(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -12.50%527.23M | 17.91%137.97M | -15.88%115.7M | -6.64%198.89M | -44.65%74.68M | 640.02%602.51M | 194.46%117.01M | 1,289.14%137.54M | 1,020.58%213.05M | 2,683.70%134.93M |
Net income from continuing operations | -83.75%64.2M | 86.12%-2.38M | -57.83%25.89M | -78.37%33.43M | -96.30%7.26M | 37.27%394.97M | -120.81%-17.13M | -3.17%61.39M | 127.62%154.53M | 164.68%196.18M |
Depreciation and amortization | 1.98%131.77M | -0.89%32.95M | 3.17%33.27M | 3.58%33.05M | 2.16%32.5M | 15.04%129.21M | 3.54%33.25M | 11.42%32.25M | 19.26%31.91M | 29.76%31.81M |
Deferred tax | 122.28%2.07M | 130.06%2.07M | --0 | ---- | ---- | -182.92%-9.28M | -109.70%-6.88M | --0 | ---- | ---- |
Other non cash items | 120.71%7.72M | 33.72%3.11M | 384.25%2.42M | 417.72%1.32M | -50.48%877K | -53.11%3.5M | 13.94%2.32M | -176.46%-851K | -91.50%254K | 34.37%1.77M |
Change In working capital | 401.96%303.25M | -4.20%98.02M | 29.80%49.18M | 487.42%126.71M | 128.95%29.35M | 111.13%60.41M | 141.94%102.31M | 133.99%37.89M | 125.37%21.57M | 1.16%-101.36M |
-Change in receivables | -98.62%1.59M | -7.72%123.51M | -152.96%-40.96M | -70.94%42.12M | 48.81%-123.07M | 296.64%115.71M | 63.36%133.83M | 4,394.54%77.35M | 4,567.48%144.93M | -72.65%-240.4M |
-Change in inventory | 100.43%235.35M | -111.89%-10.81M | -53.00%36.81M | 478.11%77.64M | 521.09%131.71M | 122.73%117.42M | 134.48%90.91M | 156.87%78.32M | 72.31%-20.53M | 24.03%-31.28M |
-Change in prepaid assets | 73.14%25.95M | 67.62%-5.28M | 253.18%19.63M | 14.84%6.03M | -72.79%5.58M | 212.66%14.99M | -208.99%-16.31M | 146.81%5.56M | 140.17%5.25M | 715.84%20.5M |
-Change in payables and accrued expense | 121.50%40.36M | 91.14%-9.4M | 127.32%33.7M | 100.86%925K | -89.90%15.13M | -509.19%-187.7M | -37.53%-106.12M | -438.74%-123.34M | -2,093.95%-108.07M | 84.52%149.83M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -12.50%527.23M | 17.91%137.97M | -15.88%115.7M | -6.64%198.89M | -44.65%74.68M | 640.02%602.51M | 194.46%117.01M | 1,289.14%137.54M | 1,020.58%213.05M | 2,683.70%134.93M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 65.36%-83.75M | 85.65%-12.12M | 56.53%-16.04M | -21.59%-34.14M | 76.77%-21.45M | 14.02%-241.79M | -31.27%-84.47M | 47.62%-36.9M | 77.00%-28.08M | -279.38%-92.35M |
Capital expenditure reported | 52.38%-62.21M | 54.82%-12.15M | 51.45%-15.98M | 41.24%-16.92M | 59.18%-17.16M | -32.58%-130.64M | -9.05%-26.89M | -3.28%-32.91M | -36.83%-28.8M | -100.59%-42.04M |
Net business purchase and sale | 76.17%-25.85M | --0 | --0 | -1,053.00%-19.6M | 87.52%-6.25M | 44.12%-108.47M | -33.36%-52.76M | 92.27%-3.92M | 98.32%-1.7M | -1,702.41%-50.09M |
Net other investing changes | 260.96%4.31M | 100.58%28K | 10.45%-60K | -1.61%2.38M | 994.98%1.96M | -123.45%-2.68M | -3,880.17%-4.82M | -100.55%-67K | 6,112.82%2.42M | 63.80%-219K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 65.36%-83.75M | 85.65%-12.12M | 56.53%-16.04M | -21.59%-34.14M | 76.77%-21.45M | 14.02%-241.79M | -31.27%-84.47M | 47.62%-36.9M | 77.00%-28.08M | -279.38%-92.35M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -13.69%-426.18M | -832.87%-92.74M | 30.96%-90.13M | 10.04%-166.5M | -55.78%-76.82M | -192.66%-374.87M | -105.51%-9.94M | -335.70%-130.54M | -237.28%-185.07M | -245.10%-49.32M |
Net issuance payments of debt | -55.31%-277.02M | -202.91%-56.01M | 35.52%-41.78M | 10.57%-137.87M | -198.81%-41.36M | -130.50%-178.37M | -75.06%54.43M | -180.71%-64.8M | -169.19%-154.16M | -121.80%-13.84M |
Net common stock issuance | --0 | ---- | ---- | ---- | ---- | ---24.05M | ---- | ---- | ---- | ---- |
Cash dividends paid | -3.51%-106.34M | -0.53%-26.59M | 0.42%-26.59M | 0.42%-26.59M | -16.15%-26.56M | -17.84%-102.73M | -16.30%-26.45M | -17.38%-26.7M | -17.43%-26.7M | -20.76%-22.87M |
Proceeds from stock option exercised by employees | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other financing activities | 38.57%-42.83M | 26.87%-10.14M | 44.28%-21.76M | 51.66%-2.04M | 29.39%-8.9M | 50.74%-69.72M | 8.18%-13.86M | -1,719.38%-39.04M | 96.30%-4.21M | -19.37%-12.6M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -13.69%-426.18M | -832.87%-92.74M | 30.96%-90.13M | 10.04%-166.5M | -55.78%-76.82M | -192.66%-374.87M | -105.51%-9.94M | -335.70%-130.54M | -237.28%-185.07M | -245.10%-49.32M |
Net cash flow | ||||||||||
Beginning cash position | -24.48%47.5M | 33.50%31.24M | -59.82%22.09M | -57.68%23.47M | -24.48%47.5M | 21.37%62.9M | -67.77%23.4M | -43.87%54.99M | -12.43%55.45M | 21.37%62.9M |
Current changes in cash | 222.27%17.3M | 46.52%33.11M | 131.88%9.53M | -1,547.17%-1.75M | -250.36%-23.6M | -220.17%-14.15M | 388.40%22.6M | -12.31%-29.9M | -100.33%-106K | -146.47%-6.74M |
Effect of exchange rate changes | 208.88%1.36M | 20.47%1.81M | 77.18%-384K | 205.63%375K | 38.62%-437K | -79.34%-1.25M | 179.62%1.5M | -231.59%-1.68M | -112.23%-355K | 76.23%-712K |
End cash Position | 39.28%66.16M | 39.28%66.16M | 33.50%31.24M | -59.82%22.09M | -57.68%23.47M | -24.48%47.5M | -24.48%47.5M | -67.77%23.4M | -43.87%54.99M | -12.43%55.45M |
Free cash flow | -1.45%465.02M | 39.62%125.82M | -4.69%99.72M | -1.24%181.97M | -38.08%57.52M | 324.59%471.87M | 160.67%90.11M | 340.89%104.63M | 9,149.36%184.25M | 676.59%92.89M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data