(FY)Dec 29, 2023 | (Q4)Dec 29, 2023 | (Q3)Sep 29, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (Q3)Sep 30, 2022 | (Q2)Jul 1, 2022 | (Q1)Apr 1, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 50.58%777M | 50.58%777M | -7.06%750M | -2.95%329M | 27.61%379M | -29.02%516M | -29.02%516M | 37.48%807M | 0.30%339M | --297M |
-Cash and cash equivalents | 50.58%777M | 50.58%777M | -7.06%750M | -2.95%329M | 27.61%379M | -29.02%516M | -29.02%516M | 37.48%807M | 0.30%339M | --297M |
Receivables | 3.36%2.43B | 3.36%2.43B | 7.36%2.45B | 2.27%2.48B | 4.09%2.52B | 7.35%2.35B | 7.35%2.35B | -0.17%2.28B | 6.69%2.42B | --2.42B |
-Accounts receivable | 3.51%1.42B | 3.51%1.42B | -38.49%1.41B | -38.34%1.49B | -37.12%1.52B | 14.57%1.37B | 14.57%1.37B | -0.17%2.28B | 6.69%2.42B | --2.42B |
-Other receivables | 3.07%1.04B | 3.07%1.04B | --1.05B | --984M | --997M | -1.17%1.01B | -1.17%1.01B | ---- | ---- | ---- |
-Recievables adjustments allowances | 0.00%-28M | 0.00%-28M | ---- | ---- | ---- | -3.70%-28M | -3.70%-28M | ---- | ---- | ---- |
Inventory | 8.01%310M | 8.01%310M | 3.15%295M | 8.39%310M | 7.53%300M | 4.74%287M | 4.74%287M | 6.72%286M | 13.94%286M | --279M |
Restricted cash | ---- | ---- | --189M | --119M | --112M | ---- | ---- | ---- | ---- | ---- |
Other current assets | -0.20%489M | -0.20%489M | -34.27%305M | -28.87%340M | -27.64%356M | 74.38%490M | 74.38%490M | 8.92%464M | 18.61%478M | --492M |
Total current assets | 9.94%4.01B | 9.94%4.01B | 3.91%3.99B | 1.42%3.58B | 5.10%3.67B | 0.66%3.64B | 0.66%3.64B | 7.62%3.84B | 8.06%3.53B | --3.49B |
Non current assets | ||||||||||
Net PPE | 5.82%1.47B | 5.82%1.47B | 14.48%1.45B | 13.95%1.46B | 14.84%1.46B | 8.58%1.39B | 8.58%1.39B | -2.77%1.26B | -0.39%1.28B | --1.27B |
-Gross PPE | 8.68%2.09B | 8.68%2.09B | 14.48%1.45B | 13.95%1.46B | 14.84%1.46B | 9.82%1.92B | 9.82%1.92B | -2.77%1.26B | -0.39%1.28B | --1.27B |
-Accumulated depreciation | -16.17%-618M | -16.17%-618M | ---- | ---- | ---- | -13.19%-532M | -13.19%-532M | ---- | ---- | ---- |
Goodwill and other intangible assets | -11.36%6.78B | -11.36%6.78B | -10.57%6.79B | -2.06%7.55B | -3.13%7.61B | -3.45%7.65B | -3.45%7.65B | -4.72%7.6B | -4.04%7.71B | --7.85B |
-Goodwill | -8.72%6.11B | -8.72%6.11B | -8.14%6.08B | 0.42%6.7B | -0.58%6.7B | -0.71%6.7B | -0.71%6.7B | -0.48%6.62B | -0.51%6.67B | --6.74B |
-Other intangible assets | -29.94%667M | -29.94%667M | -27.02%713M | -18.02%851M | -18.67%902M | -19.12%952M | -19.12%952M | -26.04%977M | -21.90%1.04B | --1.11B |
Non current deferred assets | 264.29%102M | 264.29%102M | ---- | ---- | ---- | --28M | --28M | ---- | ---- | ---- |
Other non current assets | -6.67%336M | -6.67%336M | 32.08%527M | 18.80%436M | -4.55%399M | -13.04%360M | -13.04%360M | -9.52%399M | -18.08%367M | --418M |
Total non current assets | -7.83%8.69B | -7.83%8.69B | -5.31%8.77B | 0.95%9.45B | -0.80%9.47B | -2.22%9.43B | -2.22%9.43B | -4.67%9.26B | -4.21%9.36B | --9.54B |
Total assets | -2.88%12.7B | -2.88%12.7B | -2.61%12.76B | 1.08%13.03B | 0.78%13.13B | -1.43%13.07B | -1.43%13.07B | -1.37%13.1B | -1.14%12.89B | --13.03B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 0.41%736M | 0.41%736M | -22.99%1.77B | -18.86%1.67B | -20.60%1.76B | 5.92%733M | 5.92%733M | 7.42%2.3B | 5.56%2.05B | --2.21B |
-accounts payable | 0.41%736M | 0.41%736M | -22.99%1.77B | -18.86%1.67B | -20.60%1.76B | 5.92%733M | 5.92%733M | 7.42%2.3B | 5.56%2.05B | --2.21B |
Current accrued expenses | -2.61%1.79B | -2.61%1.79B | -1.48%801M | -4.99%666M | -1.66%712M | 8.99%1.84B | 8.99%1.84B | 12.76%813M | 2.64%701M | --724M |
Current debt and capital lease obligation | -98.19%18M | -98.19%18M | -98.25%18M | -81.01%219M | -39.03%339M | 105.38%992M | 105.38%992M | 112.19%1.03B | 139.71%1.15B | --556M |
-Current debt | -98.19%18M | -98.19%18M | -98.25%18M | -81.01%219M | -39.03%339M | 105.38%992M | 105.38%992M | 112.19%1.03B | 139.71%1.15B | --556M |
Current deferred liabilities | 16.32%442M | 16.32%442M | --449M | --305M | --352M | 4.40%380M | 4.40%380M | ---- | ---- | ---- |
Current liabilities | -24.25%2.99B | -24.25%2.99B | -26.59%3.04B | -26.91%2.86B | -9.53%3.16B | 22.24%3.95B | 22.24%3.95B | 23.72%4.14B | 25.68%3.91B | --3.49B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 15.16%5.18B | 15.16%5.18B | 13.75%5.19B | 12.64%5.22B | 1.67%5.24B | -13.20%4.5B | -13.20%4.5B | -12.71%4.57B | -11.49%4.64B | --5.15B |
-Long term debt | 18.74%4.66B | 18.74%4.66B | 17.41%4.67B | 16.08%4.67B | 2.32%4.68B | -14.48%3.93B | -14.48%3.93B | -13.89%3.98B | -13.28%4.02B | --4.57B |
-Long term capital lease obligation | -9.47%516M | -9.47%516M | -10.83%527M | -9.93%553M | -3.44%562M | -3.23%570M | -3.23%570M | -3.90%591M | 2.33%614M | --582M |
Non current deferred liabilities | -92.50%3M | -92.50%3M | 20.83%29M | -52.81%42M | -92.31%14M | -83.26%40M | -83.26%40M | -90.55%24M | -65.10%89M | --182M |
Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --13M |
Other non current liabilities | 13.30%264M | 13.30%264M | 27.07%291M | 27.78%253M | 40.66%256M | -12.73%233M | -12.73%233M | -19.08%229M | -30.53%198M | --182M |
Total non current liabilities | 14.17%5.45B | 14.17%5.45B | 14.42%5.51B | 12.06%5.52B | -0.38%5.51B | -16.12%4.77B | -16.12%4.77B | -16.45%4.82B | -14.79%4.92B | --5.53B |
Total liabilities | -3.22%8.44B | -3.22%8.44B | -4.53%8.55B | -5.18%8.37B | -3.92%8.67B | -2.23%8.72B | -2.23%8.72B | -1.70%8.96B | -0.64%8.83B | --9.02B |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Preferred stock | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Retained earnings | -0.13%2.36B | -0.13%2.36B | -2.37%2.19B | 23.87%2.64B | 23.52%2.48B | 25.90%2.37B | 25.90%2.37B | 27.36%2.24B | 32.59%2.13B | --2.01B |
Paid-in capital | -5.99%1.89B | -5.99%1.89B | 3.68%2.06B | 3.53%2.02B | 3.42%1.99B | -17.25%2.01B | -17.25%2.01B | -17.31%1.98B | -22.08%1.96B | --1.93B |
Gains losses not affecting retained earnings | 34.25%-48M | 34.25%-48M | 29.63%-95M | 20.25%-63M | -420.00%-64M | -508.33%-73M | -508.33%-73M | -237.50%-135M | -426.67%-79M | --20M |
Total stockholders'equity | -2.28%4.2B | -2.28%4.2B | 1.47%4.15B | 14.81%4.6B | 11.48%4.41B | 0.19%4.3B | 0.19%4.3B | -0.70%4.09B | -2.32%4B | --3.96B |
Noncontrolling interests | 5.56%57M | 5.56%57M | 7.55%57M | 5.66%56M | 3.77%55M | 1.89%54M | 1.89%54M | 3.92%53M | 8.16%53M | --53M |
Total equity | -2.18%4.26B | -2.18%4.26B | 1.55%4.2B | 14.69%4.65B | 11.38%4.46B | 0.21%4.35B | 0.21%4.35B | -0.65%4.14B | -2.19%4.06B | --4.01B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data