(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 143.36%20.47M | 841.91%38.22M | 883.25%18.47M | -381.86%-28.11M | 982.48%26.6M | -8,087.39%-47.2M | -5.15M | -2.36M | -337.15%-5.83M | -3.01M |
Net income from continuing operations | -0.24%-24.24M | 511.40%32.62M | -1,227.41%-33.17M | -1,282.87%-30.92M | 983.69%3.69M | -5,001.54%-24.18M | ---7.93M | ---2.5M | -43.03%-2.24M | ---417K |
Operating gains losses | 10.96%10.95M | -3,578,900.00%-35.79M | 11,299.00%22.4M | 1,351.73%6.15M | ---3.52M | --9.87M | ---1K | ---200K | ---491K | ---- |
Depreciation and amortization | 407.53%15.92M | 1,325.06%12.63M | 23,138.78%11.39M | 10,517.52%14.55M | 28,997.22%10.48M | 9,141.47%3.14M | --886K | --49K | 35,118.51%137K | --36K |
Other non cash items | 1,169.66%7.78M | --734K | --470K | --1.39M | --762K | --613K | ---- | ---- | ---- | ---- |
Change In working capital | 115.53%6.11M | 1,338.36%24.78M | 4,374.23%11.63M | -643.86%-24.7M | 691.60%12.67M | -48,379.73%-39.35M | --1.72M | --260K | -1,553.69%-3.32M | ---2.14M |
-Change in receivables | -911.92%-11.47M | 1,658.80%7.9M | -9,500.00%-768K | -401.08%-6.94M | -2,293.87%-6.25M | -503.86%-1.13M | --449K | ---8K | ---1.39M | ---261K |
-Change in inventory | -105.56%-555K | ---485K | ---1.4M | ---149K | --121K | ---270K | --0 | --0 | --0 | --0 |
-Change in prepaid assets | 95.16%-1.05M | 1,936.02%3.42M | -56.94%-678K | -135.55%-7.66M | 658.29%14.66M | -3,630.99%-21.7M | ---186K | ---432K | -11,741.82%-3.25M | ---2.63M |
-Change in payables and accrued expense | 274.00%18.83M | 927.47%15.19M | 2,048.72%14.25M | -95.06%65K | 938.84%8.75M | -1,113.38%-10.82M | --1.48M | --663K | 2,329.75%1.32M | --842K |
-Change in other current assets | 111.00%384K | ---1.22M | --246K | ---4.23M | ---741K | ---3.49M | --0 | --0 | --0 | --0 |
-Change in other current liabilities | 98.14%-36K | 16.67%-15K | -132.43%-12K | ---5.78M | -3,840.82%-3.86M | -1,866.65%-1.94M | ---18K | --37K | --0 | ---98K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 143.36%20.47M | 841.91%38.22M | 883.25%18.47M | -381.86%-28.11M | 982.48%26.6M | -8,087.39%-47.2M | ---5.15M | ---2.36M | -337.15%-5.83M | ---3.01M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 26.64%-366.26M | -20.29%-67.11M | -105.65%-66.52M | -1,541.23%-694.55M | -353.92%-107.18M | -5,900.92%-499.24M | -55.79M | -32.35M | -7,042.63%-42.32M | -23.61M |
Net PPE purchase and sale | -210.06%-97.98M | -173.84%-66.44M | -89.96%-61.45M | -591.49%-139.47M | -387.71%-51.26M | -281.70%-31.6M | ---24.26M | ---32.35M | -9,922.61%-20.17M | ---10.51M |
Net intangibles purchase and sale | ---- | ---- | ---- | 1.25%-7.8M | -84,344.44%-7.6M | ---- | ---- | ---- | -1,919.42%-7.9M | ---9K |
Net business purchase and sale | 99.84%-736K | ---669K | --1.94M | ---485.45M | ---18.02M | -93,586.80%-467.43M | --0 | --0 | --0 | --0 |
Net other investing changes | ---267.54M | --0 | ---7.01M | -333.93%-61.83M | -131.44%-30.3M | --0 | ---- | ---- | ---14.25M | ---13.09M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 26.64%-366.26M | -20.29%-67.11M | -105.65%-66.52M | -1,541.23%-694.55M | -353.92%-107.18M | -5,900.92%-499.24M | ---55.79M | ---32.35M | -7,042.63%-42.32M | ---23.61M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -36.95%429.31M | 210.03%224.4M | -109.20%-5.34M | 1,554.07%814.23M | -89.60%2.85M | 12,509.87%680.93M | 72.38M | 58.08M | 1,994.72%49.23M | 27.39M |
Net issuance payments of debt | 85.15%341.67M | 211.38%225.37M | -105.01%-2.91M | 1,805.73%319.52M | -71.41%4.6M | --184.54M | --72.38M | --58.01M | --16.77M | --16.08M |
Net common stock issuance | --0 | --0 | --0 | -431.55%-107.62M | -1,052.17%-107.69M | --0 | --0 | --70K | 1,281.28%32.46M | --11.31M |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --107.66M | ---- | ---- | ---- | ---- | --0 | ---- |
Net other financing activities | --87.64M | ---976K | ---2.44M | --494.68M | ---1.72M | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -36.95%429.31M | 210.03%224.4M | -109.20%-5.34M | 1,554.07%814.23M | -89.60%2.85M | 12,509.87%680.93M | --72.38M | --58.08M | 1,994.72%49.23M | --27.39M |
Net cash flow | ||||||||||
Beginning cash position | 547.82%235.18M | 59.54%39.67M | 6,120.99%93.07M | 253.66%1.5M | 23,075.03%170.8M | 757.66%36.3M | --24.87M | --1.5M | --423K | --737K |
Current changes in cash | -37.91%83.51M | 1,609.57%195.51M | -328.46%-53.39M | 8,434.02%91.57M | -10,341.63%-77.73M | 3,947.37%134.5M | --11.44M | --23.37M | 153.69%1.07M | --759K |
End cash Position | 86.59%318.69M | 547.82%235.18M | 59.54%39.67M | 6,120.99%93.07M | 6,120.99%93.07M | 23,075.03%170.8M | --36.3M | --24.87M | 253.70%1.5M | --1.5M |
Free cash flow | 1.88%-77.51M | 4.06%-28.22M | -23.84%-42.98M | -417.29%-175.38M | -138.38%-32.26M | -788.08%-79M | ---29.42M | ---34.7M | -1,659.38%-33.9M | ---13.53M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data
No Data