(FY)Feb 2, 2024 | (Q4)Feb 2, 2024 | (Q3)Oct 27, 2023 | (Q2)Jul 28, 2023 | (Q1)Apr 28, 2023 | (FY)Jan 27, 2023 | (Q4)Jan 27, 2023 | (Q3)Oct 28, 2022 | (Q2)Jul 29, 2022 | (Q1)Apr 29, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 459.02%130.57M | 4.76%93.9M | -114.40%-18.16M | 1,242.52%65.58M | 91.21%-10.76M | -151.53%-36.37M | 16.52%89.63M | 77.03%-8.47M | -92.94%4.89M | -216.29%-122.41M |
Net income from continuing operations | -942.97%-130.68M | -161.37%-8.62M | -2,300.56%-112.39M | -267.97%-8.02M | 30.32%-1.65M | -137.55%-12.53M | -146.39%-3.3M | -163.28%-4.68M | -113.43%-2.18M | -189.84%-2.37M |
Operating gains losses | 1,375.28%6.76M | 1,270.30%6.66M | --0 | ---23K | --123K | -171.52%-530K | -460.13%-569K | --0 | ---- | ---- |
Depreciation and amortization | -0.71%38.47M | 5.39%10.03M | -1.70%9.6M | -3.44%9.54M | -2.95%9.3M | -1.09%38.74M | -1.76%9.51M | -0.28%9.76M | 0.94%9.88M | -3.23%9.58M |
Deferred tax | 95.58%1.81M | -853.10%-3.52M | 382.95%425K | 3,819.53%5.02M | -145.90%-112K | 218.54%927K | 154.18%467K | 158.82%88K | 236.84%128K | 2,950.00%244K |
Other non cash items | -42.48%1.38M | -162.76%-492K | 11.01%494K | 18.47%757K | 16.70%622K | -5.21%2.4M | -38.36%784K | 183.96%445K | -13.65%639K | -49.29%533K |
Change In working capital | 246.99%102.3M | 9.09%89.63M | -72.34%-24.71M | 1,137.09%57.5M | 84.74%-20.12M | -376.24%-69.6M | 43.03%82.17M | 74.25%-14.34M | -114.26%-5.54M | -138.66%-131.88M |
-Change in receivables | 118.99%9.86M | -159.09%-3.4M | 30.77%-6.6M | 22.50%13.62M | 321.10%6.24M | 134.19%4.5M | 196.61%5.75M | 33.25%-9.54M | 1.18%11.12M | 27.87%-2.82M |
-Change in inventory | 371.31%124.46M | -14.94%121.66M | -1,491.29%-27.63M | 85.75%-19.18M | 188.08%49.6M | -988.84%-45.87M | 51.87%143.03M | 112.10%1.99M | -92.13%-134.57M | -372.01%-56.32M |
-Change in payables and accrued expense | -265.75%-33.05M | 53.78%-28.71M | 149.97%4.65M | -54.96%48.06M | -272.12%-57.05M | 52.33%19.94M | -63.20%-62.12M | 65.79%-9.31M | -0.21%106.7M | 46.29%-15.33M |
-Change in other current assets | 94.48%-447K | -17.69%2.06M | 42.84%-4.86M | 255.22%2.69M | 88.29%-335K | -298.65%-8.11M | -37.29%2.5M | 19.21%-8.5M | -86.94%757K | -159.38%-2.86M |
-Change in other current liabilities | 103.69%1.48M | 71.72%-1.98M | -11.75%9.73M | 17.79%12.31M | 65.93%-18.58M | -178.19%-40.06M | -311.76%-6.99M | -13.64%11.03M | 170.67%10.45M | -247.70%-54.55M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 459.02%130.57M | 4.76%93.9M | -114.40%-18.16M | 1,242.52%65.58M | 91.21%-10.76M | -151.53%-36.37M | 16.52%89.63M | 77.03%-8.47M | -92.94%4.89M | -216.29%-122.41M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -16.99%-34.91M | 32.07%-6.37M | 0.12%-5.67M | -34.14%-10.48M | -77.80%-12.38M | -18.23%-29.84M | -44.38%-9.38M | 16.20%-5.68M | -11.28%-7.81M | -40.93%-6.97M |
Net PPE purchase and sale | -16.99%-34.91M | 32.07%-6.37M | 0.12%-5.67M | -34.14%-10.48M | -77.80%-12.38M | -18.23%-29.84M | -44.38%-9.38M | 16.20%-5.68M | -11.28%-7.81M | -40.93%-6.97M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -16.99%-34.91M | 32.07%-6.37M | 0.12%-5.67M | -34.14%-10.48M | -77.80%-12.38M | -18.23%-29.84M | -44.38%-9.38M | 16.20%-5.68M | -11.28%-7.81M | -40.93%-6.97M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -249.88%-110.11M | -48.07%-98.73M | 79.50%33.53M | -967.57%-36.49M | -107.18%-8.42M | 262.91%73.46M | 9.31%-66.68M | -54.79%18.68M | 107.08%4.21M | 152.08%117.25M |
Net issuance payments of debt | -206.51%-91.86M | -44.32%-91.55M | 69.57%36.56M | -609.48%-33.44M | -102.83%-3.44M | 322.58%86.25M | 13.62%-63.44M | -48.12%21.56M | 111.23%6.56M | 135.76%121.56M |
Net common stock issuance | -40.64%-11.9M | 34.53%-2.11M | -4.24%-3M | -27.62%-3.01M | ---3.78M | ---8.46M | ---3.23M | ---2.88M | ---2.36M | --0 |
Net other financing activities | -46.67%-6.34M | -56,177.78%-5.07M | -560.00%-33K | ---45K | 72.18%-1.2M | 31.83%-4.32M | 89.29%-9K | 97.94%-5K | --0 | 14.62%-4.31M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -249.88%-110.11M | -48.07%-98.73M | 79.50%33.53M | -967.57%-36.49M | -107.18%-8.42M | 262.91%73.46M | 9.31%-66.68M | -54.79%18.68M | 107.08%4.21M | 152.08%117.25M |
Net cash flow | ||||||||||
Beginning cash position | 14.55%41.39M | 26.06%38.65M | 11.12%28.44M | -60.78%9.48M | 14.55%41.39M | 0.95%36.14M | -23.17%30.66M | -38.06%25.6M | -37.23%24.17M | 0.95%36.14M |
Current changes in cash | -299.13%-14.45M | -182.57%-11.21M | 114.06%9.7M | 1,354.22%18.61M | -160.31%-31.56M | 2,949.16%7.26M | 538.17%13.57M | 293.76%4.53M | -54.33%1.28M | -522.40%-12.12M |
Effect of exchange rate changes | 117.49%350K | 94.40%-159K | -4.10%514K | 141.67%348K | -320.63%-353K | -2,042.72%-2M | -319.65%-2.84M | -41.87%536K | 928.57%144K | 202.56%160K |
End cash Position | -34.07%27.29M | -34.07%27.29M | 26.06%38.65M | 11.12%28.44M | -60.78%9.48M | 14.55%41.39M | 14.55%41.39M | -23.17%30.66M | -38.06%25.6M | -37.23%24.17M |
Free cash flow | 240.30%95.65M | 11.68%87.52M | -68.42%-23.83M | 1,928.87%55.1M | 82.11%-23.14M | -250.39%-68.17M | 11.28%78.37M | 67.59%-14.15M | -104.84%-3.01M | -196.43%-129.38M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data