(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -52.69%5.01M | 11.34%16.08M | 11.34%16.08M | 5.55%14.95M | 396.05%11.42M | 2,575.51%10.6M | 283.40%14.44M | 283.40%14.44M | 288.27%14.17M | -60.84%2.3M |
-Cash and cash equivalents | -52.69%5.01M | 11.34%16.08M | 11.34%16.08M | 5.55%14.95M | 396.05%11.42M | 2,575.51%10.6M | 283.40%14.44M | 283.40%14.44M | 288.27%14.17M | -60.84%2.3M |
Receivables | -43.59%5.27M | 664.29%214K | 664.29%214K | -95.21%226K | 85.79%7.67M | 24.94%9.33M | -99.47%28K | -99.47%28K | 6.25%4.72M | -18.68%4.13M |
-Accounts receivable | -45.58%5.07M | ---- | ---- | -95.77%200K | 83.87%7.58M | 24.68%9.31M | ---- | ---- | 12.37%4.72M | -14.74%4.12M |
-Taxes receivable | ---- | -50.00%14K | -50.00%14K | --26K | 1,400.00%90K | 420.00%26K | 600.00%28K | 600.00%28K | --0 | -97.52%6K |
-Other receivables | --200K | --200K | --200K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Inventory | 40,391.67%9.72M | ---- | ---- | ---- | 12.00%28K | -22.58%24K | ---- | ---- | -57.47%37K | -72.53%25K |
Prepaid assets | 866.67%2.99M | ---- | ---- | ---- | 10.05%208K | 0.32%309K | ---- | ---- | --208K | --189K |
Restricted cash | ---- | --0 | --0 | 0.00%85K | 0.00%85K | 0.00%85K | 0.00%85K | 0.00%85K | 0.00%85K | 0.00%85K |
Other current assets | ---- | 26.67%38K | 26.67%38K | -80.66%123K | 38.83%143K | 335.74%1.39M | -96.54%30K | -96.54%30K | -24.01%636K | -65.78%103K |
Total current assets | 6.27%23.1M | -19.91%16.62M | -19.91%16.62M | -11.43%17.59M | 186.16%19.56M | 152.48%21.74M | 100.43%20.75M | 100.43%20.75M | 118.14%19.86M | -40.24%6.83M |
Non current assets | ||||||||||
Net PPE | 23,314.36%45.66M | --42K | --42K | -80.48%41K | -19.83%194K | -28.04%195K | --0 | --0 | -33.54%210K | 120.00%242K |
-Gross PPE | 5,379.98%46.25M | --42K | --42K | ---- | -27.22%770K | -21.27%844K | --0 | --0 | -4.24%1.04M | 22.17%1.06M |
-Accumulated depreciation | 8.63%-593K | ---- | ---- | ---- | 29.41%-576K | 18.98%-649K | ---- | ---- | -7.79%-830K | -7.94%-816K |
Goodwill and other intangible assets | --36.83M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Goodwill | --10.12M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other intangible assets | --26.71M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Investments and advances | --167K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long-term notes receivables | --700K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current accounts receivable | --357K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | --10K | -95.35%10K | -95.35%10K | --10K | --10K | ---- | --215K | --215K | ---- | ---- |
Total non current assets | 42,836.41%83.73M | -75.81%52K | -75.81%52K | -75.71%51K | -15.70%204K | -28.04%195K | -27.36%215K | -27.36%215K | -40.51%210K | 64.63%242K |
Total assets | 387.09%106.82M | -20.48%16.67M | -20.48%16.67M | -12.10%17.64M | 179.25%19.76M | 146.97%21.93M | 96.88%20.97M | 96.88%20.97M | 112.21%20.07M | -38.91%7.08M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -24.75%2.36M | -76.81%32K | -76.81%32K | -97.00%96K | -18.94%1.72M | 0.77%3.14M | -96.39%138K | -96.39%138K | 15.10%3.2M | -44.74%2.12M |
-accounts payable | 6.55%2.36M | -76.81%32K | -76.81%32K | -95.06%96K | 0.46%1.32M | 17.95%2.21M | -94.56%138K | -94.56%138K | 29.08%1.94M | -47.62%1.32M |
-Total tax payable | ---- | ---- | ---- | ---- | -50.68%397K | -25.36%921K | ---- | ---- | -1.41%1.26M | -39.29%805K |
Current accrued expenses | 505.61%3.78M | -45.10%168K | -45.10%168K | -77.72%164K | 11.42%722K | -8.37%624K | -78.60%306K | -78.60%306K | -12.59%736K | -39.55%648K |
Current debt and capital lease obligation | 127,266.67%3.82M | --4K | --4K | ---- | -78.67%16K | -96.15%3K | ---- | ---- | -5.33%71K | 368.75%75K |
-Current debt | --2.85M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 32,266.67%971K | --4K | --4K | ---- | -78.67%16K | -96.15%3K | --0 | --0 | -5.33%71K | 368.75%75K |
Current deferred liabilities | ---- | ---- | ---- | ---- | 91.69%1.15M | 479.60%2.3M | ---- | ---- | 335.55%919K | 118.91%602K |
Other current liabilities | --166K | -96.14%257K | -96.14%257K | --547K | ---- | ---- | --6.67M | --6.67M | ---- | ---- |
Current liabilities | 79.29%11.95M | -85.14%1.1M | -85.14%1.1M | -71.06%1.7M | 12.98%4.53M | 40.08%6.67M | 11.09%7.37M | 11.09%7.37M | 36.08%5.86M | -29.48%4.01M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 50,897.74%67.83M | --3K | --3K | ---- | 70.83%123K | 51.14%133K | --0 | --0 | -55.91%56K | 453.85%72K |
-Long term debt | --34.58M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | 24,901.50%33.25M | --3K | --3K | ---- | 70.83%123K | 51.14%133K | --0 | --0 | -55.91%56K | 453.85%72K |
Non current deferred liabilities | --9.79M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 41,403.74%77.61M | -76.68%45K | -76.68%45K | -62.04%41K | -77.81%178K | -76.89%187K | -76.43%193K | -76.43%193K | -86.99%108K | 13.44%802K |
Total liabilities | 1,207.09%89.56M | -84.92%1.14M | -84.92%1.14M | -70.90%1.74M | -2.16%4.7M | 23.08%6.85M | 1.48%7.57M | 1.48%7.57M | 16.19%5.97M | -24.73%4.81M |
Shareholders'equity | ||||||||||
Share capital | -5.56%17K | -5.56%17K | -5.56%17K | 0.00%18K | 0.00%18K | 0.00%18K | 0.00%18K | 0.00%18K | 0.00%18K | 0.00%18K |
-common stock | -5.56%17K | -5.56%17K | -5.56%17K | 0.00%18K | 0.00%18K | 0.00%18K | 0.00%18K | 0.00%18K | 0.00%18K | 0.00%18K |
Retained earnings | -19.27%-1.7M | 78.50%-661K | 78.50%-661K | 85.61%-337K | 89.66%-1.46M | 89.07%-1.43M | 76.56%-3.08M | 76.56%-3.08M | 80.71%-2.34M | -26.07%-14.14M |
Paid-in capital | -1.89%16.18M | -1.71%16.18M | -1.71%16.18M | -1.25%16.22M | 0.66%16.5M | 0.82%16.49M | 0.99%16.46M | 0.99%16.46M | -0.10%16.43M | -0.01%16.39M |
Gains losses not affecting retained earnings | --3K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | -3.87%14.5M | 15.90%15.53M | 15.90%15.53M | 12.76%15.9M | 563.60%15.06M | 355.15%15.08M | 319.70%13.4M | 319.70%13.4M | 226.28%14.1M | -56.33%2.27M |
Noncontrolling interests | --2.77M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | 14.48%17.26M | 15.90%15.53M | 15.90%15.53M | 12.76%15.9M | 563.60%15.06M | 355.15%15.08M | 319.70%13.4M | 319.70%13.4M | 226.28%14.1M | -56.33%2.27M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data