 65.97%-8.48M | 17.66%-85.36M | 13.87%-22.79M | -0.97%-21.81M | 38.69%-15.83M | 16.32%-24.93M | ---103.67M | ---26.46M | 13.18%-21.6M | ---25.82M |
Net business purchase and sale | --0 | 62.68%-198.81M | --0 | 92.25%-40.55M | --0 | ---158.26M | ---532.67M | --102K | -65,770.78%-523.01M | ---9.76M |
Net other investing changes | ---- | -143.55%-151K | ---- | ---- | ---- | ---- | ---62K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 95.37%-8.48M | 55.32%-284.32M | 13.17%-22.94M | 88.55%-62.36M | 55.50%-15.83M | -514.97%-183.19M | ---636.4M | ---26.42M | -2,021.51%-544.61M | ---35.58M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -174.66%-33.52M | -159.87%-185.73M | -1,082.34%-138.58M | -118.80%-14.46M | -107.26%-20.48M | 67.08%-12.2M | 310.2M | -11.72M | 757.65%76.91M | 282.09M |
Net issuance payments of debt | -0.39%-2.55M | -135.57%-131.5M | -4,952.94%-123.85M | -102.77%-2.56M | -100.85%-2.55M | 89.83%-2.54M | --369.7M | --2.55M | --92.15M | --300M |
Net common stock issuance | ---16.13M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash dividends paid | -8.87%-16.2M | -11.18%-62.16M | -8.97%-16.19M | -8.95%-16.18M | -13.69%-14.91M | -13.71%-14.88M | ---55.91M | ---14.86M | -13.81%-14.85M | ---13.12M |
Proceeds from stock option exercised by employees | -73.86%1.36M | 1,020.42%7.93M | 105.81%1.45M | 7,279.31%4.28M | -14.23%-3.02M | 413.68%5.22M | ---862K | --706K | -95.73%58K | ---2.64M |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---2.72M | ---123K | ---444K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -174.66%-33.52M | -159.87%-185.73M | -1,082.34%-138.58M | -118.80%-14.46M | -107.26%-20.48M | 67.08%-12.2M | --310.2M | ---11.72M | 757.65%76.91M | --282.09M |
Net cash flow | ||||||||||
Beginning cash position | -1.38%557.12M | 17.00%564.94M | 17.92%561.59M | -40.53%483.09M | -8.05%427.53M | 17.00%564.94M | --482.84M | --476.26M | 30.63%812.3M | --464.97M |
Current changes in cash | 110.67%15.15M | -113.53%-12.66M | -125.35%-17.27M | 126.50%84.69M | -82.81%61.91M | -838.62%-141.99M | --93.52M | --68.14M | -515.31%-319.59M | --360.1M |
Effect of exchange rate changes | -287.05%-8.55M | 142.38%4.84M | -37.67%12.81M | 62.36%-6.19M | 50.34%-6.34M | 266.95%4.57M | ---11.42M | --20.54M | -459.97%-16.45M | ---12.77M |
End cash Position | 31.86%563.72M | -1.38%557.12M | -1.38%557.12M | 17.92%561.59M | -40.53%483.09M | -8.05%427.53M | --564.94M | --564.94M | -31.56%476.26M | --812.3M |
Free cash flow | 49.96%41.6M | 17.70%371.2M | 52.08%121.23M | 10.55%139.84M | -5.57%82.39M | 26.55%27.74M | --315.38M | --79.71M | 41.42%126.5M | --87.25M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data