(FY)May 28, 2023 | (Q4)May 28, 2023 | (Q3)Feb 26, 2023 | (Q2)Nov 27, 2022 | (Q1)Aug 28, 2022 | (FY)May 29, 2022 | (Q4)May 29, 2022 | (Q3)Feb 27, 2022 | (Q2)Nov 28, 2021 | (Q1)Aug 28, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 22.80%-17.44M | 50.36%-272K | 28.47%-12.69M | 42.61%-2.95M | -284.48%-1.53M | -237.17%-22.59M | -109.33%-548K | -125.80%-17.74M | -457.98%-5.14M | -95.12%831K |
Net income from continuing operations | 14.70%-99.56M | 36.02%-35.57M | -204.53%-40.19M | 67.62%-12.45M | -19.77%-11.35M | -261.41%-116.72M | -2,128.42%-55.6M | -140.05%-13.2M | -189.01%-38.44M | 13.85%-9.48M |
Operating gains losses | 651.86%42.65M | 9,276.28%23.72M | 282.82%21.02M | 266.67%22K | -2,673.68%-2.11M | -75.10%5.67M | -91.74%253K | 181.68%5.49M | -99.95%6K | -101.27%-76K |
Depreciation and amortization | -26.44%13.29M | -19.03%2.89M | -10.60%3.16M | -51.21%2.88M | -13.81%4.36M | -9.09%18.06M | -29.37%3.57M | -29.16%3.53M | 25.00%5.91M | -0.94%5.05M |
Deferred tax | 105.23%357K | 122.16%300K | 113.78%70K | 100.14%4K | 99.20%-17K | 13.32%-6.83M | -138.80%-1.35M | -114.35%-508K | -3.82%-2.83M | 50.84%-2.14M |
Other non cash items | 270.42%726K | 448.25%625K | 103.50%15K | 353.66%104K | 74.29%-18K | -475.68%-426K | 109.73%114K | -139.83%-429K | ---41K | -433.33%-70K |
Change In working capital | 745.79%20.03M | 1.23%5.78M | 125.63%3.34M | 255.80%4.08M | -0.55%6.82M | -131.76%-3.1M | 936.30%5.71M | -17.47%-13.05M | -43,566.67%-2.62M | -66.26%6.86M |
-Change in receivables | 276.34%10.82M | 31.94%1.83M | 71.08%-3.49M | 251.77%5.25M | -9.49%7.24M | -206.29%-6.14M | 343.33%1.39M | -275.42%-12.07M | -118.04%-3.46M | -28.24%8M |
-Change in inventory | -579.40%-14.81M | -113.98%-1.36M | -29.53%-2.77M | -32.15%-13.24M | 932.26%2.56M | 22.67%-2.18M | 27.21%9.73M | 61.63%-2.14M | 10.59%-10.02M | -96.07%248K |
-Change in prepaid assets | 412.92%2.16M | 338.08%3.33M | -273.81%-584K | -80.72%176K | 71.78%-761K | -108.32%-689K | -90.43%759K | 128.26%336K | 390.86%913K | -299.33%-2.7M |
-Change in payables and accrued expense | 216.02%18.72M | 111.68%641K | 4,243.39%8.21M | 19.76%11.97M | -271.65%-2.1M | 411.46%5.92M | 59.79%-5.49M | 109.09%189K | -19.57%10M | -12.01%1.22M |
-Change in other working capital | 17,522.22%3.14M | 297.65%1.34M | 213.29%1.98M | -28.57%-72K | -234.88%-116K | -104.21%-18K | 16.56%-680K | -33.54%632K | -133.53%-56K | -31.20%86K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 22.80%-17.44M | 50.36%-272K | 28.47%-12.69M | 42.61%-2.95M | -284.48%-1.53M | -237.17%-22.59M | -109.33%-548K | -125.80%-17.74M | -457.98%-5.14M | -95.12%831K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -106.02%-4.81M | 56.62%-8.16M | -90.25%6.39M | 36.18%-3.25M | -99.46%206K | 749.57%79.96M | -36.15%-18.81M | 1,749.77%65.6M | -197.16%-5.1M | 16,395.26%38.27M |
Net PPE purchase and sale | 25.41%-21.48M | 19.31%-9.16M | -11.28%-6.14M | 36.18%-3.25M | 57.12%-2.93M | -133.95%-28.8M | 17.78%-11.36M | -38.71%-5.52M | -197.16%-5.1M | -3,044.40%-6.83M |
Net business purchase and sale | -73.81%16.67M | 101.83%1.01M | -89.43%12.53M | --0 | --3.14M | --63.66M | ---54.94M | --118.6M | --0 | --0 |
Net investment purchase and sale | --0 | ---- | ---- | --0 | --0 | --45.1M | ---- | ---- | --0 | --45.1M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -106.02%-4.81M | 56.62%-8.16M | -90.25%6.39M | 36.18%-3.25M | -99.46%206K | 749.57%79.96M | -36.15%-18.81M | 1,749.77%65.6M | -197.16%-5.1M | 16,395.26%38.27M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 169.62%39.7M | 28.36%24.57M | 105.13%2.41M | -10.82%8.81M | 110.03%3.91M | -1,567.77%-57.02M | 173.93%19.14M | -506.36%-47.09M | 298.67%9.88M | -128.78%-38.95M |
Net issuance payments of debt | 105.63%3.12M | 34.32%26.95M | 32.51%-31.76M | -60.34%3.95M | 110.35%3.97M | -841.78%-55.41M | 151.91%20.07M | -335.64%-47.05M | 347.07%9.96M | -133.65%-38.39M |
Net common stock issuance | --4.82M | --0 | ---178K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net preferred stock issuance | --38.08M | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net other financing activities | -292.80%-6.32M | -157.96%-2.38M | -8,583.72%-3.73M | -69.05%-142K | 88.04%-67K | 85.21%-1.61M | 5.53%-923K | 99.49%-43K | 91.06%-84K | 5.72%-560K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 169.62%39.7M | 28.36%24.57M | 105.13%2.41M | -10.82%8.81M | 110.03%3.91M | -1,567.77%-57.02M | 173.93%19.14M | -506.36%-47.09M | 298.67%9.88M | -128.78%-38.95M |
Net cash flow | ||||||||||
Beginning cash position | 26.87%1.64M | 59.12%2.95M | 526.03%6.83M | 191.78%4.22M | 26.87%1.64M | 134.18%1.3M | -17.53%1.85M | -56.20%1.09M | 85.04%1.45M | 134.18%1.3M |
Current changes in cash | 4,913.79%17.45M | 7,749.76%16.14M | -608.52%-3.88M | 832.58%2.61M | 1,596.71%2.58M | -53.10%348K | 77.86%-211K | 413.99%763K | -120.83%-356K | -33.62%152K |
End cash Position | 1,061.96%19.09M | 1,061.96%19.09M | 59.12%2.95M | 526.03%6.83M | 191.78%4.22M | 26.87%1.64M | 26.87%1.64M | -17.53%1.85M | -56.20%1.09M | 85.04%1.45M |
Free cash flow | 25.91%-38.92M | 21.04%-9.44M | 19.09%-18.83M | 39.41%-6.2M | 37.00%-4.46M | -500.24%-52.53M | -49.94%-11.95M | -96.65%-23.27M | -658.64%-10.23M | -157.12%-7.08M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data