(Q1)Dec 30, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jul 1, 2023 | (Q2)Apr 1, 2023 | (Q1)Dec 31, 2022 | (FY)Oct 1, 2022 | (Q4)Oct 1, 2022 | (Q3)Jul 2, 2022 | (Q2)Apr 2, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 211.93%8.39M | -50.65%55.42M | -50.65%55.42M | -89.94%19.43M | -83.26%8.7M | --2.69M | -67.31%112.29M | -67.31%112.29M | -37.51%193.13M | --51.97M |
-Cash and cash equivalents | 211.93%8.39M | -50.65%55.42M | -50.65%55.42M | -89.94%19.43M | -83.26%8.7M | --2.69M | -67.31%112.29M | -67.31%112.29M | -37.51%193.13M | --51.97M |
Receivables | -51.51%22.49M | -35.10%29.4M | -35.10%29.4M | 4.23%49.26M | 36.62%60.35M | --46.38M | 16.56%45.3M | 16.56%45.3M | -1.22%47.27M | --44.17M |
-Accounts receivable | -54.17%19.93M | -40.47%25.15M | -40.47%25.15M | -2.05%44.47M | 6.00%34.67M | --43.49M | 15.15%42.25M | 15.15%42.25M | -5.10%45.41M | --32.71M |
-Taxes receivable | ---- | ---- | ---- | ---- | 111.86%22.36M | ---- | ---- | ---- | ---- | --10.56M |
-Other receivables | -6.27%4.23M | 29.58%5.9M | 29.58%5.9M | 115.61%6.44M | 148.71%4.81M | --4.51M | -1.47%4.55M | -1.47%4.55M | --2.99M | --1.93M |
-Recievables adjustments allowances | -2.83%-1.67M | -9.52%-1.66M | -9.52%-1.66M | -46.31%-1.65M | -45.46%-1.49M | ---1.63M | 38.44%-1.51M | 38.44%-1.51M | ---1.13M | ---1.03M |
Inventory | -22.23%334.03M | -13.78%311.84M | -13.78%311.84M | 20.80%436.56M | 42.68%492.33M | --429.52M | 81.94%361.69M | 81.94%361.69M | 60.96%361.39M | --345.05M |
Prepaid assets | -3.87%15.11M | 26.53%13.5M | 26.53%13.5M | -11.10%17.57M | -28.88%15.08M | --15.72M | -8.69%10.67M | -8.69%10.67M | --19.76M | --21.21M |
Other current assets | -15.36%12.02M | -18.52%10.13M | -18.52%10.13M | 28.81%13.88M | 61.00%15.26M | --14.2M | 40.04%12.43M | 40.04%12.43M | -62.33%10.78M | --9.48M |
Total current assets | -22.90%392.04M | -22.51%420.29M | -22.51%420.29M | -15.12%536.7M | 25.40%591.72M | --508.5M | -9.86%542.38M | -9.86%542.38M | 3.65%632.33M | --471.88M |
Non current assets | ||||||||||
Net PPE | 7.06%330.7M | 8.64%341.75M | 8.64%341.75M | 14.46%335.77M | 11.81%312.04M | --308.9M | 11.30%314.56M | 11.30%314.56M | 24.64%293.35M | --279.08M |
-Gross PPE | 7.06%330.7M | 6.73%701.68M | 6.73%701.68M | 14.46%335.77M | 11.81%312.04M | --308.9M | 8.75%657.42M | 8.75%657.42M | 24.64%293.35M | --279.08M |
-Accumulated depreciation | ---- | -4.98%-359.93M | -4.98%-359.93M | ---- | ---- | ---- | -6.50%-342.86M | -6.50%-342.86M | ---- | ---- |
Goodwill and other intangible assets | -0.10%217.91M | 2.41%218.86M | 2.41%218.86M | 41.22%219.84M | 47.48%216.59M | --218.12M | 65.63%213.7M | 65.63%213.7M | 21.86%155.66M | --146.87M |
-Goodwill | 2.57%180.7M | 4.14%180.7M | 4.14%180.7M | 44.24%180.7M | 49.04%176.34M | --176.16M | 71.60%173.51M | 71.60%173.51M | 26.96%125.27M | --118.32M |
-Other intangible assets | -11.31%37.21M | -5.05%38.16M | -5.05%38.16M | 28.79%39.14M | 41.02%40.25M | --41.96M | 44.01%40.19M | 44.01%40.19M | 4.53%30.39M | --28.54M |
Non current deferred assets | --15.99M | 499.21%7.6M | 499.21%7.6M | -84.23%194K | --0 | --0 | -66.04%1.27M | -66.04%1.27M | -80.74%1.23M | --2.43M |
Other non current assets | 1.50%41.88M | 21.82%45.95M | 21.82%45.95M | 30.49%44.92M | 43.18%42.88M | --41.26M | 49.99%37.72M | 49.99%37.72M | 88.74%34.42M | --29.95M |
Total non current assets | 6.72%606.48M | 8.27%614.15M | 8.27%614.15M | 23.95%600.72M | 24.70%571.51M | --568.28M | 28.77%567.25M | 28.77%567.25M | 25.00%484.66M | --458.32M |
Total assets | -7.27%998.52M | -6.78%1.03B | -6.78%1.03B | 1.83%1.14B | 25.05%1.16B | --1.08B | 6.47%1.11B | 6.47%1.11B | 11.95%1.12B | --930.2M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -44.73%67.58M | -58.74%73.48M | -58.74%73.48M | -37.31%166.51M | -14.69%147.34M | --122.28M | 46.12%178.1M | 46.12%178.1M | 37.42%265.6M | --172.72M |
-accounts payable | -45.82%63.54M | -62.57%58.56M | -62.57%58.56M | -32.66%147.44M | -13.12%139.8M | --117.27M | 54.97%156.46M | 54.97%156.46M | 40.78%218.95M | --160.91M |
-Total tax payable | -19.27%4.04M | -31.02%14.93M | -31.02%14.93M | -59.11%19.07M | -36.19%7.53M | --5.01M | 3.45%21.64M | 3.45%21.64M | 23.58%46.65M | --11.81M |
Current accrued expenses | 13.23%44.03M | -20.65%58.17M | -20.65%58.17M | -10.16%56.42M | -14.27%50.56M | --38.89M | -13.17%73.32M | -13.17%73.32M | 94.26%62.8M | --58.98M |
Current provisions | 19.09%10.02M | -1.53%9.14M | -1.53%9.14M | -17.72%9.52M | -13.59%9.66M | --8.42M | 20.85%9.28M | 20.85%9.28M | 80.66%11.57M | --11.18M |
Current debt and capital lease obligation | -0.24%71.18M | 3.54%70.89M | 3.54%70.89M | -2.75%69.44M | -0.04%69.69M | --71.35M | -1.01%68.47M | -1.01%68.47M | 15.54%71.4M | --69.71M |
-Current debt | 0.00%8.1M | 0.00%8.1M | 0.00%8.1M | 0.00%8.1M | 0.00%8.1M | --8.1M | 0.00%8.1M | 0.00%8.1M | 0.00%8.1M | --8.1M |
-Current capital lease obligation | -0.27%63.08M | 4.01%62.79M | 4.01%62.79M | -3.10%61.34M | -0.04%61.59M | --63.25M | -1.14%60.37M | -1.14%60.37M | 17.88%63.3M | --61.61M |
Current deferred liabilities | -13.96%11.76M | -24.75%14.14M | -24.75%14.14M | -11.40%13.41M | -10.25%15.15M | --13.66M | -5.39%18.79M | -5.39%18.79M | -21.48%15.13M | --16.87M |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -84.43%6.39M | --8.73M |
Current liabilities | -19.65%204.57M | -35.10%225.83M | -35.10%225.83M | -27.17%315.3M | -13.54%292.39M | --254.59M | 12.35%347.96M | 12.35%347.96M | 22.25%432.9M | --338.19M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -5.26%989.13M | 0.72%966.5M | 0.72%966.5M | 5.95%998.89M | 14.76%1.12B | --1.04B | 1.42%959.56M | 1.42%959.56M | 3.98%942.8M | --977.74M |
-Long term debt | -6.84%809.72M | -0.83%773.28M | -0.83%773.28M | 3.14%805.88M | 14.57%948.54M | --869.13M | -0.81%779.73M | -0.81%779.73M | -0.81%781.32M | --827.92M |
-Long term capital lease obligation | 2.55%179.41M | 7.44%193.22M | 7.44%193.22M | 19.53%193M | 15.83%173.53M | --174.95M | 12.37%179.84M | 12.37%179.84M | 35.76%161.47M | --149.82M |
Non current deferred liabilities | --0 | ---- | ---- | ---- | --676K | --676K | ---- | ---- | ---- | ---- |
Other non current liabilities | 13.20%3.46M | 5,236.92%3.47M | 5,236.92%3.47M | 4,257.14%3.05M | --3.06M | --3.06M | -98.34%65K | -98.34%65K | -97.43%70K | ---- |
Total non current liabilities | -5.27%992.6M | 1.08%969.97M | 1.08%969.97M | 6.27%1B | 15.14%1.13B | --1.05B | 1.01%959.63M | 1.01%959.63M | 3.68%942.87M | --977.74M |
Total liabilities | -8.08%1.2B | -8.55%1.2B | -8.55%1.2B | -4.25%1.32B | 7.77%1.42B | --1.3B | 3.79%1.31B | 3.79%1.31B | 8.88%1.38B | --1.32B |
Shareholders'equity | ||||||||||
Share capital | 0.00%184K | 0.55%184K | 0.55%184K | 0.55%184K | 0.55%184K | --184K | -3.68%183K | -3.68%183K | -3.17%183K | --183K |
-common stock | 0.00%184K | 0.55%184K | 0.55%184K | 0.55%184K | 0.55%184K | --184K | -3.68%183K | -3.68%183K | -3.17%183K | --183K |
Retained earnings | 5.64%-300.38M | 9.46%-260.83M | 9.46%-260.83M | 19.85%-277.31M | 25.40%-349.85M | ---318.33M | 31.81%-288.07M | 31.81%-288.07M | 25.91%-346M | ---468.99M |
Paid-in capital | 9.77%101.55M | 10.39%99.28M | 10.39%99.28M | 11.79%97.31M | 14.00%94.71M | --92.51M | -56.07%89.93M | -56.07%89.93M | -56.71%87.05M | --83.07M |
Total stockholders'equity | 11.96%-198.65M | 18.48%-161.36M | 18.48%-161.36M | 30.51%-179.81M | 33.90%-254.97M | ---225.64M | 9.01%-197.95M | 9.01%-197.95M | 2.62%-258.77M | ---385.73M |
Total equity | 11.96%-198.65M | 18.48%-161.36M | 18.48%-161.36M | 30.51%-179.81M | 33.90%-254.97M | ---225.64M | 9.01%-197.95M | 9.01%-197.95M | 2.62%-258.77M | ---385.73M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data