(Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (Q3)Oct 31, 2022 | (Q2)Jul 31, 2022 | (Q1)Apr 30, 2022 | (FY)Jan 31, 2022 | (Q4)Jan 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -23.33%-193.44K | 32.97%-110.95K | -11.15%-119.91K | -5.70%-540.6K | 35.19%-110.36K | -0.05%-156.84K | -57.68%-165.52K | -35.82%-107.89K | -34.28%-511.45K | -84.50%-170.28K |
Net income from continuing operations | -94.49%-252.61K | -269.51%-203.38K | -114.61%-118.58K | 228.93%565.6K | 44.96%-61.32K | -15.30%-129.89K | 58.61%-55.04K | 1,094.61%811.84K | 41.49%-438.68K | -101.39%-111.41K |
Operating gains losses | 55.87%-86.11K | 96.94%-11.34K | 93.43%-63.1K | -627.32%-1.65M | -99.08%-118.77K | -117.74%-195.15K | -1,307.64%-370.75K | -1,797.43%-961.09K | -635.07%-226.28K | 15.27%-59.66K |
Depreciation and amortization | 10.91%1.62K | 0.00%1.46K | 0.00%1.46K | 0.00%5.83K | 0.00%1.46K | 0.00%1.46K | 0.07%1.46K | -0.07%1.46K | -7.92%5.83K | 0.07%1.46K |
Other non cash items | 18.09%84.97K | -22.24%67.26K | 31.21%45.25K | 50.73%229.7K | 35.35%36.77K | 145.61%71.96K | 19.10%86.49K | 47.97%34.49K | -27.16%152.39K | 688.31%27.17K |
Change In working capital | 513.77%39.08K | 16.88%10.68K | -177.55%-4.2K | 680.14%27.34K | 179.85%22.22K | -164.01%-9.45K | 146.36%9.14K | -80.70%5.42K | -102.56%-4.71K | -197.50%-27.83K |
-Change in prepaid assets | -80.03%1.61K | -14.54%7.14K | -102.83%-204 | 479.06%31.28K | 357.35%7.66K | 210.02%8.07K | 781.08%8.35K | 628.17%7.2K | -336.01%-8.25K | -84.19%1.67K |
-Change in payables and accrued expense | 313.91%37.47K | 348.99%3.55K | -124.79%-4K | -211.33%-3.94K | 149.37%14.57K | -179.29%-17.52K | 104.27%790 | -106.04%-1.78K | -98.04%3.54K | -264.31%-29.5K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -23.33%-193.44K | 32.97%-110.95K | -11.15%-119.91K | -5.70%-540.6K | 35.19%-110.36K | -0.05%-156.84K | -57.68%-165.52K | -35.82%-107.89K | -34.28%-511.45K | -84.50%-170.28K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 5K | 0 | 0 | 0 | ||||||
Net PPE purchase and sale | ---- | ---- | ---- | --5K | --0 | ---- | ---- | ---- | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---- | ---- | ---- | --5K | --0 | ---- | ---- | ---- | --0 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 316.29%833.12K | 305.36%186.9K | -26.45%93.41K | -23.37%465.48K | -62.79%92.24K | 81.94%200.13K | -7.78%46.11K | -36.37%127K | 67.54%607.47K | 891.50%247.87K |
Net issuance payments of debt | -176.54%-8K | 11.13%26.9K | -39.34%77.04K | -16.70%264.89K | -10.62%103.24K | -82.58%10.45K | -51.58%24.21K | 37.30%127K | 20.01%318K | --115.5K |
Net common stock issuance | 348.99%839.75K | ---- | ---- | -32.13%195.03K | -97.73%3K | 274.06%187.03K | ---- | ---- | 707.25%287.37K | 782.49%132.37K |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --2.1K | --0 |
Net other financing activities | -48.57%1.36K | --0 | --16.37K | --5.55K | ---14K | --2.65K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 316.29%833.12K | 305.36%186.9K | -26.45%93.41K | -23.37%465.48K | -62.79%92.24K | 81.94%200.13K | -7.78%46.11K | -36.37%127K | 67.54%607.47K | 891.50%247.87K |
Net cash flow | ||||||||||
Beginning cash position | 3,256.16%82.06K | -94.99%6.11K | -68.25%32.62K | 1,429.34%102.74K | 101.77%50.73K | -96.60%2.45K | -3.96%121.86K | 1,429.34%102.74K | -73.15%6.72K | -66.03%25.14K |
Current changes in cash | 1,224.74%639.68K | 163.60%75.95K | -238.67%-26.51K | -173.03%-70.13K | -123.35%-18.12K | 203.25%48.29K | -117.23%-119.41K | -84.09%19.12K | 624.54%96.02K | 215.32%77.6K |
End cash Position | 1,322.65%721.74K | 3,256.16%82.06K | -94.99%6.11K | -68.25%32.62K | -68.25%32.62K | 101.77%50.73K | -96.60%2.45K | -3.96%121.86K | 1,429.34%102.74K | 1,429.34%102.74K |
Free cash flow | -23.33%-193.44K | 32.97%-110.95K | -11.15%-119.91K | -5.70%-540.6K | 35.19%-110.36K | -0.05%-156.84K | -57.68%-165.52K | -35.82%-107.89K | -34.28%-511.45K | -84.50%-170.28K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data