(FY)May 28, 2023 | (Q4)May 28, 2023 | (Q3)Feb 26, 2023 | (Q2)Nov 27, 2022 | (Q1)Aug 28, 2022 | (FY)May 29, 2022 | (Q4)May 29, 2022 | (Q3)Feb 27, 2022 | (Q2)Nov 28, 2021 | (Q1)Aug 28, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 1,826.44%19.09M | 1,826.44%19.09M | 59.12%2.95M | 526.03%6.83M | 191.78%4.22M | -14.50%991K | -14.50%991K | -17.53%1.85M | -56.20%1.09M | 145.67%1.45M |
-Cash and cash equivalents | 1,826.44%19.09M | 1,826.44%19.09M | 59.12%2.95M | 526.03%6.83M | 191.78%4.22M | -14.50%991K | -14.50%991K | -17.53%1.85M | -56.20%1.09M | 145.67%1.45M |
Receivables | -24.25%29.02M | -24.25%29.02M | -34.68%32.37M | -45.33%35.69M | -33.93%40.93M | -7.52%38.31M | -7.52%38.31M | -28.77%49.56M | -1.91%65.28M | -4.72%61.96M |
-Accounts receivable | -24.25%29.02M | -24.25%29.02M | -34.68%32.37M | -45.33%35.69M | -33.93%40.93M | -7.52%38.31M | -7.52%38.31M | -28.77%49.56M | -1.91%65.28M | -4.72%61.96M |
Inventory | 13.45%40.84M | 13.45%40.84M | -33.93%48.7M | -2.40%77.52M | -7.39%64.29M | -42.93%36M | -42.93%36M | -4.01%73.7M | 11.56%79.43M | 15.70%69.42M |
Other current assets | 139.60%4.92M | 139.60%4.92M | -36.14%4.42M | -19.17%7.05M | -25.38%7.16M | -59.25%2.05M | -59.25%2.05M | -51.66%6.92M | -37.48%8.72M | -55.91%9.59M |
Total current assets | -19.54%93.88M | -19.54%93.88M | -33.02%88.44M | -17.75%127.09M | -18.12%116.6M | -21.34%116.67M | -21.34%116.67M | -18.96%132.04M | 0.22%154.52M | -3.36%142.41M |
Non current assets | ||||||||||
Net PPE | 11.63%138.67M | 11.63%138.67M | -4.00%126.72M | -33.93%126.8M | -29.53%137.25M | -9.58%124.22M | -9.58%124.22M | -31.33%132.01M | -0.07%191.91M | 0.64%194.76M |
-Gross PPE | 14.37%195.68M | 14.37%195.68M | -4.00%126.72M | -33.93%126.8M | -29.53%137.25M | -5.39%171.09M | -5.39%171.09M | -31.33%132.01M | -0.07%191.91M | 0.64%194.76M |
-Accumulated depreciation | -21.64%-57.01M | -21.64%-57.01M | ---- | ---- | ---- | -7.84%-46.86M | -7.84%-46.86M | ---- | ---- | ---- |
Goodwill and other intangible assets | 0.00%18.08M | 0.00%18.08M | -68.75%18.28M | -68.85%22.57M | -72.23%29.16M | -69.64%18.08M | -69.64%18.08M | -44.82%58.49M | -31.96%72.46M | -1.86%105.01M |
-Goodwill | 0.00%13.88M | 0.00%13.88M | -59.07%13.88M | -62.81%13.88M | -79.99%13.88M | -59.07%13.88M | -59.07%13.88M | -51.12%33.92M | -46.20%37.33M | 0.00%69.39M |
-Other intangible assets | 0.00%4.2M | 0.00%4.2M | -82.10%4.4M | -75.26%8.69M | -57.12%15.28M | -83.61%4.2M | -83.61%4.2M | -32.88%24.58M | -5.35%35.13M | -5.28%35.62M |
Other non current assets | -81.46%2.92M | -81.46%2.92M | -11.09%2.71M | -19.57%2.61M | -18.86%2.79M | -90.02%15.73M | -90.02%15.73M | -14.69%3.05M | 143.17%3.24M | 146.56%3.44M |
Total non current assets | 1.03%159.67M | 1.03%159.67M | -23.68%147.71M | -43.21%151.98M | -44.20%169.2M | -55.43%158.04M | -55.43%158.04M | -44.21%193.55M | -22.43%267.6M | -15.50%303.21M |
Total assets | -7.70%253.55M | -7.70%253.55M | -27.47%236.15M | -33.89%279.07M | -35.86%285.8M | -45.38%274.7M | -45.38%274.7M | -36.14%325.58M | -15.43%422.12M | -11.96%445.62M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 70.61%22.1M | 70.61%22.1M | -26.24%14.76M | -52.67%27.97M | -64.69%16.37M | -20.53%12.95M | -20.53%12.95M | -64.47%20.01M | -2.95%59.1M | -8.61%46.36M |
-accounts payable | 70.61%22.1M | 70.61%22.1M | -26.24%14.76M | -52.67%27.97M | -64.69%16.37M | -20.53%12.95M | -20.53%12.95M | -64.47%20.01M | -2.95%59.1M | -8.61%46.36M |
Current accrued expenses | -26.80%11.29M | -26.80%11.29M | -12.54%12.01M | 6.34%10.43M | -27.85%7.83M | 289.89%15.42M | 289.89%15.42M | 22.79%13.74M | -22.89%9.8M | 12.99%10.86M |
Current debt and capital lease obligation | -98.70%1.85M | -98.70%1.85M | -96.76%1.46M | 237.79%151.97M | 43.47%51.73M | 365.84%142.55M | 365.84%142.55M | -0.18%44.95M | -51.09%44.99M | -57.09%36.05M |
-Current debt | -99.58%580K | -99.58%580K | ---- | 249.89%146.95M | 45.95%46.7M | 376.48%138.18M | 376.48%138.18M | -2.68%39.9M | -52.38%42M | -60.01%32M |
-Current capital lease obligation | -70.92%1.27M | -70.92%1.27M | -71.16%1.46M | 67.77%5.01M | 23.85%5.02M | 173.00%4.37M | 173.00%4.37M | 25.28%5.05M | -21.06%2.99M | 1.32%4.05M |
Current deferred liabilities | 341.24%4.06M | 341.24%4.06M | 67.97%2.71M | -36.98%731K | -33.96%803K | 44.27%919K | 44.27%919K | 1.19%1.61M | 80.12%1.16M | 154.93%1.22M |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | -88.88%4.74M | -88.88%4.74M | ---- | ---- | ---- |
Current liabilities | -77.75%39.29M | -77.75%39.29M | -58.17%37.67M | 60.06%195.7M | -19.83%83.1M | 73.31%176.58M | 73.31%176.58M | -28.15%90.07M | -29.70%122.26M | -32.57%103.65M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 1,346.51%110.77M | 1,346.51%110.77M | 39.52%125.48M | -93.50%9M | -25.26%105.31M | -95.87%7.66M | -95.87%7.66M | -46.93%89.94M | 32.81%138.4M | 20.50%140.91M |
-Long term debt | --101.07M | --101.07M | 44.43%114.96M | ---- | -22.59%95.87M | ---- | ---- | -45.12%79.6M | 51.46%124.19M | 31.85%123.83M |
-Long term capital lease obligation | 26.78%9.71M | 26.78%9.71M | 1.68%10.52M | -36.64%9M | -44.66%9.45M | -62.39%7.66M | -62.39%7.66M | -57.67%10.34M | -36.04%14.2M | -25.83%17.07M |
Non current deferred liabilities | 201.59%380K | 201.59%380K | -91.68%80K | -99.27%10K | -92.89%291K | -97.95%126K | -97.95%126K | -85.46%961K | -79.73%1.37M | -56.29%4.09M |
Derivative product liabilities | --64.9M | --64.9M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Preferred securities outside stock equity | --39.32M | --39.32M | --38.51M | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Other non current liabilities | 1,538.95%3.11M | 1,538.95%3.11M | -62.68%203K | -94.84%201K | -93.59%199K | -93.38%190K | -93.38%190K | -85.54%544K | -27.31%3.89M | -37.86%3.11M |
Total non current liabilities | 2,021.43%218.49M | 2,021.43%218.49M | 79.64%164.27M | -93.59%9.21M | -28.56%105.8M | -94.81%10.3M | -94.81%10.3M | -49.15%91.45M | 23.52%143.66M | 12.80%148.1M |
Total liabilities | 37.94%257.78M | 37.94%257.78M | 11.26%201.95M | -22.95%204.91M | -24.97%188.9M | -37.74%186.88M | -37.74%186.88M | -40.53%181.51M | -8.37%265.92M | -11.67%251.75M |
Shareholders'equity | ||||||||||
Share capital | 0.00%30K | 0.00%30K | 3.45%30K | 3.45%30K | 3.45%30K | 3.45%30K | 3.45%30K | 0.00%29K | 0.00%29K | 0.00%29K |
-common stock | 0.00%30K | 0.00%30K | 3.45%30K | 3.45%30K | 3.45%30K | 3.45%30K | 3.45%30K | 0.00%29K | 0.00%29K | 0.00%29K |
Retained earnings | -126.07%-178.54M | -126.07%-178.54M | -531.38%-140.09M | -969.81%-99.9M | -343.67%-70.92M | -304.70%-78.97M | -304.70%-78.97M | -153.53%-22.19M | -119.89%-9.34M | -51.69%29.1M |
Paid-in capital | 4.14%174.28M | 4.14%174.28M | 4.39%174.27M | 4.63%174.04M | 1.41%168.07M | 1.10%167.35M | 1.10%167.35M | 1.26%166.94M | 1.38%166.33M | 1.43%165.73M |
Gains losses not affecting retained earnings | --0 | --0 | --0 | --0 | 71.17%-286K | 56.85%-586K | 56.85%-586K | 58.51%-712K | 61.20%-816K | 60.38%-992K |
Total stockholders'equity | -104.82%-4.23M | -104.82%-4.23M | -76.26%34.21M | -52.52%74.17M | -50.02%96.9M | -56.69%87.82M | -56.69%87.82M | -29.59%144.07M | -25.24%156.2M | -12.34%193.87M |
Total equity | -104.82%-4.23M | -104.82%-4.23M | -76.26%34.21M | -52.52%74.17M | -50.02%96.9M | -56.69%87.82M | -56.69%87.82M | -29.59%144.07M | -25.24%156.2M | -12.34%193.87M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data