(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Oct 1, 2022 | (Q2)Jul 2, 2022 | (Q1)Apr 2, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 7.30%1.2B | 7.30%1.2B | 16.33%979.7M | 8.93%901.9M | -22.68%898.5M | -15.43%1.11B | -15.43%1.11B | -23.37%842.2M | -40.93%828M | --1.16B |
-Cash and cash equivalents | 7.30%1.2B | 7.30%1.2B | 16.33%979.7M | 8.93%901.9M | -22.68%898.5M | -15.43%1.11B | -15.43%1.11B | -23.37%842.2M | -40.93%828M | --1.16B |
Receivables | 6.64%3.68B | 6.64%3.68B | 13.19%4.04B | 26.41%4.26B | 28.03%4.14B | 13.49%3.45B | 13.49%3.45B | 24.61%3.57B | 13.65%3.37B | --3.24B |
-Accounts receivable | 6.64%3.68B | 6.64%3.68B | 13.19%4.04B | 26.41%4.26B | 28.03%4.14B | 13.49%3.45B | 13.49%3.45B | 24.61%3.57B | 13.65%3.37B | --3.24B |
Inventory | 11.72%1.76B | 11.72%1.76B | 12.18%1.79B | 5.57%1.7B | 2.08%1.68B | 0.11%1.57B | 0.11%1.57B | -9.73%1.59B | 1.41%1.61B | --1.64B |
Other current assets | 17.30%1B | 17.30%1B | 1.13%928.5M | 10.57%967.4M | -3.10%860.8M | 2.42%853.7M | 2.42%853.7M | 6.29%918.1M | -2.50%874.9M | --888.3M |
Total current assets | 9.19%7.64B | 9.19%7.64B | 11.74%7.74B | 17.14%7.83B | 9.38%7.58B | 3.38%6.99B | 3.38%6.99B | 5.02%6.92B | -2.46%6.69B | --6.93B |
Non current assets | ||||||||||
Net PPE | 4.32%2.98B | 4.32%2.98B | 6.70%2.89B | 4.84%2.91B | 0.50%2.84B | 4.92%2.85B | 4.92%2.85B | 0.32%2.7B | 3.11%2.78B | --2.83B |
-Gross PPE | 8.60%6.76B | 8.60%6.76B | 11.30%6.53B | 9.20%6.49B | 5.70%6.33B | 7.25%6.22B | 7.25%6.22B | 1.95%5.87B | 4.57%5.95B | --5.99B |
-Accumulated depreciation | -12.23%-3.78B | -12.23%-3.78B | -15.23%-3.64B | -13.02%-3.58B | -10.34%-3.49B | -9.30%-3.37B | -9.30%-3.37B | -3.39%-3.16B | -5.89%-3.17B | ---3.16B |
Goodwill and other intangible assets | 4.65%1.74B | 4.65%1.74B | 6.81%1.71B | 5.08%1.74B | -0.51%1.67B | 0.16%1.66B | 0.16%1.66B | -3.35%1.6B | -0.93%1.65B | --1.68B |
-Goodwill | 4.65%1.74B | 4.65%1.74B | 6.81%1.71B | 5.08%1.74B | -0.51%1.67B | 0.16%1.66B | 0.16%1.66B | -3.35%1.6B | -0.93%1.65B | --1.68B |
Other non current assets | 3.95%2.34B | 3.95%2.34B | 6.11%2.28B | 3.97%2.32B | 0.92%2.32B | 2.04%2.25B | 2.04%2.25B | 2.36%2.14B | 8.91%2.23B | --2.3B |
Total non current assets | 4.28%7.06B | 4.28%7.06B | 6.53%6.88B | 4.61%6.97B | 0.39%6.83B | 2.76%6.77B | 2.76%6.77B | 0.04%6.45B | 3.91%6.66B | --6.8B |
Total assets | 6.78%14.7B | 6.78%14.7B | 9.23%14.61B | 10.89%14.8B | 4.93%14.4B | 3.08%13.76B | 3.08%13.76B | 2.55%13.38B | 0.62%13.35B | --13.73B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 8.91%3.82B | 8.91%3.82B | 8.50%3.56B | 17.06%3.64B | 11.50%3.58B | 8.12%3.51B | 8.12%3.51B | 14.22%3.28B | 7.77%3.11B | --3.21B |
-accounts payable | 7.11%3.43B | 7.11%3.43B | 8.50%3.56B | 17.06%3.64B | 11.50%3.58B | 8.59%3.21B | 8.59%3.21B | 14.22%3.28B | 7.77%3.11B | --3.21B |
-Total tax payable | 28.11%384.7M | 28.11%384.7M | ---- | ---- | ---- | 3.30%300.3M | 3.30%300.3M | ---- | ---- | ---- |
Current accrued expenses | 3.01%1.15B | 3.01%1.15B | 11.08%2.12B | 9.95%2.11B | 6.42%2B | 8.06%1.12B | 8.06%1.12B | 1.66%1.91B | -3.42%1.92B | --1.88B |
Current debt and capital lease obligation | 14.10%179.7M | 14.10%179.7M | 429.41%27M | 3,757.14%27M | 2,612.50%21.7M | 24.60%157.5M | 24.60%157.5M | -97.52%5.1M | -85.42%700K | --800K |
-Current debt | 34.30%27.8M | 34.30%27.8M | 429.41%27M | 3,757.14%27M | 2,612.50%21.7M | 2,487.50%20.7M | 2,487.50%20.7M | -97.52%5.1M | -85.42%700K | --800K |
-Current capital lease obligation | 11.04%151.9M | 11.04%151.9M | ---- | ---- | ---- | 8.92%136.8M | 8.92%136.8M | ---- | ---- | ---- |
Current liabilities | 9.23%5.67B | 9.23%5.67B | 9.86%5.7B | 14.87%5.78B | 10.04%5.6B | 9.00%5.19B | 9.00%5.19B | 4.81%5.19B | 3.12%5.03B | --5.09B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 5.84%2.74B | 5.84%2.74B | 5.45%2.74B | 5.63%2.74B | -0.16%2.59B | -0.15%2.59B | -0.15%2.59B | 24.08%2.6B | 12.77%2.6B | --2.6B |
-Long term debt | 5.84%2.74B | 5.84%2.74B | 5.45%2.74B | 5.63%2.74B | -0.16%2.59B | -0.15%2.59B | -0.15%2.59B | 24.08%2.6B | 12.77%2.6B | --2.6B |
Other non current liabilities | 6.23%1.23B | 6.23%1.23B | 2.23%1.19B | 1.35%1.19B | -2.70%1.19B | -3.00%1.15B | -3.00%1.15B | -6.46%1.16B | -1.69%1.17B | --1.22B |
Total non current liabilities | 5.96%3.97B | 5.96%3.97B | 4.45%3.93B | 4.30%3.93B | -0.97%3.78B | -1.05%3.74B | -1.05%3.74B | 12.72%3.76B | 7.83%3.77B | --3.81B |
Total liabilities | 7.86%9.63B | 7.86%9.63B | 7.59%9.63B | 10.34%9.71B | 5.32%9.37B | 4.55%8.93B | 4.55%8.93B | 8.00%8.95B | 5.09%8.8B | --8.9B |
Shareholders'equity | ||||||||||
Share capital | 0.00%600K | 0.00%600K | 0.00%600K | 0.00%600K | 0.00%600K | 0.00%600K | 0.00%600K | 0.00%600K | 0.00%600K | --600K |
-common stock | 0.00%600K | 0.00%600K | 0.00%600K | 0.00%600K | 0.00%600K | 0.00%600K | 0.00%600K | 0.00%600K | 0.00%600K | --600K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 7.42%5.6B | 7.42%5.6B | 7.32%5.52B | 6.58%5.43B | 4.62%5.31B | 2.79%5.21B | 2.79%5.21B | 0.88%5.14B | -1.13%5.1B | --5.08B |
Paid-in capital | 2.68%1.05B | 2.68%1.05B | 2.21%1.04B | 1.89%1.03B | 1.30%1.01B | 0.36%1.02B | 0.36%1.02B | 0.78%1.01B | 3.53%1.01B | --1B |
Less: Treasury stock | 38.56%1.04B | 38.56%1.04B | 18.81%869.8M | 12.22%797.8M | 14.72%761.5M | 11.00%753.9M | 11.00%753.9M | 7.57%732.1M | 14.92%710.9M | --663.8M |
Gains losses not affecting retained earnings | 14.45%-688.8M | 14.45%-688.8M | 26.22%-828.5M | 28.56%-681.7M | 7.58%-704.8M | -4.53%-805.1M | -4.53%-805.1M | -39.92%-1.12B | -31.11%-954.2M | ---762.6M |
Total stockholders'equity | 5.13%4.92B | 5.13%4.92B | 12.91%4.86B | 12.16%4.98B | 4.47%4.86B | 0.76%4.68B | 0.76%4.68B | -6.90%4.3B | -7.16%4.44B | --4.65B |
Noncontrolling interests | -6.40%141.8M | -6.40%141.8M | -0.08%124.5M | 3.26%110.8M | -2.39%171.7M | -8.18%151.5M | -8.18%151.5M | -7.77%124.6M | -1.74%107.3M | --175.9M |
Total equity | 4.77%5.06B | 4.77%5.06B | 12.54%4.98B | 11.95%5.09B | 4.22%5.03B | 0.46%4.83B | 0.46%4.83B | -6.93%4.43B | -7.04%4.55B | --4.83B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data