(Q1)Dec 30, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jul 1, 2023 | (Q2)Apr 1, 2023 | (Q1)Dec 31, 2022 | (FY)Oct 1, 2022 | (Q4)Oct 1, 2022 | (Q3)Jul 2, 2022 | (Q2)Apr 2, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 61.02%-71.87M | -90.29%6.47M | 1,451.56%81.28M | -18.26%171.18M | -449.93%-61.58M | -184.41M | -60.63%66.64M | -111.72%-6.01M | -8.85%209.42M | -11.2M |
Net income from continuing operations | -30.71%-39.55M | -82.87%27.24M | -71.55%16.48M | -41.01%72.55M | -323.75%-31.53M | ---30.26M | 25.58%159.03M | 30.07%57.93M | 3.52%122.99M | ---7.44M |
Operating gains losses | 916.67%61K | 1,272.53%6.4M | 3,127.18%6.29M | -109.80%-15K | 10.89%112K | --6K | -93.84%466K | 214.52%195K | 80.00%153K | --101K |
Depreciation and amortization | -2.03%8.33M | 10.96%34.14M | 8.67%8.57M | 15.31%8.14M | 35.68%8.92M | --8.5M | 15.88%30.77M | 7.36%7.89M | 11.28%7.06M | --6.58M |
Deferred tax | -531.53%-8.39M | -356.69%-6.33M | -19,384.21%-7.4M | -172.56%-870K | --0 | --1.94M | -13.41%2.47M | -101.43%-38K | -86.54%1.2M | ---102K |
Other non cash items | 11.55%560K | 5.95%2.1M | 12.02%559K | 7.65%535K | 2.86%504K | --502K | -20.18%1.98M | -46.46%499K | 19.18%497K | --490K |
Change In working capital | 78.75%-35.72M | 50.94%-68.98M | 171.29%54.07M | 18.85%88.29M | -213.75%-43.22M | ---168.11M | -507.84%-140.6M | -671.99%-75.84M | -16.20%74.29M | ---13.78M |
-Change in receivables | 720.83%6.77M | 311.27%16.1M | 1,193.10%19.5M | 18.88%-11.32M | 61.89%9.01M | ---1.09M | 19.64%-7.62M | -78.51%1.51M | -125.58%-13.95M | --5.57M |
-Change in inventory | 65.73%-22.19M | 137.95%54.33M | 3,990.65%124.72M | 511.71%56.97M | 29.38%-62.6M | ---64.77M | -199.55%-143.15M | -88.54%3.05M | -125.91%-13.84M | ---88.64M |
-Change in prepaid assets | 45.59%-3.5M | -134.82%-3.47M | -19.09%6.15M | 89.50%21.28M | -801.88%-24.47M | ---6.43M | -155.20%-1.48M | 310.21%7.6M | -51.97%11.23M | ---2.71M |
-Change in payables and accrued expense | 78.01%-20.41M | -531.11%-126.78M | -12.13%-95.77M | -75.62%23.2M | -48.29%38.63M | ---92.84M | -28.00%29.41M | -72.34%-85.4M | 236.89%95.17M | --74.71M |
-Change in other current assets | 210.55%3.98M | 21.15%-9.99M | 65.26%-1.13M | 52.74%-2.13M | -43.65%-3.13M | ---3.6M | -13.49%-12.67M | -171.51%-3.24M | 52.79%-4.51M | ---2.18M |
-Change in other working capital | -158.04%-361K | 116.20%825K | -9.40%588K | 51.91%278K | -28.24%-663K | --622K | -385.16%-5.09M | -87.48%649K | 127.35%183K | ---517K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 61.02%-71.87M | -90.29%6.47M | 1,451.56%81.28M | -18.26%171.18M | -449.93%-61.58M | ---184.41M | -60.63%66.64M | -111.72%-6.01M | -8.85%209.42M | ---11.2M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 22.18%-10.7M | 62.20%-52.54M | 84.01%-11.64M | 22.32%-17.31M | 70.51%-9.84M | -13.75M | -293.10%-138.98M | -452.38%-72.8M | -146.19%-22.28M | -33.38M |
Net PPE purchase and sale | -105.39%-10.7M | -18.11%-36.99M | -100.53%-11.64M | -0.85%-11.7M | 1.07%-8.44M | ---5.21M | -18.24%-31.32M | 47.78%-5.81M | -40.00%-11.6M | ---8.53M |
Net business purchase and sale | --0 | 85.56%-15.55M | --0 | 47.48%-5.61M | 94.37%-1.4M | ---8.54M | -1,114.06%-107.66M | -3,148.93%-66.99M | -1,294.52%-10.68M | ---24.84M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 22.18%-10.7M | 62.20%-52.54M | 84.01%-11.64M | 22.32%-17.31M | 70.51%-9.84M | ---13.75M | -293.10%-138.98M | -452.38%-72.8M | -146.19%-22.28M | ---33.38M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -59.86%35.55M | 93.20%-10.8M | -1,561.83%-33.65M | -211.34%-143.14M | 79.23%77.43M | 88.56M | -395.40%-158.87M | 0.00%-2.03M | -2,151.52%-45.98M | 43.2M |
Net issuance payments of debt | -59.57%35.98M | 0.00%-8.1M | -1,530.86%-33.03M | -204.15%-143.03M | 83.77%78.98M | --88.98M | 97.95%-8.1M | 0.00%-2.03M | -2,222.22%-47.03M | --42.98M |
Net common stock issuance | ---- | --0 | --0 | --0 | ---- | ---- | -133.18%-152.15M | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | ---- | --0 | --0 | --0 | ---- | ---- | --1.38M | --0 | --1.05M | --229K |
Net other financing activities | -2.15%-428K | ---2.7M | ---627K | ---116K | ---1.54M | ---419K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -59.86%35.55M | 93.20%-10.8M | -1,561.83%-33.65M | -211.34%-143.14M | 79.23%77.43M | --88.56M | -395.40%-158.87M | 0.00%-2.03M | -2,151.52%-45.98M | --43.2M |
Net cash flow | ||||||||||
Beginning cash position | -50.65%55.42M | -67.31%112.29M | -89.94%19.43M | -83.26%8.7M | -94.96%2.69M | --112.29M | 120.47%343.5M | -37.17%193.13M | -41.43%51.97M | --53.34M |
Current changes in cash | 57.09%-47.03M | 75.40%-56.87M | 144.52%35.99M | -92.40%10.73M | 538.69%6.01M | ---109.6M | -223.18%-231.21M | -323.91%-80.84M | -35.44%141.16M | ---1.37M |
End cash Position | 211.93%8.39M | -50.65%55.42M | -50.65%55.42M | -89.94%19.43M | -83.26%8.7M | --2.69M | -67.31%112.29M | -67.31%112.29M | -37.17%193.13M | --51.97M |
Free cash flow | 56.54%-82.61M | -191.95%-32.11M | 687.82%69.44M | -19.48%159.27M | -251.49%-70.71M | ---190.11M | -75.12%34.92M | -129.40%-11.81M | -10.67%197.81M | ---20.12M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data