(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -27.43%78.82M | -27.43%78.82M | -52.84%42.61M | -17.67%79.61M | -40.09%68.29M | -26.62%108.62M | -26.62%108.62M | -57.41%90.34M | -64.99%96.69M | 188.63%113.99M |
-Cash and cash equivalents | -27.43%78.82M | -27.43%78.82M | -52.84%42.61M | -17.67%79.61M | -40.09%68.29M | -26.62%108.62M | -26.62%108.62M | -57.41%90.34M | -64.99%96.69M | 188.63%113.99M |
Receivables | 23.77%125.64M | 23.77%125.64M | 32.16%149.72M | 22.11%121.8M | 24.62%118.38M | 6.46%101.51M | 6.46%101.51M | 61.70%113.28M | 66.04%99.74M | 98.86%94.99M |
-Accounts receivable | 24.33%125.41M | 24.33%125.41M | 32.16%149.72M | 22.11%121.8M | 24.62%118.38M | 32.58%100.87M | 32.58%100.87M | 61.70%113.28M | 66.04%99.74M | 98.86%94.99M |
-Other receivables | -63.28%235K | -63.28%235K | ---- | ---- | ---- | -96.68%640K | -96.68%640K | ---- | ---- | ---- |
Prepaid assets | -12.89%10.54M | -12.89%10.54M | ---- | ---- | ---- | 5.70%12.1M | 5.70%12.1M | ---- | ---- | ---- |
Other current assets | -2.44%10.73M | -2.44%10.73M | 46.89%71.93M | -23.78%36.48M | -52.44%25.83M | -6.01%11M | -6.01%11M | 6.12%48.97M | 72.13%47.86M | 143.39%54.32M |
Total current assets | -3.21%225.73M | -3.21%225.73M | 4.62%264.25M | -2.62%237.88M | -19.29%212.51M | -12.49%233.22M | -12.49%233.22M | -23.07%252.59M | -32.90%244.29M | 140.28%263.3M |
Non current assets | ||||||||||
Net PPE | -8.81%358.93M | -8.81%358.93M | 91.71%370.75M | 101.65%384.53M | 127.99%389.7M | 158.55%393.62M | 158.55%393.62M | 68.10%193.39M | 107.73%190.69M | 141.42%170.93M |
-Gross PPE | -2.04%427.61M | -2.04%427.61M | 86.76%434.82M | 98.87%442.87M | 124.51%440.44M | 154.12%436.5M | 154.12%436.5M | 80.31%232.82M | 118.52%222.7M | 152.02%196.18M |
-Accumulated depreciation | -60.17%-68.68M | -60.17%-68.68M | -62.50%-64.07M | -82.32%-58.35M | -100.90%-50.73M | -119.62%-42.88M | -119.62%-42.88M | -180.10%-39.43M | -216.52%-32M | -258.66%-25.25M |
Goodwill and other intangible assets | -1.42%1.51B | -1.42%1.51B | 0.31%1.53B | 0.75%1.54B | 1.78%1.55B | 2.08%1.54B | 2.08%1.54B | 3.70%1.52B | 4.85%1.53B | 6.85%1.52B |
-Goodwill | 1.60%1.29B | 1.60%1.29B | 3.49%1.29B | 4.00%1.29B | 5.23%1.29B | 5.68%1.27B | 5.68%1.27B | 7.74%1.25B | 9.22%1.24B | 11.79%1.23B |
-Other intangible assets | -16.04%221.07M | -16.04%221.07M | -14.26%233.62M | -13.58%243.79M | -12.78%253.96M | -12.34%263.29M | -12.34%263.29M | -11.53%272.47M | -10.88%282.09M | -9.94%291.18M |
Non current prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 25.73%3.68M |
Other non current assets | 0.93%10.9M | 0.93%10.9M | 14.08%13.02M | 42.25%11.22M | --8.77M | 213.08%10.8M | 213.08%10.8M | --11.42M | --7.89M | ---- |
Total non current assets | -2.91%1.88B | -2.91%1.88B | 10.64%1.91B | 12.10%1.93B | 14.81%1.95B | 16.87%1.94B | 16.87%1.94B | 8.87%1.73B | 11.22%1.72B | 13.25%1.7B |
Total assets | -2.94%2.11B | -2.94%2.11B | 9.87%2.18B | 10.27%2.17B | 10.22%2.16B | 12.80%2.17B | 12.80%2.17B | 3.39%1.98B | 2.83%1.97B | 21.92%1.96B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -4.76%23.21M | -4.76%23.21M | 30.87%10.4M | -37.84%8.04M | -49.07%7.71M | -0.97%24.37M | -0.97%24.37M | 158.52%7.95M | 29.96%12.94M | 155.98%15.14M |
-accounts payable | -4.76%23.21M | -4.76%23.21M | 30.87%10.4M | -37.84%8.04M | -49.07%7.71M | -0.97%24.37M | -0.97%24.37M | 158.52%7.95M | 29.96%12.94M | 155.98%15.14M |
Current accrued expenses | 29.09%121.33M | 29.09%121.33M | 92.18%174.65M | 32.11%115.49M | 21.77%115.7M | 23.59%93.99M | 23.59%93.99M | 5.75%90.88M | -1.95%87.42M | 33.78%95.01M |
Current debt and capital lease obligation | 19.71%46.48M | 19.71%46.48M | --46.2M | --43.45M | --41.65M | 2,834.54%38.82M | 2,834.54%38.82M | ---- | ---- | ---- |
-Current debt | ---- | ---- | --2.6M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 19.71%46.48M | 19.71%46.48M | --43.6M | --43.45M | --41.65M | --38.82M | --38.82M | ---- | ---- | ---- |
Other current liabilities | -36.97%11.86M | -36.97%11.86M | -28.40%9.63M | 24.13%13.87M | 4.16%16.09M | 27.41%18.81M | 27.41%18.81M | -16.98%13.45M | -16.83%11.18M | -22.06%15.45M |
Current liabilities | 15.27%202.87M | 15.27%202.87M | 114.55%240.87M | 62.14%180.85M | 44.22%181.14M | 50.75%176M | 50.75%176M | 6.72%112.27M | -0.90%111.54M | 29.81%125.6M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 5.48%461.64M | 5.48%461.64M | 107.45%439.89M | 123.39%454.3M | 143.92%432.66M | 178.03%437.67M | 178.03%437.67M | 34.68%212.04M | 29.48%203.36M | -54.20%177.38M |
-Long term debt | 24.53%280.29M | 24.53%280.29M | 17.13%248.37M | 22.30%248.72M | 26.71%224.76M | 42.98%225.08M | 42.98%225.08M | 34.68%212.04M | 29.48%203.36M | -54.20%177.38M |
-Long term capital lease obligation | -14.69%181.36M | -14.69%181.36M | --191.52M | --205.59M | --207.9M | --212.59M | --212.59M | ---- | ---- | ---- |
Non current deferred liabilities | -59.76%15.57M | -59.76%15.57M | -30.69%38.4M | -29.40%38.32M | -30.79%37.57M | -28.70%38.7M | -28.70%38.7M | -31.79%55.41M | -33.17%54.28M | -33.17%54.28M |
Other non current liabilities | -65.79%952K | -65.79%952K | -98.75%855K | -96.25%2.56M | -96.49%2.06M | -94.81%2.78M | -94.81%2.78M | 163.13%68.44M | 259.83%68.19M | 284.50%58.61M |
Total non current liabilities | -0.21%478.17M | -0.21%478.17M | 42.65%479.14M | 51.97%495.19M | 62.71%472.29M | 80.59%479.15M | 80.59%479.15M | 26.90%335.89M | 26.67%325.84M | -47.75%290.27M |
Total liabilities | 3.95%681.04M | 3.95%681.04M | 60.66%720.02M | 54.57%676.04M | 57.13%653.43M | 71.47%655.15M | 71.47%655.15M | 21.16%448.16M | 18.28%437.38M | -36.24%415.87M |
Shareholders'equity | ||||||||||
Share capital | 0.74%3.79M | 0.74%3.79M | 0.72%3.79M | 0.50%3.78M | 0.61%3.77M | 0.48%3.76M | 0.48%3.76M | 0.51%3.76M | 0.56%3.76M | -99.63%3.74M |
-common stock | 0.74%3.79M | 0.74%3.79M | 0.72%3.79M | 0.50%3.78M | 0.61%3.77M | 0.48%3.76M | 0.48%3.76M | 0.51%3.76M | 0.56%3.76M | -99.63%3.74M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -32.87%-760.85M | -32.87%-760.85M | -36.11%-715.89M | -34.04%-654.3M | -45.17%-608.83M | -60.37%-572.64M | -60.37%-572.64M | -111.20%-525.98M | -279.60%-488.13M | -616.23%-419.4M |
Paid-in capital | 4.77%2.18B | 4.77%2.18B | 5.47%2.16B | 6.23%2.14B | 7.66%2.11B | 9.80%2.08B | 9.80%2.08B | 14.54%2.05B | 20.74%2.02B | 95,095.62%1.96B |
Gains losses not affecting retained earnings | -29.66%2.3M | -29.66%2.3M | 37.55%4.38M | --4.15M | --2M | --3.27M | --3.27M | --3.19M | ---- | ---- |
Total stockholders'equity | -5.91%1.43B | -5.91%1.43B | -4.99%1.46B | -2.38%1.49B | -2.42%1.51B | -1.70%1.52B | -1.70%1.52B | -0.87%1.53B | -0.86%1.53B | 61.69%1.54B |
Total equity | -5.91%1.43B | -5.91%1.43B | -4.99%1.46B | -2.38%1.49B | -2.42%1.51B | -1.70%1.52B | -1.70%1.52B | -0.87%1.53B | -0.86%1.53B | 61.69%1.54B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data