(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 74.12%667.54M | 8.82%121.66M | 71.25%223.1M | 102.47%198.85M | 187.61%123.93M | 5.02%383.39M | 1.70%111.8M | 18.56%130.28M | -1.76%98.21M | -4.80%43.09M |
Net income from continuing operations | 15.46%545.25M | 43.52%156.64M | 18.42%129.34M | 7.44%137.33M | -3.25%121.93M | 70.74%472.22M | 46.42%109.15M | 243.94%109.23M | 33.00%127.82M | 69.90%126.03M |
Operating gains losses | ---36.19M | ---35.72M | -138.94%-169K | -58.21%-106K | -66.37%-188K | ---- | ---- | -99.46%434K | 41.23%-67K | 36.16%-113K |
Depreciation and amortization | 11.03%86.67M | 15.32%21.97M | 11.63%21.49M | 10.31%21.92M | 7.06%21.3M | -3.80%78.06M | -7.47%19.05M | -12.70%19.25M | 2.47%19.87M | 4.04%19.89M |
Deferred tax | 56.59%-20.93M | -74.78%-24.13M | 95.46%-573K | 402.75%10.79M | 61.45%-7.02M | -68.82%-48.21M | -10,684.38%-13.8M | -69.93%-12.63M | 26.95%-3.57M | -12.98%-18.21M |
Other non cash items | -163.17%-12.69M | -191.43%-10.38M | -132.63%-4.73M | -46.34%4.35M | -287.83%-1.93M | 208.39%20.08M | 78.73%-3.56M | 456.67%14.5M | 220.19%8.11M | -88.63%1.03M |
Change In working capital | 148.28%79.19M | 396.54%9.17M | 1,514.75%72.24M | 133.09%19.58M | 77.46%-21.79M | -71.11%-164.04M | 85.05%-3.09M | 71.59%-5.11M | -489.95%-59.15M | -104.95%-96.69M |
-Change in receivables | 123.04%14.98M | 1,978.68%8.29M | -35.05%25.59M | 149.18%8.77M | 67.88%-27.66M | 1.27%-65.01M | -108.22%-441K | 140.78%39.39M | 18.08%-17.84M | -30.89%-86.12M |
-Change in inventory | 250.38%122.09M | 18.24%64.31M | 324.13%51.51M | 100.67%386K | 110.61%5.88M | 47.40%-81.19M | 313.37%54.39M | 49.67%-22.98M | -40.79%-57.19M | -30.16%-55.41M |
-Change in payables and accrued expense | -290.05%-32.03M | -170.44%-7.36M | -6.31%-26.24M | -206.18%-5.28M | -82.59%6.84M | -79.55%16.85M | -109.92%-2.72M | -197.56%-24.68M | -76.29%4.97M | -7.18%39.28M |
-Change in other current assets | -94.61%-35.61M | -229.92%-20.88M | 82.27%-1.45M | 425.66%3.31M | 34.05%-16.59M | 23.49%-18.3M | 220.81%16.07M | -686.90%-8.2M | 74.00%-1.02M | -210.71%-25.15M |
-Change in other current liabilities | 222.65%10.06M | 36.14%-47.92M | 49.92%29.23M | 19.81%18.24M | -67.29%10.51M | -112.01%-8.2M | -252.67%-75.04M | -35.96%19.5M | -47.24%15.23M | 6.11%32.12M |
-Change in other working capital | 96.30%-303K | 174.07%12.73M | 21.31%-6.4M | -77.43%-5.87M | 45.34%-769K | -234.57%-8.2M | -29.58%4.64M | 33.40%-8.13M | -151.12%-3.31M | 57.47%-1.41M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 74.12%667.54M | 8.82%121.66M | 71.25%223.1M | 102.47%198.85M | 187.61%123.93M | 5.02%383.39M | 1.70%111.8M | 18.56%130.28M | -1.76%98.21M | -4.80%43.09M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 85.19%-74.73M | 106.10%26.38M | -43.54%-24.76M | -304.98%-60.3M | 59.99%-16.05M | -145.76%-504.69M | -3,957.37%-432.43M | 81.30%-17.25M | 85.05%-14.89M | -1,306.59%-40.12M |
Capital expenditure reported | -26.58%-90.99M | -25.26%-24.53M | -46.38%-25.91M | -36.63%-21.77M | -0.62%-18.79M | -14.96%-71.88M | -21.70%-19.58M | 5.21%-17.7M | 10.67%-15.93M | -87.92%-18.67M |
Net PPE purchase and sale | 1,385.86%49.49M | 4,421.45%44.9M | 8.98%704K | -48.53%578K | 482.43%3.31M | -50.88%3.33M | -66.16%993K | -49.92%646K | -43.08%1.12M | -2.57%569K |
Net business purchase and sale | 92.51%-32.69M | --0 | 85.93%-28K | -39,725.61%-32.66M | --0 | -179.49%-436.3M | -16,666.79%-414M | 99.73%-199K | 99.90%-82K | ---22.01M |
Net investment purchase and sale | ---- | ---- | --468K | ---6.45M | ---576K | ---- | ---- | --0 | --0 | --0 |
Net other investing changes | -446.54%-551K | ---- | ---- | ---- | ---- | -97.55%159K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 85.19%-74.73M | 106.10%26.38M | -43.54%-24.76M | -304.98%-60.3M | 59.99%-16.05M | -145.76%-504.69M | -3,957.37%-432.43M | 81.30%-17.25M | 85.05%-14.89M | -1,306.59%-40.12M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -408.39%-412.39M | -127.22%-101.01M | 26.57%-84.48M | -41.35%-115.58M | -174.20%-111.32M | 160.25%133.73M | 663.82%371.15M | -144.20%-115.06M | -52.49%-81.77M | 26.68%-40.6M |
Net issuance payments of debt | -120.01%-87.98M | -101.22%-5.17M | 93.64%-3.61M | -43.60%-35.15M | -145.74%-44.05M | 856.74%439.8M | 3,006.82%424.8M | -282.55%-56.83M | -16,899.31%-24.48M | 7,268.63%96.31M |
Net common stock issuance | -9.64%-198.77M | -171.87%-68.18M | -71.03%-45.36M | -111.30%-53.08M | 69.25%-32.16M | -10.19%-181.29M | 58.67%-25.08M | 47.13%-26.52M | 0.44%-25.12M | -267.47%-104.58M |
Cash dividends paid | -13.22%-148.01M | -13.56%-36.73M | -13.38%-36.81M | -13.32%-36.89M | -12.66%-37.58M | -7.28%-130.72M | -7.34%-32.35M | -7.00%-32.46M | -7.15%-32.55M | -7.62%-33.36M |
Proceeds from stock option exercised by employees | 250.27%22.37M | 114.99%9.07M | 71.64%1.29M | 2,395.81%9.53M | 139.23%2.48M | -66.80%6.39M | -62.72%4.22M | -66.61%751K | -86.79%382K | -62.77%1.04M |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | 42.60%-438K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -408.39%-412.39M | -127.22%-101.01M | 26.57%-84.48M | -41.35%-115.58M | -174.20%-111.32M | 160.25%133.73M | 663.82%371.15M | -144.20%-115.06M | -52.49%-81.77M | 26.68%-40.6M |
Net cash flow | ||||||||||
Beginning cash position | 2.17%197.15M | 142.50%342.67M | 44.30%220.48M | 28.78%198.8M | 2.17%197.15M | -25.00%192.96M | -11.99%141.31M | -19.95%152.8M | -36.24%154.37M | -25.00%192.96M |
Current changes in cash | 1,352.67%180.42M | -6.90%47.03M | 5,711.48%113.86M | 1,378.82%22.97M | 90.87%-3.43M | 119.96%12.42M | 51.02%50.52M | 93.12%-2.03M | 102.92%1.55M | -190.28%-37.62M |
Effect of exchange rate changes | 297.08%16.22M | -23.22%4.09M | 188.02%8.33M | 58.91%-1.29M | 628.79%5.09M | -294.06%-8.23M | 605.60%5.32M | -1,032.93%-9.46M | -257.13%-3.13M | 56.11%-962K |
End cash Position | 99.74%393.79M | 99.74%393.79M | 142.50%342.67M | 44.30%220.48M | 28.78%198.8M | 2.17%197.15M | 2.17%197.15M | -11.99%141.31M | -19.95%152.8M | -36.24%154.37M |
Free cash flow | 85.09%576.56M | 5.33%97.13M | 75.16%197.2M | 115.21%177.08M | 330.60%105.14M | 2.97%311.5M | -1.73%92.22M | 23.42%112.58M | 0.17%82.28M | -30.88%24.42M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data