(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 94.91%299.47M | 37,084.46%213.32M | --30.82M | 5,104.55%77.86M | 5,104.55%77.86M | --153.64M | --573.67K | 253.70%1.5M | --1.5M | --422.96K |
-Cash and cash equivalents | 94.91%299.47M | 37,084.46%213.32M | --30.82M | 5,104.55%77.86M | 5,104.55%77.86M | --153.64M | --573.67K | 253.70%1.5M | --1.5M | --422.96K |
Receivables | 56.25%47.26M | 1,388.92%29.84M | --37.81M | 1,979.21%37.01M | 1,979.21%37.01M | --30.24M | --2M | --1.78M | --1.78M | --0 |
-Accounts receivable | 56.25%47.26M | 1,575.70%29.84M | --37.81M | 1,979.21%37.01M | 1,979.21%37.01M | --30.24M | --1.78M | --1.78M | --1.78M | --0 |
Inventory | 105.54%19.08M | --11.05M | --10.57M | --9.16M | --9.16M | --9.29M | ---- | --0 | --0 | ---- |
Prepaid assets | 19.26%34.96M | 161.95%33.95M | --34.9M | 348.73%21.23M | 348.73%21.23M | --29.31M | --12.96M | 17,123.80%4.73M | --4.73M | --27.46K |
Restricted cash | 12.06%19.23M | -38.81%21.86M | --8.86M | --15.21M | --15.21M | --17.16M | --35.73M | --0 | --0 | ---- |
Total current assets | 75.26%419.99M | 504.70%310.02M | --122.95M | 1,904.31%160.47M | 1,904.31%160.47M | --239.64M | --51.27M | 1,677.45%8.01M | --8.01M | --450.42K |
Non current assets | ||||||||||
Net PPE | 114.04%602.75M | 258.36%464.99M | --398.95M | 569.46%350.58M | 569.46%350.58M | --281.61M | --129.76M | 25,973.71%52.37M | --52.37M | --200.85K |
-Gross PPE | 121.79%630.03M | 270.44%484.07M | --411.78M | 583.56%358.22M | 583.56%358.22M | --284.07M | --130.67M | 25,941.69%52.41M | --52.41M | --201.24K |
-Accumulated depreciation | -1,010.30%-27.28M | -1,977.14%-19.07M | ---12.83M | -20,535.14%-7.64M | -20,535.14%-7.64M | ---2.46M | ---918.24K | -9,411.57%-37K | ---37K | ---389 |
Goodwill and other intangible assets | 69.21%1.05B | 5,690.49%657.06M | --666.37M | 5,732.81%667.68M | 5,732.81%667.68M | --619.13M | --11.35M | 2,825.75%11.45M | --11.45M | --391.25K |
-Goodwill | 77.09%47.83M | 983.16%29.84M | --29.14M | 960.68%29.21M | 960.68%29.21M | --27.01M | --2.75M | --2.75M | --2.75M | --0 |
-Other intangible assets | 68.85%999.79M | 7,199.45%627.22M | --637.23M | 7,244.66%638.47M | 7,244.66%638.47M | --592.12M | --8.59M | 2,121.85%8.69M | --8.69M | --391.25K |
Investments and advances | 9.63%260.11M | --263.34M | --264.62M | --262.74M | --262.74M | --237.27M | ---- | --0 | --0 | ---- |
Other non current assets | 72.71%16.57M | 596,171.78%17.11M | --12.14M | 295.16%9.72M | 295.16%9.72M | --9.6M | --2.87K | --2.46M | --2.46M | ---- |
Total non current assets | 67.92%1.93B | 893.94%1.4B | --1.34B | 1,847.53%1.29B | 1,847.53%1.29B | --1.15B | --141.11M | 11,093.29%66.28M | --66.28M | --592.1K |
Total assets | 69.19%2.35B | 790.21%1.71B | --1.47B | 1,853.65%1.45B | 1,853.65%1.45B | --1.39B | --192.37M | 7,025.17%74.28M | --74.28M | --1.04M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 775.40%31.78M | 224.68%38.27M | --23.57M | -25.25%11.1M | -25.25%11.1M | --3.63M | --11.79M | 61,235.37%14.85M | --14.85M | --24.2K |
-accounts payable | 775.40%31.78M | 224.68%38.27M | --23.57M | -25.25%11.1M | -25.25%11.1M | --3.63M | --11.79M | 61,235.37%14.85M | --14.85M | --24.2K |
Current accrued expenses | 286.33%83.4M | 1,215.91%60.08M | --51.61M | 536.44%41.67M | 536.44%41.67M | --21.59M | --4.57M | 135,168.60%6.55M | --6.55M | --4.84K |
Current debt and capital lease obligation | 196.74%25.36M | 85.98%22.49M | --13.57M | 773.89%11.38M | 773.89%11.38M | --8.55M | --12.09M | 4,240.00%1.3M | --1.3M | --30K |
-Current debt | 182.24%24.12M | 78.35%21.57M | --12.61M | 773.89%11.38M | 773.89%11.38M | --8.55M | --12.09M | 4,240.00%1.3M | --1.3M | --30K |
-Current capital lease obligation | --1.24M | --923K | --960K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current deferred liabilities | --1.46M | -80.20%270K | --917K | -64.51%505K | -64.51%505K | ---- | --1.36M | --1.42M | --1.42M | --0 |
Other current liabilities | --8.84M | --3.26M | --3.24M | 1,268.67%4.11M | 1,268.67%4.11M | ---- | ---- | --300K | --300K | ---- |
Current liabilities | 346.73%150.83M | 317.20%124.37M | --92.91M | 181.58%68.75M | 181.58%68.75M | --33.76M | --29.81M | 41,254.61%24.42M | --24.42M | --59.04K |
Non current liabilities | ||||||||||
Long term provisions | 147.34%9.66M | 1,461.02%4.83M | --4.75M | 1,428.43%4.68M | 1,428.43%4.68M | --3.9M | --309.41K | --306K | --306K | ---- |
Long term debt and capital lease obligation | 171.37%893.48M | 311.00%552.85M | --331.68M | 2,143.25%331.4M | 2,143.25%331.4M | --329.25M | --134.51M | --14.77M | --14.77M | ---- |
-Long term debt | 169.65%887.82M | 308.06%548.9M | --327.77M | 2,143.25%331.4M | 2,143.25%331.4M | --329.25M | --134.51M | --14.77M | --14.77M | ---- |
-Long term capital lease obligation | --5.66M | --3.95M | --3.91M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --2.7M | ---- | ---- | --196.8K |
Derivative product liabilities | -66.79%53.35M | --52.73M | --91.38M | --67.42M | --67.42M | --160.63M | ---- | --0 | --0 | ---- |
Preferred securities outside stock equity | ---- | ---- | ---- | ---- | ---- | --1.18B | ---- | ---- | ---- | ---- |
Other non current liabilities | 16.13%135.18M | 3,595.52%137.8M | --141.52M | 4,391.38%147.95M | 4,391.38%147.95M | --116.4M | --3.73M | --3.29M | --3.29M | ---- |
Total non current liabilities | -39.01%1.09B | 429.70%748.21M | --569.33M | 2,901.38%551.44M | 2,901.38%551.44M | --1.79B | --141.25M | 9,235.73%18.37M | --18.37M | --196.8K |
Total liabilities | -31.86%1.24B | 410.09%872.58M | --662.24M | 1,349.39%620.2M | 1,349.39%620.2M | --1.82B | --171.06M | 16,624.90%42.79M | --42.79M | --255.85K |
Shareholders'equity | ||||||||||
Share capital | 9.09%12K | --12K | --12K | --12K | --12K | --11K | ---- | --0 | --0 | ---- |
-common stock | 9.09%12K | --12K | --12K | --12K | --12K | --11K | ---- | --0 | --0 | ---- |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | ---- | --0 | --0 | ---- |
Retained earnings | 60.18%-173.79M | -1,008.04%-158.8M | ---180.75M | ---162.32M | ---162.32M | ---436.46M | ---14.33M | --0 | --0 | ---1.68M |
Paid-in capital | --304.3M | --392.12M | --122.08M | --0 | --0 | --0 | ---- | --0 | --0 | ---- |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | --35.18M | 1,145.91%30.77M | --30.77M | --2.47M |
Total stockholders'equity | 129.90%130.52M | 1,019.23%233.33M | ---58.66M | -627.42%-162.31M | -627.42%-162.31M | ---436.45M | --20.85M | 3,811.93%30.77M | --30.77M | --786.67K |
Noncontrolling interests | 766,850.39%974.03M | 131,039.21%606.61M | --861.45M | 138,435.70%993.3M | 138,435.70%993.3M | --127K | --462.57K | --717K | --717K | ---- |
Total equity | 353.15%1.1B | 3,841.51%839.94M | --802.79M | 2,538.83%830.99M | 2,538.83%830.99M | ---436.32M | --21.31M | 3,903.08%31.49M | --31.49M | --786.67K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data