(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 737.26%33.15M | 737.26%33.15M | 161.93%15.29M | 1.62%11.91M | -54.06%11.52M | -90.42%3.96M | -90.42%3.96M | -38.21%5.84M | -32.71%11.72M | 87.11%25.08M |
-Cash and cash equivalents | 737.26%33.15M | 737.26%33.15M | 161.93%15.29M | 1.62%11.91M | -54.06%11.52M | -90.42%3.96M | -90.42%3.96M | -38.21%5.84M | -32.71%11.72M | 87.11%25.08M |
Receivables | 86.16%5.28M | 86.16%5.28M | 74.09%4.42M | 45.95%3.67M | 63.48%2.94M | 189.24%2.83M | 189.24%2.83M | 69.53%2.54M | 55.90%2.51M | 32.93%1.8M |
-Accounts receivable | 86.16%5.28M | 86.16%5.28M | 74.09%4.42M | 45.95%3.67M | 63.48%2.94M | 189.24%2.83M | 189.24%2.83M | 69.53%2.54M | 55.90%2.51M | 32.93%1.8M |
Inventory | -25.47%2.76M | -25.47%2.76M | 3.12%3.79M | 24.72%3.7M | 172.78%3.38M | 129.08%3.7M | 129.08%3.7M | 131.63%3.68M | 83.71%2.97M | -25.94%1.24M |
Prepaid assets | 281.76%485.85K | 281.76%485.85K | -21.55%84.77K | -46.67%235.12K | -59.97%246.28K | -37.48%127.27K | -37.48%127.27K | -88.15%108.05K | -68.33%440.84K | -52.68%615.29K |
Other current assets | 36.02%934.51K | 36.02%934.51K | 60.08%1.3M | -23.02%672.2K | 27.41%1.07M | -13.38%687.02K | -13.38%687.02K | 18.16%814.58K | 95.25%873.21K | 704.37%842.99K |
Total current assets | 276.65%42.6M | 276.65%42.6M | 91.82%24.89M | 9.03%20.18M | -35.21%19.16M | -74.82%11.31M | -74.82%11.31M | -8.20%12.97M | -17.66%18.51M | 65.83%29.58M |
Non current assets | ||||||||||
Net PPE | -36.33%1.07M | -36.33%1.07M | -32.87%1.22M | -31.96%1.37M | -26.31%1.58M | -15.30%1.68M | -15.30%1.68M | 580.38%1.82M | 729.12%2.02M | 756.64%2.14M |
-Gross PPE | -36.33%1.07M | -36.33%1.07M | -32.87%1.22M | -31.96%1.37M | -26.31%1.58M | -15.30%1.68M | -15.30%1.68M | 580.38%1.82M | 729.12%2.02M | 756.64%2.14M |
Goodwill and other intangible assets | 16.83%14.81M | 16.83%14.81M | -21.46%14.58M | -20.35%13.89M | -29.31%13.13M | 320.22%12.67M | 320.22%12.67M | 851.48%18.57M | 1,279.35%17.44M | 2,729.48%18.57M |
-Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --5.65M | --6.72M | --9.45M |
-Other intangible assets | 16.83%14.81M | 16.83%14.81M | 12.94%14.58M | 29.57%13.89M | 44.01%13.13M | 320.22%12.67M | 320.22%12.67M | 561.67%12.91M | 747.92%10.72M | 1,288.94%9.12M |
Total non current assets | 10.60%15.88M | 10.60%15.88M | -22.48%15.8M | -21.55%15.27M | -29.00%14.71M | 186.99%14.35M | 186.99%14.35M | 818.75%20.39M | 1,190.54%19.46M | 2,185.54%20.71M |
Total assets | 127.85%58.48M | 127.85%58.48M | 21.97%40.69M | -6.65%35.45M | -32.65%33.87M | -48.59%25.67M | -48.59%25.67M | 104.03%33.36M | 58.29%37.97M | 168.31%50.29M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -5.33%15M | -5.33%15M | 1.46%14.18M | -1.17%14.74M | -12.51%12.65M | 32.83%15.85M | 32.83%15.85M | 24.15%13.98M | 24.94%14.92M | --14.45M |
-accounts payable | 9.68%11.08M | 9.68%11.08M | -10.74%9.64M | -19.65%9.59M | -40.88%6.9M | 11.56%10.11M | 11.56%10.11M | 16.64%10.8M | 2.35%11.94M | --11.68M |
-Total tax payable | 0.00%2.5M | 0.00%2.5M | 4.14%2.5M | 13.60%2.5M | 24.98%2.5M | 25.05%2.5M | 25.05%2.5M | 20.08%2.4M | 700.58%2.2M | --2M |
-Dividends payable | 0.00%776.56K | 0.00%776.56K | 0.00%776.56K | 0.00%776.56K | 0.00%776.56K | -10.89%776.56K | -10.89%776.56K | --776.56K | --776.56K | --776.56K |
-Other payable | -73.97%641.04K | -73.97%641.04K | --1.26M | --1.87M | --2.47M | --2.46M | --2.46M | ---- | ---- | ---- |
Current accrued expenses | 19.93%7.02M | 19.93%7.02M | 37.28%8.88M | 5.12%8.04M | -43.83%4.46M | -17.21%5.85M | -17.21%5.85M | 241.68%6.47M | 437.49%7.65M | -40.87%7.94M |
Current debt and capital lease obligation | -73.81%930.78K | -73.81%930.78K | 64.06%1.15M | 112.20%1.49M | 342.32%2.64M | 429.65%3.55M | 429.65%3.55M | 1,007.63%702.24K | 60.71%704.28K | -11.33%597.85K |
-Current debt | -88.29%327.6K | -88.29%327.6K | --426.22K | --735.53K | 2,774.59%1.82M | 4,312.07%2.8M | 4,312.07%2.8M | ---- | ---- | -90.60%63.4K |
-Current capital lease obligation | -20.22%603.18K | -20.22%603.18K | 3.36%725.83K | 7.76%758.93K | 53.79%821.94K | 24.46%756.09K | 24.46%756.09K | --702.24K | --704.28K | --534.45K |
Current deferred liabilities | 59.15%8.83M | 59.15%8.83M | 165.15%6.24M | 184.48%5.67M | 229.63%5.9M | 269.86%5.55M | 269.86%5.55M | 63.87%2.35M | 44.18%1.99M | 33.54%1.79M |
Current liabilities | 10.86%34.78M | 10.86%34.78M | 30.43%32.52M | 21.84%31.52M | 5.49%27.02M | 37.45%31.37M | 37.45%31.37M | 25.45%24.94M | 39.48%25.87M | 65.85%25.61M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 3,035.42%18M | 3,035.42%18M | 2,591.94%19M | 1,485.54%13.81M | 1,046.77%13.83M | -51.28%574.14K | -51.28%574.14K | -93.61%705.7K | -90.82%871.3K | 357.89%1.21M |
-Long term debt | --17.93M | --17.93M | --18.83M | --13.54M | --13.42M | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | -87.14%73.85K | -87.14%73.85K | -75.94%169.82K | -68.28%276.34K | -66.18%407.86K | -51.28%574.14K | -51.28%574.14K | 224.85%705.7K | 262.03%871.3K | 357.89%1.21M |
Other non current liabilities | -70.42%131.25K | -70.42%131.25K | -91.79%256.25K | -89.14%318.75K | -93.31%381.25K | 343.75%443.75K | 343.75%443.75K | 3,020.25%3.12M | 2,834.75%2.93M | 5,601.00%5.7M |
Total non current liabilities | 1,035.28%18.13M | 1,035.28%18.13M | 260.32%19.25M | 167.37%14.13M | 70.76%14.21M | 24.92%1.6M | 24.92%1.6M | -52.02%5.34M | -44.89%5.29M | 2,190.24%8.32M |
Total liabilities | 60.49%52.91M | 60.49%52.91M | 71.00%51.78M | 46.53%45.65M | 21.50%41.23M | 36.79%32.97M | 36.79%32.97M | -2.37%30.28M | 10.72%31.16M | 114.68%33.94M |
Shareholders'equity | ||||||||||
Share capital | -92.14%383.73K | -92.14%383.73K | -92.70%347.73K | 15.33%5.36M | 10.29%5M | 10.49%4.88M | 10.49%4.88M | 11.75%4.77M | 12.02%4.65M | 12.27%4.53M |
-common stock | 21.57%383.59K | 21.57%383.59K | 10.50%347.59K | 5.08%325.65K | 3.69%320.4K | 2.76%315.53K | 2.76%315.53K | 17.10%314.58K | 16.35%309.9K | 19.37%309K |
-Preferred stock | -100.00%140 | -100.00%140 | -100.00%140 | 16.06%5.03M | 10.77%4.68M | 11.07%4.57M | 11.07%4.57M | 11.39%4.45M | 11.73%4.34M | 11.78%4.22M |
Retained earnings | -12.44%-214.27M | -12.44%-214.27M | -17.94%-209.76M | -19.47%-202.86M | -25.23%-195.35M | -34.27%-190.56M | -34.27%-190.56M | -44.67%-177.85M | -56.37%-169.79M | -70.02%-156M |
Paid-in capital | 21.53%217.55M | 21.53%217.55M | 11.16%196.9M | 7.81%186.67M | 8.38%183.18M | 8.81%179.02M | 8.81%179.02M | 68.26%177.13M | 70.68%173.16M | 84.56%169.03M |
Less: Treasury stock | 0.00%163.7K | 0.00%163.7K | 0.00%163.7K | 0.00%163.7K | 0.00%163.7K | 0.00%163.7K | 0.00%163.7K | 0.00%163.7K | 0.00%163.7K | 0.00%163.7K |
Total stockholders'equity | 151.32%3.51M | 151.32%3.51M | -426.35%-12.67M | -240.03%-10.99M | -142.13%-7.33M | -125.44%-6.83M | -125.44%-6.83M | 128.63%3.88M | 349.12%7.85M | 369.65%17.4M |
Noncontrolling interests | 533.35%2.06M | 533.35%2.06M | 298.43%1.59M | 175.86%783.62K | 96.98%-31.5K | 53.91%-475.55K | 53.91%-475.55K | 27.34%-799.72K | -3.11%-1.03M | -35.83%-1.04M |
Total equity | 176.19%5.57M | 176.19%5.57M | -459.54%-11.08M | -249.76%-10.21M | -145.01%-7.36M | -128.29%-7.31M | -128.29%-7.31M | 121.03%3.08M | 264.13%6.81M | 456.94%16.36M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data