(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Oct 1, 2022 | (Q2)Jul 2, 2022 | (Q1)Apr 2, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 22.31%1.25B | 6.05%569.7M | 60.17%403.8M | 2,631.58%311.4M | -116.13%-35.6M | 52.43%1.02B | 221.87%537.2M | 5,829.55%252.1M | -95.62%11.4M | 220.7M |
Net income from continuing operations | 57.99%645.7M | 4.15%143M | 27.60%152.1M | 118.69%187.2M | 145.35%163.4M | -11.46%408.7M | 176.81%137.3M | 1,470.11%119.2M | -56.08%85.6M | --66.6M |
Operating gains losses | -48.94%-49.3M | ---- | ---- | ---- | ---- | -476.14%-33.1M | ---- | ---- | ---- | ---- |
Depreciation and amortization | 4.84%604.4M | 8.37%154.1M | 9.05%151.9M | -0.26%151.2M | 2.65%147.2M | 0.45%576.5M | -0.21%142.2M | -0.78%139.3M | 0.93%151.6M | --143.4M |
Deferred tax | -19.03%-58.8M | ---- | ---- | ---- | ---- | 10.99%-49.4M | ---- | ---- | ---- | ---- |
Other non cash items | -140.46%-15.7M | -59.17%-61.6M | 3.51%41.3M | ---- | ---- | 67.24%38.8M | 13.03%-38.7M | -28.24%39.9M | 514.89%28.9M | --8.7M |
Change In working capital | 2,283.33%26.2M | 16.02%345.5M | 226.35%58.5M | 87.59%-31.6M | -17,410.00%-346.2M | 99.72%-1.2M | 2,168.06%297.8M | 75.85%-46.3M | -183.95%-254.7M | --2M |
-Change in receivables | 71.41%-148.3M | 67.83%466.4M | 148.92%160.2M | 58.54%-103.7M | -206.34%-671.2M | -422.44%-518.8M | 242.22%277.9M | -551.10%-327.5M | -148.94%-250.1M | ---219.1M |
-Change in inventory | -295.64%-117.9M | -17.58%67.5M | -208.33%-111M | 171.54%19.1M | -90.82%-93.5M | 86.04%-29.8M | -54.45%81.9M | 81.40%-36M | 76.20%-26.7M | ---49M |
-Change in payables and accrued expense | -41.41%311M | -44.50%-235.1M | -92.39%24.9M | 12.94%68.1M | 47.98%453.1M | 277.82%530.8M | -2,754.39%-162.7M | 552.28%327M | 113.93%60.3M | --306.2M |
-Change in other current assets | -32.29%6.5M | ---- | ---- | ---- | ---- | 126.89%9.6M | ---- | ---- | ---- | ---- |
-Change in other current liabilities | 109.76%17.2M | ---- | ---- | ---- | ---- | 226.15%8.2M | ---- | ---- | ---- | ---- |
-Change in other working capital | -3,425.00%-42.3M | -72.26%23M | -59.18%-15.6M | 60.47%-15.1M | 4.16%-34.6M | 95.88%-1.2M | 68.84%82.9M | -712.50%-9.8M | 31.42%-38.2M | ---36.1M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 22.31%1.25B | 6.05%569.7M | 60.17%403.8M | 2,631.58%311.4M | -116.13%-35.6M | 52.43%1.02B | 221.87%537.2M | 5,829.55%252.1M | -95.62%11.4M | --220.7M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 8.29%-761.5M | 25.84%-158.4M | -16.24%-153.2M | -86.73%-340.4M | 63.81%-109.5M | -28.39%-830.3M | -26.47%-213.6M | 32.27%-131.8M | -29.94%-182.3M | -302.6M |
Net PPE purchase and sale | 1.83%-626.5M | 1.08%-193.2M | -9.12%-153.2M | 2.26%-168.3M | 14.20%-111.8M | -9.08%-638.2M | -8.74%-195.3M | 7.99%-140.4M | -23.00%-172.2M | ---130.3M |
Net business purchase and sale | 7.33%-174.5M | --0 | --0 | ---174.5M | --0 | ---188.3M | ---4.1M | --0 | --0 | ---184.2M |
Net other investing changes | 1,139.47%39.5M | 345.07%34.8M | --0 | 123.76%2.4M | -80.67%2.3M | 93.83%-3.8M | -232.71%-14.2M | 120.48%8.6M | -3,266.67%-10.1M | --11.9M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 8.29%-761.5M | 25.84%-158.4M | -16.24%-153.2M | -86.73%-340.4M | 63.81%-109.5M | -28.39%-830.3M | -26.47%-213.6M | 32.27%-131.8M | -29.94%-182.3M | ---302.6M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -8.31%-419.5M | -185.70%-211.7M | -74.37%-159.9M | 123.02%34.6M | -15.87%-82.5M | -2,747.79%-387.3M | -133.93%-74.1M | 8.02%-91.7M | -46.49%-150.3M | -71.2M |
Net issuance payments of debt | 1,996.25%167.7M | -75.00%100K | --0 | ---- | ---- | -96.89%8M | -99.85%400K | 261.70%7.6M | ---- | ---- |
Net common stock issuance | -195.61%-296.5M | -531.47%-158.5M | -238.80%-84.7M | 43.82%-28.2M | ---25.1M | 0.00%-100.3M | -2,410.00%-25.1M | 64.34%-25M | ---50.2M | --0 |
Cash dividends paid | 1.94%-181.9M | 3.25%-44.6M | 1.53%-45.2M | 1.74%-45.3M | 1.27%-46.8M | -73.85%-185.5M | -0.22%-46.1M | -53.51%-45.9M | -205.30%-46.1M | ---47.4M |
Net other financing activities | 0.64%-108.8M | -163.64%-8.7M | -5.63%-30M | -10.19%-59.5M | 55.46%-10.6M | -72.44%-109.5M | 41.07%-3.3M | -668.00%-28.4M | -0.75%-54M | ---23.8M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -8.31%-419.5M | -185.70%-211.7M | -74.37%-159.9M | 123.02%34.6M | -15.87%-82.5M | -2,747.79%-387.3M | -133.93%-74.1M | 8.02%-91.7M | -46.49%-150.3M | ---71.2M |
Net cash flow | ||||||||||
Beginning cash position | -15.43%1.12B | 16.45%983.2M | 8.95%905.3M | -22.66%900.8M | -15.43%1.12B | 0.52%1.32B | -23.39%844.3M | -40.85%830.9M | -15.50%1.16B | --1.32B |
Current changes in cash | 134.81%68.3M | -20.00%199.6M | 217.13%90.7M | 101.74%5.6M | -48.66%-227.6M | -2,102.04%-196.2M | 15.30%249.5M | 109.57%28.6M | -1,967.44%-321.2M | ---153.1M |
Effect of exchange rate changes | 266.23%12.8M | -33.47%15.7M | 15.79%-12.8M | 91.34%-1.1M | 423.53%11M | -156.67%-7.7M | 742.86%23.6M | -289.74%-15.2M | -241.11%-12.7M | ---3.4M |
End cash Position | 7.26%1.2B | 7.26%1.2B | 16.45%983.2M | 8.95%905.3M | -22.66%900.8M | -15.43%1.12B | -15.43%1.12B | -23.39%844.3M | -40.85%830.9M | --1.16B |
Free cash flow | 62.53%622.8M | 10.12%376.5M | 124.35%250.6M | 188.99%143.1M | -263.05%-147.4M | 350.82%383.2M | 2,792.13%341.9M | 171.15%111.7M | -233.89%-160.8M | --90.4M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data