(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -63.72%-881.62K | -574.65%-626.4K | 34.72%-95.6K | 74.33%-17.18K | 38.68%-142.44K | -538.51K | -92.85K | -146.44K | -66.92K | -232.3K |
Net income from continuing operations | -60.50%3.91M | -229.87%-3.37M | 1,217.95%2.3M | -45.83%2.13M | -10.54%2.85M | --9.89M | --2.6M | --174.15K | --3.93M | --3.19M |
Operating gains losses | 91.14%-745.84K | 80.00%-186.46K | --0 | 104.35%186.46K | 80.15%-745.84K | ---8.42M | ---932.3K | --559.38K | ---4.29M | ---3.76M |
Other non cash items | -186.00%-9.37M | --0 | -269.24%-4.16M | -1,682.37%-2.74M | -71,355.40%-2.46M | ---3.27M | ---1.99M | ---1.13M | ---153.94K | ---3.44K |
Change In working capital | 321.10%5.32M | 1,153.03%2.93M | 617.01%1.77M | -7.53%410.53K | -37.90%210.6K | --1.26M | --233.94K | --246.82K | --443.97K | --339.13K |
-Change in prepaid assets | -103.07%-21.27K | -367.84%-530.8K | 64.79%198.17K | 12.01%198.17K | -42.58%113.17K | --692.44K | --198.17K | --120.26K | --176.92K | --197.09K |
-Change in payables and accrued expense | 765.12%4.94M | 8,462.34%3.06M | 1,141.73%1.57M | -20.48%212.35K | -31.41%97.43K | --571.41K | --35.76K | --126.56K | --267.05K | --142.04K |
-Change in other working capital | --400K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -63.72%-881.62K | -574.65%-626.4K | 34.72%-95.6K | 74.33%-17.18K | 38.68%-142.44K | ---538.51K | ---92.85K | ---146.44K | ---66.92K | ---232.3K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 144.08M | 144.77M | -345K | 0 | 0 | 0 | ||||
Net other investing changes | --144.08M | --144.77M | ---345K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --144.08M | --144.77M | ---345K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -13,798.44%-143.83M | -144.06M | 228K | 1.05M | 0 | 0 | ||||
Net issuance payments of debt | 32.29%1.39M | --1.16M | --228K | ---- | ---- | --1.05M | --0 | --0 | ---- | ---- |
Net common stock issuance | ---145.22M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -13,798.44%-143.83M | ---144.06M | --228K | ---- | ---- | --1.05M | --0 | --0 | ---- | ---- |
Net cash flow | ||||||||||
Beginning cash position | 215.49%748.86K | -96.24%31.64K | -75.28%244.24K | 11,875.00%606.41K | 215.49%748.86K | --237.36K | --841.71K | --988.15K | --5.06K | --237.36K |
Current changes in cash | -223.68%-632.62K | 191.11%84.6K | -45.18%-212.6K | -136.84%-362.18K | 38.68%-142.44K | --511.49K | ---92.85K | ---146.44K | --983.08K | ---232.3K |
End cash Position | -84.48%116.23K | -84.48%116.23K | -96.24%31.64K | -75.28%244.24K | 11,875.00%606.41K | --748.86K | --748.86K | --841.71K | --988.15K | --5.06K |
Free cash flow | -63.72%-881.62K | -574.65%-626.4K | 34.72%-95.6K | 74.33%-17.18K | 38.68%-142.44K | ---538.51K | ---92.85K | ---146.44K | ---66.92K | ---232.3K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data